Company registration number 09763702 (England and Wales)
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 11
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,308,958
8,767,452
Tangible assets
5
58,654,689
49,216,986
67,963,647
57,984,438
Current assets
Debtors
6
1,929,587
1,254,772
Cash at bank and in hand
4,221,389
1,328,514
6,150,976
2,583,286
Creditors: amounts falling due within one year
7
(7,387,880)
(4,141,730)
Net current liabilities
(1,236,904)
(1,558,444)
Total assets less current liabilities
66,726,743
56,425,994
Creditors: amounts falling due after more than one year
8
(47,663,779)
(41,365,894)
Provisions for liabilities
9
(3,130,965)
(1,238,531)
Net assets
15,931,999
13,821,569
Capital and reserves
Called up share capital
10
17,750,001
17,750,001
Profit and loss reserves
(1,818,002)
(3,928,432)
Total equity
15,931,999
13,821,569
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 4 November 2025 and are signed on its behalf by:
Mr S T Pollock
Director
Company registration number 09763702 (England and Wales)
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
Lee Valley Heat Network Operating Company Limited, trading as Energetik, is a private company limited by share capital, incorporated in England and Wales, registration number 09763702. The address of the registered office and principal place of business is Civic Centre, Silver Street, Enfield, England, EN1 3XA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
1.2
Going concern
On the basis that long term funding has been approved for the company by its parent undertaking, the directors have deemed it reasonable to prepare these financial statements on a going concern basis. Large scale,true low-carbon infrastructure projects require investment prior to a profit being made, a fact recognised by the Stakeholders. The company remains on target and on budget.
1.3
Turnover
Turnover represents amounts recognised by the company in respect of services supplied, exclusive of Value Added Tax and trade discounts. Turnover principally consists of the provision of energy and heat to commercial and residential clients as well as connection fees received for properties that connect to the heat network. Connection fee income is received in staggered payments up to the point that connections are fully completed.
1.4
Intangible fixed assets other than goodwill
Intangible assets are represented by development expenditure, principally relating to the design and installation of pipework and plant, which is capitalised where there is a clearly defined project, related expenditure is separately identifiable and it has been assessed for technical and commercial viability.
Amortisation of the intangible assets will commence on each project once it has reached full completion, is in use and has started to generate economic benefit to the business. Amortisation will be charged, in line with the associated rates for pipework and other plant as detailed in the tangible fixed asset accounting policy, at the following average rates:
Plant & underground piping
Between 25 and 60 years
The carrying amounts of the company's assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of the fixed asset may not be recoverable. If any such indication exists, the asset's recoverable amount is estimated and an impairment provision made if appropriate.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.
Depreciation on tangible fixed assets is charged to the profit and loss so as to write off their value, over their estimated useful lives, using the following methods:
Plant and machinery
Over 25 years
Pipework
Over 60 years
Customer interface units
Over 12 years
Tangible fixed assets are depreciated from the date they are utilised in generating income.
At each balance sheet date, the Company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits
1.8
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.9
Government grants
Government grants are recognised on the accrual model and are measured at fair value of the asset receivable. Grants are classified as relating either to other income or to assets. Grants related to other income are recognised in profit or loss over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.11
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the trade debtors and other debtors are stated at cost less impairment losses for bad and doubtful debts.
1.12
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.
1.13
Cash and cash equivalents
Cash and cash equivalents comprise of cash at bank and in hand.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Categorisation of leases
In categorising leases as finance leases or operating leases, management makes judgements as to whether significant risks and rewards of ownership have transferred to the Company as lessee.
Revenue recognition - stage of completion
In determining the revenue and costs to be recognised in relation to work completed on long term contracts management must make judgements regarding the stage of completion of the work being undertaken. This judgement is based around the level of costs incurred on a particular job, in comparison to the total expected costs to complete the work. A significant deviation in the estimated costs to complete could have a significant impact on the level of revenue recognised.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful life of fixed assets
In making decisions regarding the depreciation of fixed assets, management must estimate the useful life of said assets to the business. A change in estimate would result in a change in the depreciation charged to the statement of total comprehensive income in each year.
Provisons
The company accounts for provisions in accordance with FRS 102. Full details are provided in note 12. There are currently the following type of provisions:
Bad Debt Provision
The company provides for bad debts based on 1% of domestic revenue (2024: 1%).
Long-term Maintenance Provision
Provisions are recognised for providing long term maintenance where the the company may need to replace assets such as boilers or other components. The provision is recognised based on 5% of the fixed and variable turnover for the year on residential contracts.
Adoption Fee Accrual
The company entered into an agreement with the Council to take ownership of three heat networks, gaining the right to charge the properties connected to them for the heat and hot water they used, and becoming responsible for the heat network's upkeep. In return for this, the company is to pay the Council an adoption fee for every property that connects to the network. A provision has been made based on the number of properties expected to be connected to the heat network.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
11
10
Wage costs in the financial statements represent recharges from an umbrella company who operates on behalf of Enfield Council.
The amounts disclosed above relate to wage costs posted to profit and loss. In addition to these costs, the business has capitalised any wage costs that are directly related to the construction of the heat network. Included in Development cost additions are wages of £410,855 (2024: £379,563).
