Company registration number 10600313 (England and Wales)
METAMARK GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
METAMARK GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr S Ormerod
Mr T J Talvia
(Appointed 4 February 2025)
Mr S Mebus
(Appointed 4 February 2025)
Mr M J Karlsson
(Appointed 4 February 2025)
Ms E L Armstrong
(Appointed 16 June 2025)
Company number
10600313
Registered office
New Quay Road
Lancaster
United Kingdom
LA1 5QP
Auditor
Azets Audit Services
Fleet House
New Road
Lancaster
United Kingdom
LA1 1EZ
METAMARK GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 38
METAMARK GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Business review

The Group generated a turnover of £64,928k during the year ended 31st March 2025, an increase of 12.7% on the previous year (2024 - £57,629k), a very strong performance in the current market, driven by volume growth rather than selling price increases.

Our gross profit for the financial year increased to £28,943k, 44.6% of turnover (2024 £23,768k, 41.2% of turnover). The increase is as a result of the reduction in material costs on the cessation of temporary cost surcharges.

The loss before tax for the year amounted to £4,607k (2024 - loss £6,441k). The loss for the year is attributable to amortisation of goodwill of £5,652k within administrative expenses and interest repayments accruing on financing of £9,154k. The net increase in cash and cash equivalents for the year amounted to £1,561k (2024 – increase £256k).

EBITDA for the year amounted to £11,565k (2024 - £8,911k).

Net liabilities as at 31 March 2025 is £46,545k (2024 - liabilities £40,638k). On 4th February 2025 the group was acquired by UPM Raflatac Oy a subsidiary of UPM-Kymmene Oyj. This resulted in a restructure of the debt. The external debt of £44,000k was repaid and replaced with intercompany debt. The net liabilities are therefore entirely due to shareholder debt of £83,144k. The parent company has provided a letter of group support for the debt.

UPM Raflatac provides high-performance, innovative self-adhesive products, including label materials, graphics solutions, and specialty tapes, as well as reliable services close to customers. The division is one of UPM’s fastest-growing global businesses employing around 3,200 professionals. In 2024, sales reached nearly €1.6 billion (£1.35 billion).

As part of UPM Raflatac, Metamark Group Limited will complement the divisions’ existing Graphic’s businesses, strengthen overall competitiveness, drive growth and bring major synergies.

Going concern
The Directors have considered and debated a range of substantial possible scenarios on the Group’s operations, financial position and forecasts covering a period of at least the next 12 months to October 2026. The Group continues to be cash generative and taking into account reasonable possible changes in trading performance along with other mitigating factors available to them, the Directors have a reasonable expectation that the Group will continue to be so under the scenarios explored. Whilst the balance sheet is in a net liabilities position, this is entirely due to shareholder debt. UPM-Kymmene Oyj have provided a letter of group support.

After making enquiries, and on the basis outlined in note 1 to the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Principal risks and uncertainties

Geopolitical and economic uncertainty

Russia’s war in Ukraine, the conflict in Isreal, Gaza and Iran, the continuing high interest rate environment, energy price volatility in Europe, rivalry between the US and China, policies of the new US presidential administration, as well as political uncertainties in several countries continue to cause uncertainty in trade policies, economic growth and the rule of law, and challenge competitiveness and predictability for companies with international value chains and operations in several countries. The testing relationships between businesses, governments and society and the growing international focus on military conflicts, hybrid activities and a protectionist approach to trade may stress the economic and political environment and cause local challenges to our operations or influence demand, sales prices or input costs for our products.

The business has strong relationships with all its key stakeholders and works with them very closely, monitoring the geopolitical situation, to ensure the business can respond to any changes in the landscape.

METAMARK GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Input price fluctuations on the main raw materials and services

The main production inputs required in the manufacturing of our products are paper (wood), film (oil), adhesive (oil), energy and water. The prices for many of these inputs have been volatile in recent years and are expected to remain volatile for the foreseeable future. Ongoing military conflicts, governmental protection, geoeconomic rivalry, climate change, supply chain disruptions, environmental policies and other governmental actions or restrictions, could continue to cause further uncertainty around the prices and availability of these inputs as well as logistics services.

The business continually monitors margin and works closely with key suppliers on pricing of products purchased, so a considered and appropriate response to any inflationary price rises can be determined. Sales volumes are also monitored daily, to review the impact of the current economic climate on demand and take steps to mitigate the impact of this if necessary.

Financial risk management objectives and policies

The Group holds or issues financial instruments in order to achieve three main objectives, being:

(a) to finance its operations;

(b) to manage its exposure to interest and currency risks arising from its operations and from its sources of finance; and

(c) for trading purposes.

In addition, the Group has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from the Group's operations.

Transactions in financial instruments result in the company assuming or transferring to another party one or more of the financial risks described below.

Interest rate risk

The Group is exposed to fair value interest rate risk on its borrowings and cash flow interest rate risk on the internal intercompany loans. The Group has entered into agreements with the parent lending company so as to minimise its exposure to changes in interest rates.

Credit risk

Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the parent company board. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts whenever considered necessary.

Liquidity risk

The Group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense whilst ensuring the Group has sufficient liquid resources to meet the operating needs of the business.

Currency risk

The Group's principal foreign currency exposures arise from trading with overseas companies. The Group monitors its exposure to risk through day to day management, weekly operational meetings and monthly board and management meetings.

Key performance indicators

The Directors consider that the key financial performance indicators are those that communicate the financial controls and strength of the Group as a whole, these being turnover, gross margin, and earnings before interest, tax, depreciation, and amortisation (EBITDA).

METAMARK GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Future outlook

We continue to implement value enhancing projects which are designed to keep sales growing at the recent year on year levels continue to enhance our gross margin and allow us to maximise the return on investments we have made over the past few years in terms of manufacturing assets.

On behalf of the board

Mr S Ormerod
Director
30 October 2025
METAMARK GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company is that of a holding company. The principle activity of the group continued to be that of manufacturers and distributors of sign making materials.

Results and dividends

The results for the year are set out on page 11.

The loss after tax for the year amounted to £5,992k (2024 - loss £7,272k).

 

Ordinary dividends of £Nil (2024 - £Nil) were paid in the year. The Directors do not recommend payment of a final dividend.

The Directors have accrued but not declared the preference share fixed dividends at the annual rate of interest of 12.5% and 10% amounting to £3,434k and £326k for the year ended 31 March 2025 (2024 - £3,523k and £343k) respectively.

Under FRS 102 these preference shares have been shown as debt for the purposes of the financial statements.

Therefore the dividends payable have been classified as interest payable in the Statement of Comprehensive Income.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P French
(Resigned 4 February 2025)
Mr I G Simister
(Resigned 4 February 2025)
Mr I J Wolstenholme
(Resigned 4 February 2025)
Mr J S Browning
(Resigned 4 February 2025)
Mr S A Hobson
(Resigned 4 February 2025)
Mr S Ormerod
Mr P I Wild
(Resigned 31 May 2025)
Mr T J Talvia
(Appointed 4 February 2025)
Mr S Mebus
(Appointed 4 February 2025)
Mr M J Karlsson
(Appointed 4 February 2025)
Ms E L Armstrong
(Appointed 16 June 2025)
Directors' insurance

The company has maintained insurance on behalf of certain key directors and officials against liabilities arising in relation to the company.

Financial instruments

Details of the group's financial risk management objectives and policies are included in note 25 to the financial statements.

Post reporting date events

There were no events after the end of the reporting period.

Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

METAMARK GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Energy and carbon report

This statement reports the Group's GHG emissions for the period 1st April 2024 to 31st March 2025, in accordance with the Streamlined Energy and Carbon reporting (SECR). The data has been calculated in accordance with SECR guidance and includes GHG emissions for all assets and facilities under the Group's direct operation control. We have sourced our emissions factors for the 2023 UK governement GHG Conversion Factors for Company Reporting.

 

 

 

 

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
4,738,376
3,501,519
- Electricity purchased
1,097,323
769,552
5,835,699
4,271,071
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
853.00
630.00
- Fuel consumed for owned transport
-
-
853.00
630.00
Scope 2 - indirect emissions
- Electricity purchased
227.00
159.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
1,080.00
789.00
Intensity ratio
Emissions in tonnes CO2e per million m2 produced
44.0
37.8
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2023 UK Government’s Conversion Factors for Company Reporting.

Intensity measurement

The intensity ratio is calculated using square metres of production output for the period from 1st April 2024 to 31st March 2025, which is most relevant to the industry in which the group operates.

METAMARK GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
Measures taken to improve energy efficiency

The group recognises our reponsibility towards protecting the environment and lowering our carbon footprint, and endeavour to adopt high standards of environmental practices.

 

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

In accordance with section 414C(11) of the Companies Act, certain matters required to be detailed in the Directors' Report are detailed in the Strategic Report where the Director considers them to be of strategic importance to the Company. true

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

METAMARK GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
On behalf of the board
Mr S Ormerod
Director
30 October 2025
METAMARK GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF METAMARK GROUP HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of Metamark Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

METAMARK GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF METAMARK GROUP HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

METAMARK GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF METAMARK GROUP HOLDINGS LIMITED
- 10 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Susanna Cassey (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Fleet House
New Road
Lancaster
LA1 1EZ
31 October 2025
METAMARK GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£'000
£'000
Turnover
3
64,928
57,629
Cost of sales
(35,985)
(33,861)
Gross profit
28,943
23,768
Distribution costs
(6,085)
(5,045)
Administrative expenses
(17,597)
(16,144)
Operating profit
4
5,261
2,579
Interest receivable and similar income
179
103
Interest payable and similar expenses
8
(10,047)
(9,123)
Loss before taxation
(4,607)
(6,441)
Tax on loss
9
(1,315)
(831)
Loss for the financial year
(5,922)
(7,272)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
15
(44)
Total comprehensive income for the year
(5,907)
(7,316)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 17 to 38 form part of these financial statements.

METAMARK GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Goodwill
10
14,072
18,359
Other intangible assets
10
189
108
Total intangible assets
14,261
18,467
Tangible assets
11
3,123
2,438
17,384
20,905
Current assets
Stocks
13
11,135
7,737
Debtors
14
15,397
15,042
Cash at bank and in hand
6,605
5,014
33,137
27,793
Creditors: amounts falling due within one year
15
(61,551)
(14,957)
Net current (liabilities)/assets
(28,414)
12,836
Total assets less current liabilities
(11,030)
33,741
Creditors: amounts falling due after more than one year
16
(35,515)
(74,379)
Net liabilities
(46,545)
(40,638)
Capital and reserves
Called up share capital
21
12
12
Share premium account
1,044
1,044
Profit and loss reserves
(47,601)
(41,694)
Total equity
(46,545)
(40,638)

The notes on pages 17 to 38 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
30 October 2025
Mr S Ormerod
Director
Company registration number 10600313 (England and Wales)
METAMARK GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Current assets
Debtors falling due after more than one year
14
31,801
30,250
Creditors: amounts falling due within one year
15
(4,401)
(5,208)
Net current assets
27,400
25,042
Creditors: amounts falling due after more than one year
16
(35,394)
(31,528)
Net liabilities
(7,994)
(6,486)
Capital and reserves
Called up share capital
21
12
12
Share premium account
1,044
1,044
Profit and loss reserves
(9,050)
(7,542)
Total equity
(7,994)
(6,486)

The notes on pages 17 to 38 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,508k (2024 - £1,804k loss).

The financial statements were approved by the board of directors and authorised for issue on 30 October 2025 and are signed on its behalf by:
30 October 2025
Mr S Ormerod
Director
Company registration number 10600313 (England and Wales)
METAMARK GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
Balance at 1 April 2023
12
990
(34,378)
(33,376)
Year ended 31 March 2024:
Loss for the year
-
-
(7,272)
(7,272)
Other comprehensive income:
Currency translation differences
-
-
(44)
(44)
Total comprehensive income
-
-
(7,316)
(7,316)
Other movements
-
54
-
54
Balance at 31 March 2024
12
1,044
(41,694)
(40,638)
Year ended 31 March 2025:
Loss for the year
-
-
(5,922)
(5,922)
Other comprehensive income:
Currency translation differences
-
-
15
15
Total comprehensive income
-
-
(5,907)
(5,907)
Balance at 31 March 2025
12
1,044
(47,601)
(46,545)

The notes on pages 17 to 38 form part of these financial statements.

METAMARK GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Share premium account
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
Balance at 1 April 2023
12
990
(5,738)
(4,736)
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
(1,804)
(1,804)
Other movements
-
54
-
54
Balance at 31 March 2024
12
1,044
(7,542)
(6,486)
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
(1,508)
(1,508)
Balance at 31 March 2025
12
1,044
(9,050)
(7,994)

The notes on pages 17 to 38 form part of these financial statements.

METAMARK GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
28
9,055
9,030
Interest paid
(4,354)
(5,016)
Income taxes paid
(256)
(2,377)
Net cash inflow from operating activities
4,445
1,637
Investing activities
Purchase of business
(355)
(758)
Purchase of intangible assets
(1,365)
(32)
Purchase of tangible fixed assets
(1,339)
(617)
Proceeds from disposal of tangible fixed assets
-
1
Interest received
179
103
Net cash used in investing activities
(2,880)
(1,303)
Financing activities
Proceeds from issue of shares
-
54
Proceeds from new loan from parent company
44,071
-
Repayment of bank loans
(44,000)
-
Payment of finance leases obligations
(60)
(88)
Net cash generated from/(used in) financing activities
11
(34)
Net increase in cash and cash equivalents
1,576
300
Cash and cash equivalents at beginning of year
5,014
4,758
Effect of foreign exchange rates
15
(44)
Cash and cash equivalents at end of year
6,605
5,014

The notes on pages 17 to 38 form part of these financial statements.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information

Metamark Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Luneside, New Quay Road, Lancaster, LA1 5QP.

 

The group consists of Metamark Group Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Metamark Group Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

Net liabilities as at 31 March 2025 is £46,545k (2024 - liabilities £40,638k). On 4 February 2025 the group was acquired by UPM Raflatac Oy a subsidiary of UPM-Kymmene Oyj. This resulted in a restructure of the debt. The external debt of £44,000k was repaid and replaced with intercompany debt. The net liabilities are therefore entirely due to shareholder debt of £83,144k.

The Directors have considered and debated a range of substantial possible scenarios on the Group’s operations, financial position and forecasts covering a period of at least the next 12 months post sign off of the financial statements. The Group continues to be cash generative and taking into account reasonable possible changes in trading performance along with other mitigating factors available to them, the Directors have a reasonable expectation that the Group will continue to be so under the scenarios explored. Whilst the balance sheet is in a net liabilities position, this is entirely due to shareholder debt. UPM-Kymmene Oyj have provided a letter of group support.

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which the directors have assessed to be 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets are defined as having finite useful lives. Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
10% straight line
Development costs
33% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the length of the lease
Plant and equipment
10-12.5% straight line
Fixtures and fittings
20-33% straight line
Motor Vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is based on the cost of purchase on a first in, first out basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

1.20

Finance Costs

Finance costs are charged to the profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimation of the valuation of stock

Included in the valuation of the stock are costs relating to coating and overheads. Management has adopted an absorption rate to allocate these costs to each product which has been estimated based on relevant costs incurred during the year and production quantities.

Amortisation and impairment of goodwill

FRS 102 requires goodwill to be amortised over its reliably estimated useful economic life. Management consider this to be a period of 10 years. Management also assess whether there are any indicators of impairment in considering the carrying value of goodwill.

Estimation of valuation of trade debtors

Management assess the recoverability of all trade debtors on a regular basis. A provision is made to cover any bad or doubtful debts.

3
Turnover and other revenue
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
41,250
35,558
Europe
17,830
17,931
Middle East and Africa
963
677
Asia Pacific
2,983
1,916
North and South America
1,902
1,547
64,928
57,629
2025
2024
£'000
£'000
Other revenue
Interest income
179
103
4
Operating profit
2025
2024
£'000
£'000
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
620
745
Loss on disposal of tangible fixed assets
3
-
Amortisation of intangible assets
5,684
5,587
Operating lease charges
650
568
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
55
50
For other services
All other non-audit services
27
14
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production and distribution staff
88
72
-
-
Administrative staff
53
52
-
-
Management staff
8
7
-
-
Sales staff
27
22
-
-
Total
176
153
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Wages and salaries
8,897
6,924
-
0
-
0
Social security costs
1,008
733
-
-
Pension costs
380
342
-
0
-
0
10,285
7,999
-
0
-
0

The Company has no employees other than the Directors (2024 - none).

7
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
810
981
Company pension contributions to defined contribution schemes
52
50
862
1,031
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Directors' remuneration
(Continued)
- 26 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
243
304
Company pension contributions to defined contribution schemes
23
23

During the year retirement benefits were accruing to 6 directors (2024: 6 directors) in respect of defined contribution schemes.

8
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on loans
5,636
5,234
Interest payable to shareholders
715
-
0
Interest on finance leases and hire purchase contracts
17
18
Other loan interest payable
3,679
3,871
Total finance costs
10,047
9,123
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
9
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
1,464
934
Adjustments in respect of prior periods
(122)
(79)
Total current tax
1,342
855
Deferred tax
Origination and reversal of timing differences
(138)
(68)
Adjustment in respect of prior periods
111
44
Total deferred tax
(27)
(24)
Total tax charge
1,315
831

The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£'000
£'000
Loss before taxation
(4,607)
(6,441)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(1,152)
(1,610)
Tax effect of expenses that are not deductible in determining taxable profit
2,537
2,476
Adjustments in respect of prior years
(10)
11
Effect of overseas tax rates
(60)
(46)
Taxation charge
1,315
831
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
10
Intangible fixed assets
Group
Goodwill
Trademarks
Development costs
Total
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
56,465
138
-
0
56,603
Additions - internally developed
-
0
-
0
54
54
Additions - separately acquired
1,278
33
-
0
1,311
Additions - business combinations
87
-
0
-
0
87
Transfers
-
0
-
0
395
395
At 31 March 2025
57,830
171
449
58,450
Amortisation and impairment
At 1 April 2024
38,106
30
-
0
38,136
Amortisation charged for the year
5,652
15
17
5,684
Transfers
-
0
-
0
369
369
At 31 March 2025
43,758
45
386
44,189
Carrying amount
At 31 March 2025
14,072
126
63
14,261
At 31 March 2024
18,359
108
-
0
18,467
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.

More information on impairment movements in the year is given in note .

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
11
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor Vehicles
Total
£'000
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
579
5,074
1,786
-
0
7,439
Additions
134
932
203
70
1,339
Business combinations
-
0
-
0
5
-
0
5
Disposals
-
0
(67)
(97)
-
0
(164)
Transfers
-
0
-
0
(427)
33
(394)
Exchange adjustments
-
0
(1)
(6)
-
0
(7)
At 31 March 2025
713
5,938
1,464
103
8,218
Depreciation and impairment
At 1 April 2024
334
3,270
1,397
-
0
5,001
Depreciation charged in the year
62
405
139
14
620
Eliminated in respect of disposals
-
0
(64)
(97)
-
0
(161)
Transfers
-
0
-
0
(369)
4
(365)
At 31 March 2025
396
3,611
1,070
18
5,095
Carrying amount
At 31 March 2025
317
2,327
394
85
3,123
At 31 March 2024
245
1,804
389
-
0
2,438
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Plant and equipment
312
448
-
0
-
0
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
12
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Indirect
Magenta Prime Limited
England and Wales
Management services
Ordinary
100.00
-
Metamark (UK) Limited*
England and Wales
Manufacture and distribution of vinyl materials
Ordinary
0
100.00
Metamark Technical Films Limited**
England and Wales
Dormant
Ordinary
0
100.00
Trimwel Ltd**
Republic of Ireland
Distributor of sign making materials
Ordinary
0
100.00
Metamark India Private Limited**
India
Supply of sign systems
Ordinary
0
100.00
Fleet Design Ltd**
England and Wales
Manufacture and distribution of vinyl materials
Ordinary
0
100.00
Metamark USA LLC**
United States of America
Distribution of vinyl materials
Ordinary
0
100.00
Vuflex Limited**
England and Wales
Distribution of vinyl materials
Ordinary
0
100.00

* - Shares held by Magenta Prime Limited

** - Shares held by Metamark (UK) Limited

 

Metamark (UK) Limited acquired 100% of the share capital of Vuflex Ltd on 24 May 2024.

 

Fleet Design Ltd was officially dissolved on 22 April 2025.

 

The address of the above undertakings registered office is Luneside, New Quay Road, Lancaster, LA1 5QP, with the exception of Trimwel Ltd which has its registered office at 2A Canal Bank, Hume Avenue, Parkwest Industrial Estate, Dublin 12 ,Metamark India Private Limited which has its registered office at E-20, 2nd Floor, Hauz Khas, New Delhi, South Delhi, Delhi, 110016, and Metamark USA LLC which has its registered office at 300 Centre Drive, Suite G-313, Superior, CO, 80027.

 

All of the above subsidiaries results have been consolidated into the financial statements.

13
Stocks
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Raw materials and consumables
2,613
2,190
-
-
Work in progress
80
67
-
-
Finished goods and goods for resale
8,442
5,480
-
0
-
0
11,135
7,737
-
-
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
13,311
12,918
-
0
-
0
Corporation tax recoverable
-
0
662
-
0
-
0
Other debtors
348
-
0
-
0
-
0
Prepayments and accrued income
1,442
1,193
-
0
-
0
15,101
14,773
-
-
Deferred tax asset (note 19)
296
269
-
0
-
0
15,397
15,042
-
-
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
31,801
30,250
Total debtors
15,397
15,042
31,801
30,250

Amounts owed by group undertakings due in more than one year are charged interest at 10% per annum.

15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
17
60
56
-
0
-
0
Trade creditors
9,198
8,079
-
0
-
0
Amounts owed to shareholders
44,785
-
0
-
0
1,340
Corporation tax payable
441
-
0
723
-
0
Other taxation and social security
1,184
1,222
-
-
Other creditors
3,736
3,915
3,678
3,868
Accruals and deferred income
2,147
1,685
-
0
-
0
61,551
14,957
4,401
5,208

Obligations under finance lease and hire purchase contracts are secured on the assets to which they relate.

Amounts owed to shareholders are charged interest at 1.36% above market rate and repayable on demand.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Bank loans
18
-
0
42,699
-
0
-
0
Obligations under finance leases
17
121
152
-
0
-
0
Preference shares
18
18,000
18,000
18,000
18,000
Other creditors
17,394
13,528
17,394
13,528
35,515
74,379
35,394
31,528

Obligations under finance lease and hire purchase contracts are secured on the assets to which they relate.

17
Finance lease obligations
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Future minimum lease payments due under finance leases:
Within one year
60
56
-
0
-
0
In two to five years
121
152
-
0
-
0
181
208
-
-

 

18
Loans
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Bank loans
-
0
42,699
-
0
-
0
Preference shares
18,000
18,000
18,000
18,000
18,000
60,699
18,000
18,000
Payable after one year
18,000
60,699
18,000
18,000
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
18
Loans
(Continued)
- 33 -

During the financial period, the external loan was repaid in full on 4 February 2025. The entity is now funded by the Group.

 

£15,850k 12.5% A redeemable preference shares had interest accruing at a rate of 12.5% per annum which was due to be paid quarterly in arrears. Interest was frozen and no longer accrued for from the takeover date of 4 February 2025. The accrued interest on preference share is £19,142k (2024 - £15,784k).

 

£2,150k 10.0% A redeemable preference shares had interest accruing at a rate of 10.0% per annum which was due to be paid quarterly in arrears. Interest was frozen and no longer accrued for from the takeover date of 4 February 2025. The accrued interest on preference shares is £1,930k (2024 - £1,610k).

 

The redeemable preferences shares have a redemption date of 23 May 2029. The criteria for redemption are as per the Articles of Association which are available on request from the registered office of the Company.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
6
-
1
-
Short term timing differences - non trading
-
-
295
269
Short term timing differences
(6)
-
-
-
-
-
296
269
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£'000
£'000
Asset at 1 April 2024
(269)
-
Credit to profit or loss
(27)
-
Asset at 31 March 2025
(296)
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
380
342
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Retirement benefit schemes
(Continued)
- 34 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

At the balance sheet date the group owed £45k (2024: £44k) to the pension scheme.

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary A Shares of 1p each
800,000
800,000
7
7
Ordinary B1 Shares of 1p each
22,900
22,900
-
-
Ordinary B2 Shares of 1p each
53,607
53,607
1
1
Ordinary B3 Shares of 1p each
31,993
31,993
-
-
Ordinary B4 Shares of 1p each
31,993
31,993
-
-
Ordinary C1 Shares of 1p each
14,400
14,400
-
-
Ordinary C2 Shares of 6p each
7,100
7,100
-
-
Ordinary D1 Shares of 1p each
20,205
20,205
-
-
Ordinary D2 Shares of 4p each
40,000
40,000
2
2
Ordinary E Shares of 1p each
20,000
20,000
2
2
1,042,198
1,042,198
12
12

Ordinary A shares each carry one vote per share.

 

Ordinary B1 shares each carry one vote per share. Ordinary B2 shares each carry one vote per share. Ordinary B3 shares are non-voting. Ordinary B4 shares each carry one vote per share.

 

Ordinary C1 shares are non-voting. Ordinary C2 shares have five votes per share.

 

Ordinary D1 shares are non-voting. Ordinary D2 shares have 3 votes per share.

 

Ordinary E shares are non-voting.

 

All shares have normal capital and dividend rights except for Ordinary E shares which have economic rights based on the valuation of the company.

 

 

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
22
Acquisition of a business

On 24 May 2024 the group acquired 100 percent of the issued capital of Vuflex Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£'000
£'000
£'000
Tangible fixed assets
5
-
5
Stock
178
-
178
Trade and other debtors
477
-
477
Cash and cash equivalents
1,745
-
1,745
Trade and other creditors
(303)
-
(303)
Tax liabilities
(89)
-
(89)
Total identifiable net assets
2,013
-
2,013
Goodwill
87
Total consideration
2,100
The consideration was satisfied by:
£'000
Cash
2,100
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£'000
Turnover
976
Profit after tax
110
23
Financial commitments, guarantees and contingent liabilities

The Group entered into forward currency contracts. At the year end, the Group had forward currency contracts outstanding of £Nil (2024 - £324k).

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Within one year
547
501
-
-
Between two and five years
1,724
1,060
-
-
In over five years
1,863
-
-
-
4,134
1,561
-
-
25
Financial risk management objectives and policies

The group holds or issues financial instruments in order to achieve three main objectives, being:

 

(a) to finance its operations;

(b) to manage its exposure to interest and currency risks arising from its operations and from its sources

of finance; and

(c) for trading purposes.

 

In addition, the group has various other financial assets and liabilities such as trade debtors and trade creditors arising directly from the group’s operations.

 

Transactions in financial instruments result in the group assuming or transferring to another party one or more of the financial risks described below. The group also makes use of debenture loans and redeemable preference shares to finance acquisitions. The existence of these financial instruments exposes the group to a number of financial risks, which are described in more detail below.

 

Interest rate risk

 

The group is exposed to fair value interest rate risk on its borrowings and cash flow interest rate risk on bank overdrafts and loans. The group has entered into agreements on its overdraft and loans so as to minimise its exposure to changes in interest rates.

 

Credit risk

 

Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the parent company board. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are reviewed on a regular basis and provision is made for doubtful debts whenever considered necessary.

 

Liquidity risk

 

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

 

Currency risk

 

The group's principal foreign currency exposures arise from trading with overseas companies. The group seeks to invoice and be invoiced in its principal trading currency wherever possible so as to minimise its exposure to foreign currency movements.

METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 37 -
26
Related party transactions
Transactions with related parties

At the year end the Group owed £39,072k (2024 - £35,394k) in respect of redeemable preference shares, being £39,072k (2024 - £31,634k) in respect of entities with control, joint control or significant influence, and £Nil (2024 - £3,760k) in respect of key management personnel.

 

Interest charged for the year in respect of redeemable preference shares amounted to £3,678k (2024 - £3,866k), being £3,358k (2024 - £3,523k) in respect of entities with control, joint control or significant influence, and £319k (2024 - £343k) in respect of key management personnel.

 

Management charges were paid to entities with control, joint control or significant influence totalling £50k (2024 - £50k).

27
Controlling party

The ultimate parent undertaking and ultimate controlling party up to 4 February 2025 was Primary Capital Partners LLP, an entity registered in England and Wales with registered office Augustine House, 6A Austin Friars, London, EC2N 2HA.

 

From 4 February 2025 the ultimate parent undertaking and ultimate controlling party is UPM-Kymmene Oyj, an entity registered in Finland with registered office Alvar Aallon Katu 1, FI-00100 Helsinki.

 

28
Cash generated from group operations
2025
2024
£'000
£'000
Loss after taxation
(5,922)
(7,272)
Adjustments for:
Taxation charged
1,315
831
Finance costs
10,047
9,123
Investment income
(179)
(103)
Loss on disposal of tangible fixed assets
3
-
Amortisation and impairment of intangible assets
5,684
5,587
Depreciation and impairment of tangible fixed assets
620
745
Movements in working capital:
(Increase)/decrease in stocks
(3,220)
1,837
Increase in debtors
(544)
(1,366)
Increase/(decrease) in creditors
1,251
(352)
Cash generated from operations
9,055
9,030
METAMARK GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 38 -
29
Analysis of changes in net debt - group
1 April 2024
Cash flows
Non-cash changes
31 March 2025
£'000
£'000
£'000
£'000
Cash at bank and in hand
5,014
1,591
15
6,605
Debt due within 1 year
Finance Lease
(56)
60
(64)
(60)
Preference Shares
(3,866)
-
188
(3,678)
(3,922)
60
124
(3,738)
Debt due after 1 year
Bank Loan (net of refinance fees)
(42,456)
44,000
(1,544)
-
Shareholder Loan
-
(44,071)
(714)
(44,785)
Finance Lease
(152)
-
31
(121)
Preference Shares
(31,528)
-
(3,866)
(35,394)
(74,136)
(71)
(6,093)
(80,300)
Net debt
(73,044)
1,580
(5,954)
(77,433)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr P FrenchMr I G SimisterMr I J WolstenholmeMr J S BrowningMr S A HobsonMr S OrmerodMr P I WildMr T J TalviaMr S MebusMr M J KarlssonMs E L Armstrongfalse10600313bus:Consolidated2024-04-012025-03-31106003132024-04-012025-03-3110600313bus:Director62024-04-012025-03-3110600313bus:Director82024-04-012025-03-3110600313bus:Director92024-04-012025-03-3110600313bus:Director102024-04-012025-03-3110600313bus:Director112024-04-012025-03-3110600313bus:Director12024-04-012025-03-3110600313bus:Director22024-04-012025-03-3110600313bus:Director32024-04-012025-03-3110600313bus:Director42024-04-012025-03-3110600313bus:Director52024-04-012025-03-3110600313bus:Director72024-04-012025-03-3110600313bus:RegisteredOffice2024-04-012025-03-3110600313core:CapitalRedemptionReserve2023-03-3110600313core:OtherMiscellaneousReserve2023-03-3110600313core:ShareCapitalbus:Consolidated2025-03-3110600313core:ShareCapitalbus:Consolidated2024-03-3110600313core:SharePremiumbus:Consolidated2025-03-3110600313core:SharePremiumbus:Consolidated2024-03-3110600313core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3110600313core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3110600313bus:Consolidated2025-03-3110600313bus:Consolidated2024-03-3110600313core:ShareCapital2025-03-3110600313core:ShareCapital2024-03-3110600313core:SharePremium2025-03-3110600313core:SharePremium2024-03-3110600313core:RetainedEarningsAccumulatedLosses2025-03-3110600313core:RetainedEarningsAccumulatedLosses2024-03-31106003132025-03-31106003132024-03-3110600313core:ShareCapitalbus:Consolidated2023-03-3110600313core:SharePremiumbus:Consolidated2023-03-31106003132023-03-3110600313core:ShareCapital2023-03-3110600313core:SharePremium2023-03-3110600313core:RetainedEarningsAccumulatedLosses2023-03-3110600313bus:Consolidated2023-04-012024-03-31106003132023-04-012024-03-3110600313core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-04-012025-03-3110600313core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3110600313core:Goodwillbus:Consolidated2025-03-3110600313core:Goodwillbus:Consolidated2024-03-3110600313core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3110600313core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3110600313core:LeaseholdImprovementsbus:Consolidated2025-03-3110600313core:PlantMachinerybus:Consolidated2025-03-3110600313core:FurnitureFittingsbus:Consolidated2025-03-3110600313core:MotorVehiclesbus:Consolidated2025-03-3110600313core:LeaseholdImprovementsbus:Consolidated2024-03-3110600313core:PlantMachinerybus:Consolidated2024-03-3110600313core:FurnitureFittingsbus:Consolidated2024-03-3110600313core:MotorVehiclesbus:Consolidated2024-03-3110600313core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3110600313core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3110600313core:Non-currentFinancialInstruments2025-03-3110600313core:Non-currentFinancialInstruments2024-03-3110600313bus:Consolidated2023-03-3110600313core:Goodwill2024-04-012025-03-3110600313core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3110600313core:LeaseholdImprovements2024-04-012025-03-3110600313core:PlantMachinery2024-04-012025-03-3110600313core:FurnitureFittings2024-04-012025-03-3110600313core:MotorVehicles2024-04-012025-03-3110600313core:UKTaxbus:Consolidated2024-04-012025-03-3110600313core:UKTaxbus:Consolidated2023-04-012024-03-3110600313bus:Consolidated12024-04-012025-03-3110600313bus:Consolidated12023-04-012024-03-3110600313core:Goodwillbus:Consolidated2024-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3110600313bus:Consolidated2024-03-3110600313core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:InternallyGeneratedIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-04-012025-03-3110600313core:Goodwillbus:Consolidated2024-04-012025-03-3110600313core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-04-012025-03-3110600313core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-04-012025-03-3110600313core:LeaseholdImprovementsbus:Consolidated2024-03-3110600313core:PlantMachinerybus:Consolidated2024-03-3110600313core:FurnitureFittingsbus:Consolidated2024-03-3110600313core:MotorVehiclesbus:Consolidated2024-03-3110600313core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3110600313core:PlantMachinerybus:Consolidated2024-04-012025-03-3110600313core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3110600313core:MotorVehiclesbus:Consolidated2024-04-012025-03-3110600313core:PlantMachinery2025-03-3110600313core:PlantMachinery2024-03-3110600313core:Subsidiary12024-04-012025-03-3110600313core:Subsidiary22024-04-012025-03-3110600313core:Subsidiary32024-04-012025-03-3110600313core:Subsidiary42024-04-012025-03-3110600313core:Subsidiary52024-04-012025-03-3110600313core:Subsidiary62024-04-012025-03-3110600313core:Subsidiary72024-04-012025-03-3110600313core:Subsidiary82024-04-012025-03-3110600313core:Subsidiary112024-04-012025-03-3110600313core:Subsidiary222024-04-012025-03-3110600313core:Subsidiary332024-04-012025-03-3110600313core:Subsidiary442024-04-012025-03-3110600313core:Subsidiary552024-04-012025-03-3110600313core:Subsidiary662024-04-012025-03-3110600313core:Subsidiary772024-04-012025-03-3110600313core:Subsidiary882024-04-012025-03-3110600313core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3110600313core:CurrentFinancialInstruments2025-03-3110600313core:CurrentFinancialInstruments2024-03-3110600313core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3110600313core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3110600313core:CurrentFinancialInstruments22025-03-3110600313core:CurrentFinancialInstruments32025-03-3110600313core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3110600313core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3110600313core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3110600313core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110600313core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3110600313core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3110600313core:WithinOneYearbus:Consolidated2025-03-3110600313core:WithinOneYearbus:Consolidated2024-03-3110600313core:WithinOneYear2025-03-3110600313core:WithinOneYear2024-03-3110600313core:BetweenTwoFiveYearsbus:Consolidated2025-03-3110600313core:BetweenTwoFiveYearsbus:Consolidated2024-03-3110600313core:BetweenTwoFiveYears2025-03-3110600313core:BetweenTwoFiveYears2024-03-3110600313bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110600313bus:FRS1022024-04-012025-03-3110600313bus:Audited2024-04-012025-03-3110600313bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3110600313bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP