Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-31 2025-03-31 true false 2024-04-01 false 22 19 false The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 14490121 2024-04-01 2025-03-31 14490121 2023-04-01 2024-03-31 14490121 2025-03-31 14490121 2024-03-31 14490121 c:Director1 2024-04-01 2025-03-31 14490121 d:MotorVehicles 2024-04-01 2025-03-31 14490121 d:MotorVehicles 2025-03-31 14490121 d:MotorVehicles 2024-03-31 14490121 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14490121 d:FurnitureFittings 2024-04-01 2025-03-31 14490121 d:FurnitureFittings 2025-03-31 14490121 d:FurnitureFittings 2024-03-31 14490121 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14490121 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 14490121 d:CurrentFinancialInstruments 2025-03-31 14490121 d:CurrentFinancialInstruments 2024-03-31 14490121 d:CurrentFinancialInstruments 1 2025-03-31 14490121 d:CurrentFinancialInstruments 1 2024-03-31 14490121 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 14490121 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 14490121 d:ShareCapital 2025-03-31 14490121 d:ShareCapital 2024-03-31 14490121 d:RetainedEarningsAccumulatedLosses 2025-03-31 14490121 d:RetainedEarningsAccumulatedLosses 2024-03-31 14490121 c:FRS102 2024-04-01 2025-03-31 14490121 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 14490121 c:FullAccounts 2024-04-01 2025-03-31 14490121 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14490121 2 2024-04-01 2025-03-31 14490121 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 14490121 B.D.S. (123) LIMITED UNAUDITED FINANCIAL STATEMENTS INFORMATION FOR FILING WITH THE REGISTRAR FOR THE YEAR ENDED 31 MARCH 2025
B.D.S. (123) LIMITED REGISTERED NUMBER: 14490121 STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2025
|  | 2025 |  | 2024
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Tangible assets | 4 |  | 7,380 |  | 8,509
|  |  | 7,380 |  | 8,509
Current assets |  |  |  |  |
Stocks |  | 103,462 |  | 98,348 |
Debtors: amounts falling due within one year | 5 | 363,046 |  | 277,840 |
Cash at bank and in hand |  | 64,170 |  | 203,863 |
|  | 530,678 |  | 580,051 |
Creditors: amounts falling due within one year | 6 | (394,412) |  | (407,982) |
Net current assets |  |  | 136,266 |  | 172,069
Total assets less current liabilities |  |  | 143,646 |  | 180,578
Provisions for liabilities |  |  |  |  |
Deferred tax |  | (1,496) |  | (1,293) |
|  |  | (1,496) |  | (1,293)
Net assets |  |  | 142,150 |  | 179,285
Capital and reserves |  |  |  |  |
Called up share capital |  |  | 100 |  | 100
Profit and loss account |  |  | 142,050 |  | 179,185
|  |  | 142,150 |  | 179,285
The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime. The financial statements were approved and authorised for issue by the board and were signed on its behalf on 4 November 2025. Page 1
B.D.S. (123) LIMITED REGISTERED NUMBER: 14490121 STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 31 MARCH 2025
Mr A S Sodhi
Director
The notes on pages 3 to 7 form part of these financial statements. Page 2
B.D.S. (123) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
1. | General information
B.D.S. (123) Limited is a private company, limited by share capital, incorporated in England and Wales under registration number: 14490121. The address of the registered office is 12 The Wharf, 16 Bridge Street, Birmingham, B1 2JS. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The following principal accounting policies have been applied:
| 2.2 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Sale of goods Revenue from the sale of goods is recognised when all of the following conditions are satisfied: ∙the Company has transferred the significant risks and rewards of ownership to the buyer; ∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the transaction; and ∙the costs incurred or to be incurred in respect of the transaction can be measured reliably. Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.3 | Interest income
Interest income is recognised in profit or loss using the effective interest method. Page 3
B.D.S. (123) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.4 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.
| 2.5 | Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income. Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that: ∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and ∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met. Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
| 2.6 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Page 4
B.D.S. (123) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.6 | Tangible fixed assets (continued)
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis. Depreciation is provided on the following basis:
|  |  |  | Delivery van | - | 25% | reducing balance
|  |  |  | Fixtures and fittings | - | 20% | reducing balance
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
| 2.7 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
| 2.8 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
| 2.9 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.10 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. Page 5
B.D.S. (123) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 2.Accounting policies (continued)
| 2.11 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss.
3. | Employees
| The average monthly number of employees, including directors, during the year was 22 (2024 - 19).
4. | Tangible fixed assets
|  | Delivery van | Fixtures and fittings | Total
|  | £ | £ | £
| Cost or valuation |  |  |
| At 1 April 2024 | 6,882 | 57,543 | 64,425
| Additions | - | 748 | 748
| At 31 March 2025 | 6,882 | 58,291 | 65,173
| Depreciation |  |  |
| At 1 April 2024 | 6,365 | 49,551 | 55,916
| Charge for the year on owned assets | 129 | 1,748 | 1,877
| At 31 March 2025 | 6,494 | 51,299 | 57,793
| Net book value |  |  |
| At 31 March 2025 | 388 | 6,992 | 7,380
| At 31 March 2024 | 517 | 7,992 | 8,509
Page 6
B.D.S. (123) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
5. | Debtors
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade debtors | 278,708 | 219,231
| VAT repayable | 71,601 | 47,562
| Rent deposit | 5,300 | 5,300
| Prepayments and accrued income | 7,437 | 5,747
|  | 363,046 | 277,840
6. | Creditors: Amounts falling due within one year
|  |  |  |  | 2025 | 2024
|  |  |  |  | £ | £
| Trade creditors | 276,086 | 164,636
| Amounts owed to parent company | - | 132,927
| Corporation tax | 89,784 | 60,197
| Other taxation and social security | 4,648 | 2,650
| Pension payable | 2,019 | 1,318
| Directors' loan account | - | 29,041
| Wages and Salaries | 21,875 | 17,213
|  | 394,412 | 407,982
7. | Controlling party
The company is a 100% subsidiary of Riaar Holdings Limited, a company incorporated in the United Kingdom.
Page 7