Loop Local Limited
Financial Statements
For the year ended 31 March 2025
Pages for Filing with Registrar
Company Registration No. 13629313 (England and Wales)
Loop Local Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Loop Local Limited
Balance Sheet
As at 31 March 2025
Page 1
2025
2024
Notes
£
£
£
£
Current assets
Debtors
4
6,651,548
2,450,240
Cash at bank and in hand
247,726
843,155
6,899,274
3,293,395
Creditors: amounts falling due within one year
5
(6,754,728)
(2,801,374)
Net current assets
144,546
492,021
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
144,446
491,921
Total equity
144,546
492,021

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 November 2025 and are signed on its behalf by:
Mr K Ambrose
Director
Company Registration No. 13629313
Loop Local Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 2
1
Accounting policies
Company information

Loop Local Limited is a private company limited by shares incorporated in England and Wales. The registered office and trading address is 10 Stephen Mews, London, W1T 1AG.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Loop Local Limited is a majority owned subsidiary of Loop Interiors International Limited and the results of Loop Local Limited are included in the consolidated financial statements of Loop Interiors International Limited w hich are available from 10 Stephen Mews, London, England, W1T 1AG.

1.2
Going concern

A t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and at least 12 months from the date of the approval of these financial statements. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

- the amount of turnover can be measured reliably;

- it is probable that the company will receive the consideration due under the contract;

- the stage of completion of the contract at the end of the reporting period can be measured reliably; and

- the costs incurred and the costs to complete the contract can be measured reliably.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

All of the company's financial assets and liabilities are basic and measured at amortised cost.

Loop Local Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 3
1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.10

Long term contracts

Contracts in progress are assessed on a contract basis and are reflected in the profit or loss by recording turnover and related costs as contract activity progresses. Where the outcome of the uncompleted contract can be assessed with reasonable certainty the attributable profit is recognised in the profit or loss as an appropriate proportion of the estimated total profit of the contract. Cash received on account of contracts is deducted from amounts recoverable on contracts. Such amounts which have been received and exceed amounts recoverable are included in creditors. Where amounts recoverable exceed amounts received these have been included in debtors. A provision is made for anticipated losses on contracts. Movement in the provision for losses on contracts is included in cost of sales.

Loop Local Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 4
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Work in progress and costs to complete

A key estimate in calculating the work in progress figure is the costs to complete a long term contract. This is calculated based upon a detailed budgeting process which is reviewed and updated where necessary as the contract progresses. The directors' experience and judgement is required when making this estimation.

Turnover recognition

On the whole, turnover is recognised as it is invoiced and where a long term contract is in the earlier stages and there is an agreement in place for the project to continue, the members will calculate how much of the turnover already billed is deemed to be a payment on account for future works.

Provisions

Provisions have been made for work in progress recognised as accrued income. These provisions are estimates and the actual costs and timing of future cash flows are dependent on future events. The difference between expectations and the actual future liability will be accounted for in the period when such determination is made.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
20
16
Loop Local Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 5
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,147,273
1,390,830
Corporation tax recoverable
44,243
-
0
Other debtors
378,000
-
Prepayments and accrued income
3,082,032
1,059,410
6,651,548
2,450,240
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
3,475,147
780,381
Amounts owed to group undertakings
195,000
-
0
Corporation tax
33,469
172,396
Other taxation and social security
1,252,303
349,747
Other creditors
2,500
4,302
Accruals and deferred income
1,796,309
1,494,548
6,754,728
2,801,374
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The statutory auditor was Karen Wardell and the auditor was Moore Kingston Smith LLP.
Loop Local Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 6
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
-
0
23,724
9
Events after the reporting date

In August 2025, the group headed by parent company, Loop Interiors International Limited carried out a reorganisation of capital as follows:

a) Loop Group Holdco Limited was incorporated and became the parent company of Loop Interiors International Limited, via a share for share exchange.

b) The subsidiary company Loop 360 Limited was transferred out of the group but has remained under common ownership.

c) The subsidiary company Loop Local Limited has become a fully owned subsidiary of Loop Interiors International Limited by virtue of a share for share exchange.

d) The shares of the Loop Group Holdco Limited were subsequently purchased by Loop Interiors Trustees Limited, being an Employment Ownership Trust. This was put in place for the benefit of the employees of Loop Interiors International Limited and Loop Local Limited.

10
Related party transactions

At the year end, included in trade creditors is a balance of £147,998 (2024: £2,467 in trade debtors) due to Cirque Furniture Limited, a company under common control and ownership.

During the year the company made sales of £17,501 (2024: £369) and purchases of £584,804 (2024: £183,025) to/from Cirque Furniture Limited.

At the year end, included in trade debtors is a balance of £nil (2024: £358,950) due from Loop Interiors International Limited, the parent company.

At the year end, included in trade creditors is a balance of £108,964 (2024: £16,422) due to Loop Interiors International Limited.

At the year end, included in other creditors is a balance of £195,000 (2024: £nil) due to Loop Interiors International Limited.

During the year the company made sales of £nil (2024: £1,522,350) and purchases of £233,695 (2024: £156,000) to/from Loop Interiors International Limited.

At the year end, included in other debtors is £378,000 (2024: £nil) due from the directors of the company. Of this balance, £247,000 has been repaid since the balance sheet date.

Loop Local Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 7
11
Ultimate controlling party

Loop Local Limited is a majority owned subsidiary of Loop Interiors International Limited and the results of Loop Local Limited are included in the consolidated financial statements of Loop Interiors International Limited w hich are available from 10 Stephen Mews, London, England, W1T 1AG.

The directors do not consider there to be any ultimate controlling party.

2025-03-31 2024-04-01 false false false 05 November 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr K Ambrose Mr A Locke Mr P Weaver Mr T Hall 13629313 2024-04-01 2025-03-31 13629313 2025-03-31 13629313 2024-03-31 13629313 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 13629313 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 13629313 core:ShareCapital 2025-03-31 13629313 core:ShareCapital 2024-03-31 13629313 core:RetainedEarningsAccumulatedLosses 2025-03-31 13629313 core:RetainedEarningsAccumulatedLosses 2024-03-31 13629313 core:ShareCapitalOrdinaryShareClass1 2025-03-31 13629313 core:ShareCapitalOrdinaryShareClass1 2024-03-31 13629313 bus:Director1 2024-04-01 2025-03-31 13629313 2023-04-01 2024-03-31 13629313 core:CurrentFinancialInstruments 2025-03-31 13629313 core:CurrentFinancialInstruments 2024-03-31 13629313 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 13629313 bus:OrdinaryShareClass1 2025-03-31 13629313 bus:OrdinaryShareClass1 2024-03-31 13629313 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13629313 bus:FRS102 2024-04-01 2025-03-31 13629313 bus:Audited 2024-04-01 2025-03-31 13629313 bus:Director2 2024-04-01 2025-03-31 13629313 bus:Director3 2024-04-01 2025-03-31 13629313 bus:Director4 2024-04-01 2025-03-31 13629313 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 13629313 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP