Company registration number 08956760 (England and Wales)
IMMY MDX LTD
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
IMMY MDX LTD
CONTENTS
Page
Company information
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
IMMY MDX LTD
BALANCE SHEET
- 1 -
30 June 2025
30 April 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
23,000
28,500
Current assets
Stocks
76,033
27,371
Debtors
4
286,339
100,952
Cash at bank and in hand
272,804
653,544
635,176
781,867
Creditors: amounts falling due within one year
5
(230,663)
(1,084,362)
Net current assets/(liabilities)
404,513
(302,495)
Total assets less current liabilities
427,513
(273,995)
Provisions for liabilities
(4,062)
(5,220)
Net assets/(liabilities)
423,451
(279,215)
Capital and reserves
Called up share capital
6
373,185
10
Profit and loss reserves
50,266
(279,225)
Total equity
423,451
(279,215)
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 23 October 2025 and are signed on its behalf by:
Mr S K Bauman
Mr T A Heefner
Director
Director
Company registration number 08956760 (England and Wales)
IMMY MDX LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
10
546,591
546,601
Period ended 30 April 2024:
Loss and total comprehensive income
-
(815,816)
(815,816)
Dividends
-
(10,000)
(10,000)
Balance at 30 April 2024
10
(279,225)
(279,215)
Period ended 30 June 2025:
Profit and total comprehensive income
-
329,491
329,491
Issue of share capital
6
373,175
-
373,175
Balance at 30 June 2025
373,185
50,266
423,451
IMMY MDX LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2025
- 3 -
1
Accounting policies
Company information
IMMY MDx Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 16 Block A, Braintree Enterprise Centre, 46-48 Springwood Drive, Braintree, Essex, CM7 2YN.
1.1
Reporting period
The financial statements cover a 14 month period from 1 May 2024 to 30 June 2025 to align its annual financial reporting with its ultimate parent company. Therefore the comparative period's financial information is not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
IMMY MDX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
15% straight line
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
IMMY MDX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
6
4
IMMY MDX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 May 2024
18,490
16,692
9,788
9,516
54,486
Additions
1,583
1,860
3,443
At 30 June 2025
18,490
18,275
9,788
11,376
57,929
Depreciation and impairment
At 1 May 2024
6,471
9,273
5,295
4,947
25,986
Depreciation charged in the period
2,158
1,995
1,600
3,190
8,943
At 30 June 2025
8,629
11,268
6,895
8,137
34,929
Carrying amount
At 30 June 2025
9,861
7,007
2,893
3,239
23,000
At 30 April 2024
12,019
7,419
4,493
4,569
28,500
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
269,971
95,345
Other debtors
16,368
5,607
286,339
100,952
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
45,689
38,676
Amounts owed to group undertakings
127
127
Taxation and social security
146,117
58,280
Other creditors
38,730
987,279
230,663
1,084,362
IMMY MDX LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 7 -
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
373,185
10
373,185
10
7
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Gerald Henderson FCA FCCA
For and on behalf of:
Counting North Limited
Date of audit report:
23 October 2025
8
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
24,638
9
Related party transactions
At the period end the company owed £127 (30 April 2024: £127) to OKUK Holdings Limited, the parent company.
During the period the ultimate parent company of the group provided a loan of £39,114 which was fully repaid before the period end. Interest was charged at a rate of 8.5% which amounted to £3,021.
10
Parent company
The immediate parent company is OKUK Holdings Ltd, a company registered in England & Wales.
The ultimate parent company of the group is Immuno-Mycologics, Inc., 2701 Corporate Centre, Norman, Oklahoma, United States, 73069, which prepares consolidated group financial statements.