| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | (300,404) | (89,678) | |||
| Other reserves | 498,441 | 275,272 | |||
| 198,037 | 185,594 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Members' other interests | 198,037 | 185,594 | |||
| 198,037 | 185,594 | ||||
|
Designated Member
|
|
|
| EQUITY | ||||
|---|---|---|---|---|
| Members' other interests | ||||
| Members'Capital classified as Equity | Other Reserves | Total Equity | Total members' interest | |
| £ | £ | £ | £ | |
| Balance at 1 April 2023 | 355,770 |
|
355,770 | 355,770 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
|
| Members' interests after profit/(loss) for the year | 355,770 | 275,272 | 631,042 | 631,042 |
| Drawings | (445,448) | - | (445,448) | (445,448) |
| As at 31 March 2024 and 1 April 2024 | (89,678) | 275,272 | 185,594 | 185,594 |
| Balance at 1 April 2024 | 185,594 |
|
185,594 | 185,594 |
| Profit/(loss) for the financial year available for discretionary division among members | - |
|
|
|
| Members' interests after profit/(loss) for the year | 185,594 | 498,441 | 684,035 | 684,035 |
| Introduced by members | 12,443 | - | 12,443 | 12,443 |
| Drawings | (498,441) | - | (498,441) | (498,441) |
| As at 31 March 2025 | (300,404) | 498,441 | 198,037 | 198,037 |
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Plant & Machinery etc. | |
|---|---|
| £ | |
| Cost | |
| As at 1 April 2024 |
|
| As at 31 March 2025 |
|
| Depreciation | |
| As at 1 April 2024 |
|
| Provided during the period |
|
| As at 31 March 2025 |
|
| Net Book Value | |
| As at 31 March 2025 |
|
| As at 1 April 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 38,640 | 97,202 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 57,821 | 39,245 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|