Pix Transmissions Europe Ltd - Limited company accounts 25.1

REGISTERED NUMBER: 08624083 (England and Wales)

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2025

FOR

PIX TRANSMISSIONS EUROPE LTD

Page

Company Information

1

Report of the Directors

2

Report of the Independent Auditors

3

Consolidated Income Statement

7

Consolidated Balance Sheet

8

Company Balance Sheet

9

Notes to the Consolidated Financial Statements

10

DIRECTORS:

A Sethi

S Sethi

R Sethi

K Sethi

REGISTERED OFFICE:

12 Sterling Complex

Farthing Road

Ipswich

Suffolk

IP1 5AP

REGISTERED NUMBER:

08624083 (England and Wales)

AUDITORS:

Clemence Hoar Cummings

Chartered Accountants and Statutory Auditor

Riverside House

1-5 Como Street

Romford

Essex

RM7 7DN

The directors present their report with the financial statements of the company and the group for the year ended 31st March 2025.

PRINCIPAL ACTIVITY

The principal activity of the group in the year under review was that of selling belts and related mechanical transmissions products.

DIRECTORS

The directors shown below have held office during the whole of the period from 1st April 2024 to the date of this report.

A Sethi

S Sethi

R Sethi

K Sethi

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

-	select suitable accounting policies and then apply them consistently;

-	make judgements and accounting estimates that are reasonable and prudent;

-	prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS

The auditors, Clemence Hoar Cummings, will be proposed for re-appointment at the forthcoming Annual General Meeting.

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:

R Sethi - Director

21st May 2025

Opinion

We have audited the financial statements of Pix Transmissions Europe Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st March 2025 which comprise the Consolidated Income Statement, Consolidated Balance Sheet, Company Balance Sheet and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

-	give a true and fair view of the state of the group's and of the parent company affairs as at 31st March 2025 and of the group's profit for the year then ended;

-	have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

-	have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information in the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-	the information given in the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-	the Report of the Directors has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-	adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-	the parent company financial statements are not in agreement with the accounting records and returns; or

-	certain disclosures of directors' remuneration specified by law are not made; or

-	we have not received all the information and explanations we require for our audit; or

-	the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Group Strategic Report or in preparing the Report of the Directors.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page two, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have designed our work to ensure that laws and regulations have been adhered to, and the

transactions undertaken by the company are properly reflected in the financial statements.

We have obtained a detailed understanding of the Company's internal control systems and we have used

the knowledge gained to identify any areas of risk of mis-statement or fraud. We have then designed our

audit tests in each area to identify whether in respect of the transactions we have selected for testing the

relevant controls have operated as expected.

We plan our work specifically to identify any areas where there is a susceptibility to mis-statement or

fraud such as understatement of income and then design tests to mitigate this risk. Our work includes a

review of shipping terms for both sales and purchases to ensure that the cut-off for both sales and cost of

sales is recorded correctly

We have evaluated the appropriateness of accounting policies used and the reasonableness of accounting

estimates and related disclosures made by the directors.

We have concluded on the appropriateness of management's use of the going concern basis of accounting

and, based on the audit evidence obtained, whether a material uncertainty exists related to events or

conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we

conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to

the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our

opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report.

However, future events or conditions may cause the Company to cease to continue as a going concern

We communicate with those charged with governance regarding, among other matters, the planned

scope and timing of the audit and significant audit findings, including any significant deficiencies in

internal control that we identify during our audit.

We have then designed our audit tests in each area to identify whether in respect of the transactions we

have selected for testing the relevant controls have operated as expected.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities,

including those leading to a material misstatement in the financial statements or non-compliance with

regulation. This risk increases the more that compliance with a law or regulation is removed from the

events and transactions reflected in the financial statements, as we will be less likely to become aware of

instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather

than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Lee Blunden FCCA CTA (Senior Statutory Auditor)

for and on behalf of Clemence Hoar Cummings

Chartered Accountants and Statutory Auditor

Riverside House

1-5 Como Street

Romford

Essex

RM7 7DN

21st May 2025

TURNOVER

10,625,994

8,173,419

Cost of sales

6,819,160

5,127,298

GROSS PROFIT

3,806,834

3,046,121

Distribution costs

671,761

351,417

Administrative expenses

1,929,061

1,755,215

2,600,822

2,106,632

OPERATING PROFIT

4

1,206,012

939,489

Interest receivable and similar income

30,005

-

PROFIT BEFORE TAXATION

1,236,017

939,489

Tax on profit

362,071

278,724

PROFIT FOR THE FINANCIAL YEAR

873,946

660,765

Profit attributable to:

Owners of the parent

873,946

660,765

FIXED ASSETS

Tangible assets

6

120,990

140,051

Investments

7

-

120,990

140,051

CURRENT ASSETS

Stocks

8

1,993,928

1,549,580

Debtors

9

2,563,030

1,983,706

Cash at bank and in hand

1,244,418

1,248,260

5,801,376

4,781,546

CREDITORS

Amounts falling due within one year

10

1,424,966

1,198,143

NET CURRENT ASSETS

4,376,410

3,583,403

TOTAL ASSETS LESS CURRENT
LIABILITIES

4,497,400

3,723,454

CAPITAL AND RESERVES

Called up share capital

100,000

Retained earnings

4,397,400

3,623,454

SHAREHOLDERS' FUNDS

4,497,400

3,723,454

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 21st May 2025 and were signed on its behalf by:

R Sethi - Director

K Sethi - Director

FIXED ASSETS

Tangible assets

6

1,083

728

Investments

7

423,751

424,834

424,479

CURRENT ASSETS

Stocks

8

106,279

113,559

Debtors

9

1,235,426

814,772

Cash at bank and in hand

53,763

97,761

1,395,468

1,026,092

CREDITORS

Amounts falling due within one year

10

692,215

506,536

NET CURRENT ASSETS

703,253

519,556

TOTAL ASSETS LESS CURRENT
LIABILITIES

1,128,087

944,035

CAPITAL AND RESERVES

Called up share capital

100,000

Retained earnings

1,028,087

844,035

SHAREHOLDERS' FUNDS

1,128,087

944,035

Company's profit for the financial year

284,052

105,200

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 21st May 2025 and were signed on its behalf by:

K Sethi - Director

R Sethi - Director

1.	STATUTORY INFORMATION

Pix Transmissions Europe Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

15% on cost

Fixtures and fittings

-

15% on cost

Computer equipment

-

15% on cost

Stocks

Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 28 (2024 - 27 ) .

4.	OPERATING PROFIT

The operating profit is stated after charging:

2025

2024

€

Depreciation - owned assets

25,555

25,244

5.	INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.

6.	TANGIBLE FIXED ASSETS

Group

Fixtures

Plant and

and

Computer

machinery

fittings

equipment

Totals

€

COST

At 1st April 2024

201,654

33,867

92,877

328,398

Additions

-

211

6,283

6,494

At 31st March 2025

201,654

34,078

99,160

334,892

DEPRECIATION

At 1st April 2024

82,735

28,625

76,987

188,347

Charge for year

16,747

1,629

7,179

25,555

At 31st March 2025

99,482

30,254

84,166

213,902

NET BOOK VALUE

At 31st March 2025

102,172

3,824

14,994

120,990

At 31st March 2024

118,919

5,242

15,890

140,051

Company

Fixtures

Plant and

and

Computer

machinery

fittings

equipment

Totals

€

COST

At 1st April 2024

511

12,023

8,252

20,786

Additions

-

620

At 31st March 2025

511

12,023

8,872

21,406

DEPRECIATION

At 1st April 2024

443

12,023

7,592

20,058

Charge for year

39

-

226

265

At 31st March 2025

482

12,023

7,818

20,323

NET BOOK VALUE

At 31st March 2025

29

-

1,054

1,083

At 31st March 2024

68

-

660

728

7.	FIXED ASSET INVESTMENTS

Company

Other

investments

€

COST

At 1st April 2024

and 31st March 2025

423,751

NET BOOK VALUE

At 31st March 2025

423,751

At 31st March 2024

423,751

8.

STOCKS

Group

Company

2025

2024

2025

2024

€

Stocks

1,362,777

1,115,910

30,198

14,178

Goods in transit

631,151

433,670

76,081

99,381

1,993,928

1,549,580

106,279

113,559

9.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group

Company

2025

2024

2025

2024

€

Trade debtors

2,484,444

1,854,956

1,213,671

768,082

Amounts owed by group undertakings

-

14,941

-

Other debtors

52,564

103,164

-

28,313

VAT

-

2,879

-

Prepayments

26,022

25,586

3,935

18,377

2,563,030

1,983,706

1,235,426

814,772

10.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group

Company

2025

2024

2025

2024

€

Trade creditors

84,764

78,790

37,082

48,451

Amounts owed to group undertakings

1,297,763

957,245

611,023

280,715

Taxation

(51,344

)

58,570

28,524

35,777

VAT

22,094

48,052

-

31,588

Other creditors

26,789

25,086

5,086

4,005

Intercompany Loan

-

100,000

Accrued expenses

44,900

30,400

10,500

6,000

1,424,966

1,198,143

692,215

506,536

11.	LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group

Non-cancellable

operating leases

2025

2024

€

Within one year

238,595

256,570

Between one and five years

122,984

361,580

361,579

618,150

Company

Non-cancellable

operating leases

2025

2024

€

Within one year

11,813

23,625

Between one and five years

-

11,813

35,438

12.	RELATED PARTY DISCLOSURES

The following purchases from related parties took place during the year ended 31st March 2025.

Company Name

During

As at

2025

2024

31.03.25

31.03.24

€

Pix Transmissions Limited

7,148,683

5,300,791

1,297,763

957,245

Pix Transmissions Limited is the parent company.