| Registered number: 03687985 | ||||||||
| FOR THE YEAR ENDED 28/02/2025 | ||||||||
| Prepared By: | ||||||||
| Bramil Associates LLP | ||||||||
| Chartered Certified Accountants | ||||||||
| First Floor | ||||||||
| 677 High Road | ||||||||
| North Finchley | ||||||||
| London | ||||||||
| N12 0DA | ||||||||
| Crystal Life Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 28/02/2025 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 03687985 | ||||||||
| ACCOUNTANTS | ||||||||
| Bramil Associates LLP | ||||||||
| Chartered Certified Accountants | ||||||||
| First Floor | ||||||||
| 677 High Road | ||||||||
| North Finchley | ||||||||
| London | ||||||||
| N12 0DA | ||||||||
| Crystal Life Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED28/02/2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| Crystal Life Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 141,356 | 105,662 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 3,493 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 175,000 | 175,000 | |||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Profit and loss account | (4,232) | 1,606 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Crystal Life Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 28/02/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Land And Buildings | 15% | |||||||
| Plant and Machinery | 25% | |||||||
| Fixtures and Fittings | 25% | |||||||
| Equipment | 25% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 1d. Goodwill | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 5 | |||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 29/02/2024 | 227,500 | 227,500 | ||
| At 28/02/2025 | 227,500 | 227,500 | ||
| Depreciation | ||||
| At 29/02/2024 | 68,250 | 68,250 | ||
| For the year | 22,750 | 22,750 | ||
| At 28/02/2025 | 91,000 | 91,000 | ||
| Net Book Amounts | ||||
| At 28/02/2025 | ||||
| At 28/02/2024 | ||||
| Crystal Life Limited | ||||||||
| 4. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Plant and | Fixtures | ||||||||
| Buildings | Machinery | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 29/02/2024 | 36,109 | 6,650 | 19,396 | 34,772 | 96,927 | |||||
| At 28/02/2025 | 36,109 | 6,650 | 19,396 | 34,772 | 96,927 | |||||
| Depreciation | ||||||||||
| At 29/02/2024 | 14,223 | 6,627 | 18,471 | 33,743 | 73,064 | |||||
| For the year | 722 | 23 | 231 | 257 | 1,233 | |||||
| At 28/02/2025 | 14,945 | 6,650 | 18,702 | 34,000 | 74,297 | |||||
| Net Book Amounts | ||||||||||
| At 28/02/2025 | 22,630 | |||||||||
| At 28/02/2024 | 23,863 | |||||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Other debtors | 5,000 | 5,000 | ||||||
| Prepayments and accrued income | 134,414 | 96,713 | ||||||
| Directors' Current Account | 1,930 | 522 | ||||||
| 141,344 | 102,235 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Corporation tax | 65,540 | 44,758 | ||||||
| Social security and other tax | 1,392 | 1,570 | ||||||
| Bank loans and overdrafts | 23,923 | 22,651 | ||||||
| Barclays Business Banking Loan | 21,363 | 25,000 | ||||||
| Other creditors | - | 690 | ||||||
| Accruals | 7,500 | 7,500 | ||||||
| 119,718 | 102,169 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Preference shares > 1yr | 175,000 | 175,000 | ||||||
| 175,000 | 175,000 | |||||||
| Crystal Life Limited | ||||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 10000 | ||||||||
| 10,000 | 10,000 | |||||||