IRIS Accounts Production v25.3.0.601 11283313 director 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh112833132024-03-31112833132025-03-31112833132024-04-012025-03-31112833132023-03-31112833132023-04-012024-03-31112833132024-03-3111283313ns15:EnglandWales2024-04-012025-03-3111283313ns14:PoundSterling2024-04-012025-03-3111283313ns10:Director12024-04-012025-03-3111283313ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3111283313ns10:SmallEntities2024-04-012025-03-3111283313ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3111283313ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3111283313ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3111283313ns10:FullAccounts2024-04-012025-03-311128331312024-04-012025-03-3111283313ns10:RegisteredOffice2024-04-012025-03-3111283313ns5:CurrentFinancialInstruments2025-03-3111283313ns5:CurrentFinancialInstruments2024-03-3111283313ns5:ShareCapital2025-03-3111283313ns5:ShareCapital2024-03-3111283313ns5:RetainedEarningsAccumulatedLosses2025-03-3111283313ns5:RetainedEarningsAccumulatedLosses2024-03-3111283313ns5:NetGoodwill2024-04-012025-03-3111283313ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111283313ns5:PlantMachinery2024-04-012025-03-3111283313ns5:FurnitureFittings2024-04-012025-03-3111283313ns5:MotorVehicles2024-04-012025-03-3111283313ns5:ComputerEquipment2024-04-012025-03-3111283313ns5:NetGoodwill2024-03-3111283313ns5:NetGoodwill2025-03-3111283313ns5:NetGoodwill2024-03-3111283313ns5:PlantMachinery2024-03-3111283313ns5:FurnitureFittings2024-03-3111283313ns5:MotorVehicles2024-03-3111283313ns5:ComputerEquipment2024-03-3111283313ns5:PlantMachinery2025-03-3111283313ns5:FurnitureFittings2025-03-3111283313ns5:MotorVehicles2025-03-3111283313ns5:ComputerEquipment2025-03-3111283313ns5:PlantMachinery2024-03-3111283313ns5:FurnitureFittings2024-03-3111283313ns5:MotorVehicles2024-03-3111283313ns5:ComputerEquipment2024-03-31
REGISTERED NUMBER: 11283313 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2025

for

Forrest & Stevens Marine Limited

Forrest & Stevens Marine Limited (Registered number: 11283313)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Forrest & Stevens Marine Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: R Forrest





REGISTERED OFFICE: 7 Marine Trade Centre
Brighton Marina
Brighton
East Sussex
BN2 5UG





REGISTERED NUMBER: 11283313 (England and Wales)





ACCOUNTANTS: Bentleys Accounting Limited
5 Hazelgrove Road
Haywards Heath
West Sussex
RH16 3PH

Forrest & Stevens Marine Limited (Registered number: 11283313)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 4,930 6,575
Tangible assets 5 26,773 1,663
31,703 8,238

CURRENT ASSETS
Debtors 6 109,460 31,246
Cash at bank 104,710 42,444
214,170 73,690
CREDITORS
Amounts falling due within one year 7 104,728 61,405
NET CURRENT ASSETS 109,442 12,285
TOTAL ASSETS LESS CURRENT
LIABILITIES

141,145

20,523

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 141,143 20,521
SHAREHOLDERS' FUNDS 141,145 20,523

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 August 2025 and were signed by:





R Forrest - Director


Forrest & Stevens Marine Limited (Registered number: 11283313)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Forrest & Stevens Marine Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of nine years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Office equipment - at varying rates on cost
Motor vehicles - 25% on reducing balance
Computer equipment - at varying rates on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Forrest & Stevens Marine Limited (Registered number: 11283313)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2024 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 22,200
AMORTISATION
At 1 April 2024 15,625
Charge for year 1,645
At 31 March 2025 17,270
NET BOOK VALUE
At 31 March 2025 4,930
At 31 March 2024 6,575

5. TANGIBLE FIXED ASSETS
Plant and Office Motor Computer
machinery equipment vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 8,674 364 - 1,683 10,721
Additions - - 26,389 - 26,389
At 31 March 2025 8,674 364 26,389 1,683 37,110
DEPRECIATION
At 1 April 2024 7,011 364 - 1,683 9,058
Charge for year 416 - 863 - 1,279
At 31 March 2025 7,427 364 863 1,683 10,337
NET BOOK VALUE
At 31 March 2025 1,247 - 25,526 - 26,773
At 31 March 2024 1,663 - - - 1,663

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 109,460 31,246

Forrest & Stevens Marine Limited (Registered number: 11283313)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 668 3,444
Tax 43,646 7,756
VAT 23,145 326
Other creditors 37 -
Directors' current accounts 35,732 48,379
Accrued expenses 1,500 1,500
104,728 61,405