Caseware UK (AP4) 2024.0.164 2024.0.164 2025-02-282025-02-282024-03-01falseNo description of principal activity22falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07939103 2024-03-01 2025-02-28 07939103 2023-03-01 2024-02-29 07939103 2025-02-28 07939103 2024-02-29 07939103 c:Director2 2024-03-01 2025-02-28 07939103 d:PlantMachinery 2024-03-01 2025-02-28 07939103 d:PlantMachinery 2025-02-28 07939103 d:PlantMachinery 2024-02-29 07939103 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07939103 d:FurnitureFittings 2024-03-01 2025-02-28 07939103 d:FurnitureFittings 2025-02-28 07939103 d:FurnitureFittings 2024-02-29 07939103 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07939103 d:OfficeEquipment 2024-03-01 2025-02-28 07939103 d:OfficeEquipment 2025-02-28 07939103 d:OfficeEquipment 2024-02-29 07939103 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07939103 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 07939103 d:CurrentFinancialInstruments 2025-02-28 07939103 d:CurrentFinancialInstruments 2024-02-29 07939103 d:Non-currentFinancialInstruments 2025-02-28 07939103 d:Non-currentFinancialInstruments 2024-02-29 07939103 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 07939103 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 07939103 d:Non-currentFinancialInstruments d:AfterOneYear 2025-02-28 07939103 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-29 07939103 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-02-28 07939103 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-02-29 07939103 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-02-28 07939103 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-02-29 07939103 d:ShareCapital 2025-02-28 07939103 d:ShareCapital 2024-02-29 07939103 d:RetainedEarningsAccumulatedLosses 2025-02-28 07939103 d:RetainedEarningsAccumulatedLosses 2024-02-29 07939103 c:OrdinaryShareClass1 2024-03-01 2025-02-28 07939103 c:OrdinaryShareClass1 2025-02-28 07939103 c:OrdinaryShareClass1 2024-02-29 07939103 c:FRS102 2024-03-01 2025-02-28 07939103 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 07939103 c:FullAccounts 2024-03-01 2025-02-28 07939103 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 07939103 e:PoundSterling 2024-03-01 2025-02-28 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 07939103









FS FERMAINE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 28 FEBRUARY 2025

 
FS FERMAINE LIMITED
REGISTERED NUMBER: 07939103

BALANCE SHEET
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,776
6,448

Investments
 5 
50
50

  
4,826
6,498

Current assets
  

Stocks
  
7,000
-

Debtors: amounts falling due within one year
 6 
2,559,950
2,205,020

Cash at bank and in hand
  
6,997
15,663

  
2,573,947
2,220,683

Creditors: amounts falling due within one year
 7 
(1,496,486)
(1,182,932)

Net current assets
  
 
 
1,077,461
 
 
1,037,751

Total assets less current liabilities
  
1,082,287
1,044,249

Creditors: amounts falling due after more than one year
 8 
(7,241)
(16,667)

  

Net assets
  
1,075,046
1,027,582


Capital and reserves
  

Called up share capital 
 10 
300
300

Profit and loss account
  
1,074,746
1,027,282

  
1,075,046
1,027,582


Page 1

 
FS FERMAINE LIMITED
REGISTERED NUMBER: 07939103
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 November 2025.




N M Guy
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

FS Fermaine Limited is a private company, limited by shares, registered in England and Wales.  The company's registered number and registered office address can be found on the Company Information page.
The presentation currency of the financial statements is the Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 3

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
10%
Fixtures and fittings
-
20%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 March 2024
7,200
3,143
5,073
15,416



At 28 February 2025

7,200
3,143
5,073
15,416



Depreciation


At 1 March 2024
2,160
2,959
3,847
8,966


Charge for the year on owned assets
720
92
862
1,674



At 28 February 2025

2,880
3,051
4,709
10,640



Net book value



At 28 February 2025
4,320
92
364
4,776



At 29 February 2024
5,040
184
1,226
6,450

Page 5

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


Fixed asset investments








Unlisted investments

£



Cost or valuation


At 1 March 2024
50



At 28 February 2025
50




The £50 investment represents 50% holding in Hagley Homes Limited, company number: 09893246.


6.


Debtors

28 February
29 February
2025
2024
£
£


Trade debtors
25,000
360,000

Other debtors
2,534,950
1,845,020

2,559,950
2,205,020



7.


Creditors: Amounts falling due within one year

28 February
29 February
2025
2024
£
£

Bank loans
10,000
10,000

Corporation tax
17,116
61,354

Other taxation and social security
3,250
63,368

Other creditors
1,464,070
1,044,542

Accruals and deferred income
2,050
3,668

1,496,486
1,182,932


Page 6

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

8.


Creditors: Amounts falling due after more than one year

28 February
29 February
2025
2024
£
£

Bank loans
7,241
16,667

7,241
16,667



9.


Loans


Analysis of the maturity of loans is given below:


28 February
29 February
2025
2024
£
£

Amounts falling due within one year

Bank loans
10,000
10,000


10,000
10,000

Amounts falling due 1-2 years

Bank loans
7,242
10,000


7,242
10,000


Amounts falling due after more than 5 years

Bank loans
-
6,668

-
6,668

17,242
26,668



10.


Share capital

28 February
29 February
2025
2024
£
£
Allotted, called up and fully paid



300 (2024 - 300) Ordinary A shares shares of £1.00 each
300
300


Page 7

 
FS FERMAINE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

11.


Related party transactions

The amount due to and from related parties are as follows:
FSC Consulting Limited: £nil  (2024: £1,012,157) included within other creditors.
Hagley Homes Limited: £2,530,019 (2024: £1,840,019) included within other debtors.
Hagley Homes Limited: £nil  (2024: £360,000) included within trade creditors.
The above companies are related by virtue of the fact that N M Guy is a director in the above companies.
Amounts due to directors included in other creditors amounted to £1,305,514 (2024: £32,385).


12.


Controlling party

The ultimate controlling party are the directors by virtue of their shareholding.

 
Page 8