| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year | 8 |
(
|
) |
(
|
) |
| Net current (liabilities)/assets |
(
|
) |
|
||
| Total assets less current liabilities | 463,243 | 622,961 | |||
| Creditors: amounts falling due after more than one year | 9 | - |
(
|
) | |
| Provisions for liabilities | - |
(
|
) | ||
| Net assets |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Other reserves |
|
|
|||
| Profit and loss account |
|
|
|||
| Shareholders funds |
|
|
|||
| Director |
| Fixtures and fittings |
| Land and buildings | Plant and machinery etc. | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost or valuation | ||||||
| At |
|
|
|
|||
| Disposals | - |
(
|
) |
(
|
) | |
| Revaluations |
|
- |
|
|||
| At |
|
- |
|
|||
| Depreciation | ||||||
| At |
- |
|
|
|||
| Disposals | - |
(
|
) |
(
|
) | |
| At |
- | - | - | |||
| Carrying amount | ||||||
| At |
|
- |
|
|||
| At 31 August 2024 |
|
|
|
|||
| 2025 | ||
|---|---|---|
| £ | ||
| Carrying amount at |
|
|
| Fair value adjustments |
|
|
| Carrying amount at |
|
|
| Shares in group undertakings and participating interests | Loans to group undertakings and participating interests | Other investments | Total | |||||
|---|---|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||||
| Cost or valuation | ||||||||
| At |
|
- | - |
|
||||
| Disposals |
(
|
) | - | - |
(
|
) | ||
| Revaluations |
|
- | - |
|
||||
| At |
|
- | - |
|
||||
| Impairment | ||||||||
| At |
- | - | - | - | ||||
| Carrying amount | ||||||||
| At |
|
- | - |
|
||||
| At 31 August 2024 |
|
- | - |
|
||||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Trade debtors |
|
- | ||
| Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
||
| Other debtors |
|
|
||
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
||
| Taxation and social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts | - |
|
||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| At start of year | 185,591 | 319,231 | ||
| Fair value movements on investment in subsidiaries | 265,632 | (133,640 | ) | |
| At end of year | 451,223 | 185,591 | ||