Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalsetrue2024-04-012325falsefalse 04603177 2024-04-01 2025-03-31 04603177 2023-04-01 2024-03-31 04603177 2025-03-31 04603177 2024-03-31 04603177 2023-04-01 04603177 c:Director2 2024-04-01 2025-03-31 04603177 d:PlantMachinery 2024-04-01 2025-03-31 04603177 d:PlantMachinery 2025-03-31 04603177 d:PlantMachinery 2024-03-31 04603177 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04603177 d:MotorVehicles 2024-04-01 2025-03-31 04603177 d:FurnitureFittings 2024-04-01 2025-03-31 04603177 d:Goodwill 2025-03-31 04603177 d:Goodwill 2024-03-31 04603177 d:CurrentFinancialInstruments 2025-03-31 04603177 d:CurrentFinancialInstruments 2024-03-31 04603177 d:Non-currentFinancialInstruments 2025-03-31 04603177 d:Non-currentFinancialInstruments 2024-03-31 04603177 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 04603177 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 04603177 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 04603177 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 04603177 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 04603177 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 04603177 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 04603177 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 04603177 d:ShareCapital 2025-03-31 04603177 d:ShareCapital 2024-03-31 04603177 d:RetainedEarningsAccumulatedLosses 2025-03-31 04603177 d:RetainedEarningsAccumulatedLosses 2024-03-31 04603177 c:FRS102 2024-04-01 2025-03-31 04603177 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04603177 c:FullAccounts 2024-04-01 2025-03-31 04603177 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04603177 2 2024-04-01 2025-03-31 04603177 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 04603177 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 04603177 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04603177










STABLE FABRICATION LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
STABLE FABRICATION LIMITED
REGISTERED NUMBER: 04603177

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Tangible assets
 5 
243,513
125,105

Current assets
  

Stocks
 6 
3,581
5,115

Debtors: amounts falling due within one year
 7 
5,138,055
5,011,688

Cash at bank and in hand
 8 
633,089
489,724

  
5,774,725
5,506,527

Creditors: amounts falling due within one year
 9 
(873,800)
(1,016,592)

Net current assets
  
 
 
4,900,925
 
 
4,489,935

Total assets less current liabilities
  
5,144,438
4,615,040

Creditors: amounts falling due after more than one year
 10 
(156,829)
(108,333)

Provisions for liabilities
  

Deferred tax
 12 
(58,296)
(28,433)

Net assets
  
4,929,313
4,478,274


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
4,928,313
4,477,274

  
4,929,313
4,478,274


Page 1

 
STABLE FABRICATION LIMITED
REGISTERED NUMBER: 04603177
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R C Sweet
Director

Date: 29 October 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Stable Fabrication Limited is a private company limited by shares incorporated in England and Wales. The registered office and principal place of business is 1 Foundry Place, Old Tiffield Road, Towcester, Northants, NN12 6FP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Reducing Balance
Motor vehicles
-
25%
Reducing Balance
Fixtures, fittings and equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2024 - 25).


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
65,000



At 31 March 2025

65,000



Amortisation


At 1 April 2024
65,000



At 31 March 2025

65,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 6

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





General assets

£



Cost


At 1 April 2024
920,138


Additions
146,828



At 31 March 2025

1,066,966



Depreciation


At 1 April 2024
795,033


Charge for the year
28,420



At 31 March 2025

823,453



Net book value



At 31 March 2025
243,513



At 31 March 2024
125,105


6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
3,581
5,115


Page 7

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£


Trade debtors
331,355
417,962

Amounts owed by group undertakings
4,777,749
4,518,547

Other debtors
-
21,541

Prepayments and accrued income
28,951
53,638

5,138,055
5,011,688



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
633,089
489,724



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
50,000
50,000

Trade creditors
97,469
138,841

Amounts owed to group undertakings
395,470
395,470

Corporation tax
168,802
238,651

Other taxation and social security
110,808
165,719

Obligations under finance lease and hire purchase contracts
20,281
-

Other creditors
7,314
5,091

Accruals and deferred income
23,656
22,820

873,800
1,016,592


Page 8

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
58,334
108,333

Net obligations under finance leases and hire purchase contracts
98,495
-

156,829
108,333



11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
50,000
50,000

Amounts falling due 1-2 years

Bank loans
58,334
100,000

Amounts falling due 2-5 years

Bank loans
-
8,333


-
8,333


108,334
158,333


Page 9

 
STABLE FABRICATION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Deferred taxation




2025
2024


£

£






At beginning of year
28,433
31,265


Charged to profit or loss
29,863
(2,832)



At end of year
58,296
28,433

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
58,296
28,433


13.


Pension commitments

The company operated a defined contributions pension scheme. The assets of the scheme are held
seperately from those of the company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £27,768 (2024 - £17,654).


14.


Related party transactions

No transactions during the year with related parties were undertaken such as are required to be disclosed
under Financial Reporting Standard 102 1A.

 
Page 10