2024-03-012025-02-282025-02-28false11806471MASWORTH LTD2025-11-0347910falseiso4217:GBPxbrli:pure118064712024-02-29118064712025-02-28118064712024-03-012025-02-28118064712023-02-28118064712024-02-29118064712023-03-012024-02-2911806471bus:SmallEntities2024-03-012025-02-2811806471bus:AuditExempt-NoAccountantsReport2024-03-012025-02-2811806471bus:FullAccounts2024-03-012025-02-2811806471bus:PrivateLimitedCompanyLtd2024-03-012025-02-2811806471core:WithinOneYear2025-02-2811806471core:AfterOneYear2025-02-2811806471core:WithinOneYear2024-02-2911806471core:AfterOneYear2024-02-2911806471core:ShareCapital2025-02-2811806471core:SharePremium2025-02-2811806471core:RevaluationReserve2025-02-2811806471core:OtherReservesSubtotal2025-02-2811806471core:RetainedEarningsAccumulatedLosses2025-02-2811806471core:ShareCapital2024-02-2911806471core:SharePremium2024-02-2911806471core:RevaluationReserve2024-02-2911806471core:OtherReservesSubtotal2024-02-2911806471core:RetainedEarningsAccumulatedLosses2024-02-2911806471core:LandBuildings2025-02-2811806471core:PlantMachinery2025-02-2811806471core:Vehicles2025-02-2811806471core:FurnitureFittings2025-02-2811806471core:OfficeEquipment2025-02-2811806471core:NetGoodwill2025-02-2811806471core:IntangibleAssetsOtherThanGoodwill2025-02-2811806471core:ListedExchangeTraded2025-02-2811806471core:UnlistedNon-exchangeTraded2025-02-2811806471core:LandBuildings2024-02-2911806471core:PlantMachinery2024-02-2911806471core:Vehicles2024-02-2911806471core:FurnitureFittings2024-02-2911806471core:OfficeEquipment2024-02-2911806471core:NetGoodwill2024-02-2911806471core:IntangibleAssetsOtherThanGoodwill2024-02-2911806471core:ListedExchangeTraded2024-02-2911806471core:UnlistedNon-exchangeTraded2024-02-2911806471core:LandBuildings2024-03-012025-02-2811806471core:PlantMachinery2024-03-012025-02-2811806471core:Vehicles2024-03-012025-02-2811806471core:FurnitureFittings2024-03-012025-02-2811806471core:OfficeEquipment2024-03-012025-02-2811806471core:NetGoodwill2024-03-012025-02-2811806471core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2811806471core:ListedExchangeTraded2024-03-012025-02-2811806471core:UnlistedNon-exchangeTraded2024-03-012025-02-2811806471core:MoreThanFiveYears2024-03-012025-02-2811806471core:Non-currentFinancialInstruments2025-02-2811806471core:Non-currentFinancialInstruments2024-02-2911806471dpl:CostSales2024-03-012025-02-2811806471dpl:DistributionCosts2024-03-012025-02-2811806471core:LandBuildings2024-03-012025-02-2811806471core:PlantMachinery2024-03-012025-02-2811806471core:Vehicles2024-03-012025-02-2811806471core:FurnitureFittings2024-03-012025-02-2811806471core:OfficeEquipment2024-03-012025-02-2811806471dpl:AdministrativeExpenses2024-03-012025-02-2811806471core:NetGoodwill2024-03-012025-02-2811806471core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2811806471dpl:GroupUndertakings2024-03-012025-02-2811806471dpl:ParticipatingInterests2024-03-012025-02-2811806471dpl:GroupUndertakingscore:ListedExchangeTraded2024-03-012025-02-2811806471core:ListedExchangeTraded2024-03-012025-02-2811806471dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-03-012025-02-2811806471core:UnlistedNon-exchangeTraded2024-03-012025-02-2811806471dpl:CostSales2023-03-012024-02-2911806471dpl:DistributionCosts2023-03-012024-02-2911806471core:LandBuildings2023-03-012024-02-2911806471core:PlantMachinery2023-03-012024-02-2911806471core:Vehicles2023-03-012024-02-2911806471core:FurnitureFittings2023-03-012024-02-2911806471core:OfficeEquipment2023-03-012024-02-2911806471dpl:AdministrativeExpenses2023-03-012024-02-2911806471core:NetGoodwill2023-03-012024-02-2911806471core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2911806471dpl:GroupUndertakings2023-03-012024-02-2911806471dpl:ParticipatingInterests2023-03-012024-02-2911806471dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2911806471core:ListedExchangeTraded2023-03-012024-02-2911806471dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2911806471core:UnlistedNon-exchangeTraded2023-03-012024-02-2911806471core:NetGoodwill2025-02-2811806471core:IntangibleAssetsOtherThanGoodwill2025-02-2811806471core:LandBuildings2025-02-2811806471core:PlantMachinery2025-02-2811806471core:Vehicles2025-02-2811806471core:FurnitureFittings2025-02-2811806471core:OfficeEquipment2025-02-2811806471core:AfterOneYear2025-02-2811806471core:WithinOneYear2025-02-2811806471core:ListedExchangeTraded2025-02-2811806471core:UnlistedNon-exchangeTraded2025-02-2811806471core:ShareCapital2025-02-2811806471core:SharePremium2025-02-2811806471core:RevaluationReserve2025-02-2811806471core:OtherReservesSubtotal2025-02-2811806471core:RetainedEarningsAccumulatedLosses2025-02-2811806471core:NetGoodwill2024-02-2911806471core:IntangibleAssetsOtherThanGoodwill2024-02-2911806471core:LandBuildings2024-02-2911806471core:PlantMachinery2024-02-2911806471core:Vehicles2024-02-2911806471core:FurnitureFittings2024-02-2911806471core:OfficeEquipment2024-02-2911806471core:AfterOneYear2024-02-2911806471core:WithinOneYear2024-02-2911806471core:ListedExchangeTraded2024-02-2911806471core:UnlistedNon-exchangeTraded2024-02-2911806471core:ShareCapital2024-02-2911806471core:SharePremium2024-02-2911806471core:RevaluationReserve2024-02-2911806471core:OtherReservesSubtotal2024-02-2911806471core:RetainedEarningsAccumulatedLosses2024-02-2911806471core:NetGoodwill2023-02-2811806471core:IntangibleAssetsOtherThanGoodwill2023-02-2811806471core:LandBuildings2023-02-2811806471core:PlantMachinery2023-02-2811806471core:Vehicles2023-02-2811806471core:FurnitureFittings2023-02-2811806471core:OfficeEquipment2023-02-2811806471core:AfterOneYear2023-02-2811806471core:WithinOneYear2023-02-2811806471core:ListedExchangeTraded2023-02-2811806471core:UnlistedNon-exchangeTraded2023-02-2811806471core:ShareCapital2023-02-2811806471core:SharePremium2023-02-2811806471core:RevaluationReserve2023-02-2811806471core:OtherReservesSubtotal2023-02-2811806471core:RetainedEarningsAccumulatedLosses2023-02-2811806471core:AfterOneYear2024-03-012025-02-2811806471core:WithinOneYear2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:CostValuation2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2811806471core:Non-currentFinancialInstrumentscore:CostValuation2025-02-2811806471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-2811806471core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2911806471core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2911806471core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2911806471bus:Director12024-03-012025-02-2811806471bus:Director22024-03-012025-02-28

MASWORTH LTD

Registered Number
11806471
(England and Wales)

Unaudited Financial Statements for the Year ended
28 February 2025

MASWORTH LTD
Company Information
for the year from 1 March 2024 to 28 February 2025

Directors

AMARGIANAKI, Aimilia
MASELIS, Konstantinos

Registered Address

Parkhill Business Centre
Walton Road
Wetherby
LS22 5DZ

Registered Number

11806471 (England and Wales)
MASWORTH LTD
Balance Sheet as at
28 February 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Intangible assets31,463-
Tangible assets42,2142,952
3,6772,952
Current assets
Stocks596,45136,430
Debtors93,06532,896
Cash at bank and on hand273,98235,865
463,498105,191
Creditors amounts falling due within one year6(180,925)(70,904)
Net current assets (liabilities)282,57334,287
Total assets less current liabilities286,25037,239
Creditors amounts falling due after one year7(1,601)(3,800)
Net assets284,64933,439
Capital and reserves
Called up share capital11
Profit and loss account284,64833,438
Shareholders' funds284,64933,439
The financial statements were approved and authorised for issue by the Board of Directors on 3 November 2025, and are signed on its behalf by:
MASELIS, Konstantinos
Director
Registered Company No. 11806471
MASWORTH LTD
Notes to the Financial Statements
for the year ended 28 February 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: Office Equipment - 25% Reducing Balance Computer Equipment - 25% Reducing Balance
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year00
3.Intangible assets

Other

Total

££
Cost or valuation
Additions1,5001,500
At 28 February 251,5001,500
Amortisation and impairment
Charge for year3737
At 28 February 253737
Net book value
At 28 February 251,4631,463
At 29 February 24--
4.Tangible fixed assets

Office Equipment

Total

££
Cost or valuation
At 01 March 248,0788,078
At 28 February 258,0788,078
Depreciation and impairment
At 01 March 245,1265,126
Charge for year738738
At 28 February 255,8645,864
Net book value
At 28 February 252,2142,214
At 29 February 242,9522,952
5.Stocks
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).

2025

2024

££
Other stocks96,45136,430
Total96,45136,430
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables78,69155,309
Bank borrowings and overdrafts2,3282,400
Taxation and social security98,4966,957
Other creditors1,4106,238
Total180,92570,904
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts1,6013,800
Total1,6013,800