4
Intangible fixed assets
Development costs
£
Cost
At 1 April 2024
8,767,452
Additions
541,506
At 31 March 2025
9,308,958
Amortisation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
9,308,958
At 31 March 2024
8,767,452
5
Tangible fixed assets
Assets under construction
Plant, machinery & underground piping
Total
£
£
£
Cost
At 1 April 2024
45,306,711
4,622,748
49,929,459
Additions
9,536,267
194,590
9,730,857
Disposals
(110,785)
(110,785)
At 31 March 2025
54,732,193
4,817,338
59,549,531
Depreciation and impairment
At 1 April 2024
712,473
712,473
Depreciation charged in the year
182,369
182,369
At 31 March 2025
894,842
894,842
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
5
Tangible fixed assets
Assets under construction
Plant, machinery & underground piping
Total
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 March 2025
54,732,193
3,922,496
58,654,689
At 31 March 2024
45,306,711
3,910,275
49,216,986
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
545,469
812,114
Amounts owed by group undertakings
1,145,954
28,964
Other debtors
238,164
413,694
1,929,587
1,254,772
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
419,371
1,092,468
Amounts owed to group undertakings
5,432,580
2,773,185
Taxation and social security
1,260
Other creditors
1,535,929
274,817
7,387,880
4,141,730
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
47,077,683
40,723,965
Other creditors
586,096
641,929
47,663,779
41,365,894
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
9
Provisions for liabilities
2025
2024
£
£
Other provisions
632,711
636,100
Deferred tax liabilities
2,498,254
602,431
3,130,965
1,238,531
Movements on provisions apart from deferred tax liabilities:
Other provisions
£
At 1 April 2024
636,100
Additional provisions in the year
(3,389)
At 31 March 2025
632,711
Provisions include a long term maintenance provision and a provision for asset adoption which represents the future cost of connecting properties to the Heat Network. These costs of adoption have been reflected in the overall value of the plant and machinery held by the entity.
The recognition of this asset adoption provision has no impact on the overall net assets of the business as at the end of the accounting period and no impact on the profit and loss account in the period.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
17,750,001
17,750,001
17,750,001
17,750,001
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Audit report information
(Continued)
- 10 -
Senior Statutory Auditor:
Michael Garrett BA FCA ATII
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
4 November 2025
LEE VALLEY HEAT NETWORK OPERATING COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
12
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
5,506,245
5,544,383
13
Capital commitments
Amounts contracted for but not provided in the financial statements:
2025
2024
£
£
Acquisition of tangible fixed assets
11,616,100
12,130,450
14
Related party transactions
Transactions with related parties
During the year, the company paid fees to its directors amounting to £15,000 (2024: £12,000). These payments represent compensation for services provided in their capacity as directors and were made on normal commercial terms.
15
Parent company
The ultimate parent entity is Enfield Council which is the next senior parent for which publicly available consolidated financial statements are prepared which include the results of Lee Valley Heat Network Operating Company Limited. Enfield Council is the parent of the smallest and largest group for which consolidated financial statements are prepared, The parent's company's registered office is Civic Centre, Silver Street,Enfield, England, EN1 3XA. The consolidated financial statements can be obtained from the Enfield Council website.
The ultimate controlling party are the The Mayor and Burgesses of the London Borough of Enfield by virtue of their controlling interest in the ultimate parent, Enfield Council.
2025-03-312024-04-01falsefalsefalse04 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr S T PollockMrs C J ClareDr T GrothMr I V GuestMr M J KingMr D Taylor097637022024-04-012025-03-31097637022025-03-31097637022024-03-3109763702core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3109763702core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3109763702core:ConstructionInProgressAssetsUnderConstruction2025-03-3109763702core:PlantMachinery2025-03-3109763702core:ConstructionInProgressAssetsUnderConstruction2024-03-3109763702core:PlantMachinery2024-03-3109763702core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109763702core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109763702core:ShareCapital2025-03-3109763702core:ShareCapital2024-03-3109763702core:RetainedEarningsAccumulatedLosses2025-03-3109763702core:RetainedEarningsAccumulatedLosses2024-03-3109763702core:ShareCapitalOrdinaryShareClass12025-03-3109763702core:ShareCapitalOrdinaryShareClass12024-03-3109763702bus:Director12024-04-012025-03-3109763702core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3109763702core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3109763702core:PlantMachinery2024-04-012025-03-3109763702core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3109763702core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-04-012025-03-31097637022023-04-012024-03-3109763702core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3109763702core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3109763702core:ConstructionInProgressAssetsUnderConstruction2024-03-3109763702core:PlantMachinery2024-03-31097637022024-03-3109763702core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3109763702core:CurrentFinancialInstruments2025-03-3109763702core:CurrentFinancialInstruments2024-03-3109763702core:WithinOneYear2025-03-3109763702core:WithinOneYear2024-03-3109763702core:Non-currentFinancialInstruments2025-03-3109763702core:Non-currentFinancialInstruments2024-03-3109763702bus:OrdinaryShareClass12024-04-012025-03-3109763702bus:OrdinaryShareClass12025-03-3109763702bus:OrdinaryShareClass12024-03-3109763702bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109763702bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109763702bus:FRS1022024-04-012025-03-3109763702bus:Audited2024-04-012025-03-3109763702bus:Director22024-04-012025-03-3109763702bus:Director32024-04-012025-03-3109763702bus:Director42024-04-012025-03-3109763702bus:Director52024-04-012025-03-3109763702bus:Director62024-04-012025-03-3109763702bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP