IRIS Accounts Production v25.2.0.378 01918366 Board of Directors 1.3.24 28.2.25 28.2.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 01918366 2024-02-29 01918366 2025-02-28 01918366 2024-03-01 2025-02-28 01918366 2023-02-28 01918366 2023-03-01 2024-02-29 01918366 2024-02-29 01918366 ns15:EnglandWales 2024-03-01 2025-02-28 01918366 ns14:PoundSterling 2024-03-01 2025-02-28 01918366 ns10:Director1 2024-03-01 2025-02-28 01918366 ns10:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 01918366 ns10:SmallEntities 2024-03-01 2025-02-28 01918366 ns10:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 01918366 ns10:SmallCompaniesRegimeForDirectorsReport 2024-03-01 2025-02-28 01918366 ns10:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 01918366 ns10:FullAccounts 2024-03-01 2025-02-28 01918366 ns10:Director2 2024-03-01 2025-02-28 01918366 ns10:Director3 2024-03-01 2025-02-28 01918366 ns10:Director4 2024-03-01 2025-02-28 01918366 ns10:Director5 2024-03-01 2025-02-28 01918366 ns10:Director6 2024-03-01 2025-02-28 01918366 ns10:Director7 2024-03-01 2025-02-28 01918366 ns10:Director8 2024-03-01 2025-02-28 01918366 ns10:Director9 2024-03-01 2025-02-28 01918366 ns10:Director10 2024-03-01 2025-02-28 01918366 ns10:Director11 2024-03-01 2025-02-28 01918366 ns10:RegisteredOffice 2024-03-01 2025-02-28 01918366 ns5:CurrentFinancialInstruments 2025-02-28 01918366 ns5:CurrentFinancialInstruments 2024-02-29 01918366 ns5:ShareCapital 2025-02-28 01918366 ns5:ShareCapital 2024-02-29 01918366 ns5:RetainedEarningsAccumulatedLosses 2025-02-28 01918366 ns5:RetainedEarningsAccumulatedLosses 2024-02-29 01918366 1 2024-03-01 2025-02-28 01918366 ns5:LandBuildings 2024-02-29 01918366 ns5:PlantMachinery 2024-02-29 01918366 ns5:MotorVehicles 2024-02-29 01918366 ns5:LandBuildings 2024-03-01 2025-02-28 01918366 ns5:PlantMachinery 2024-03-01 2025-02-28 01918366 ns5:MotorVehicles 2024-03-01 2025-02-28 01918366 ns5:LandBuildings 2025-02-28 01918366 ns5:PlantMachinery 2025-02-28 01918366 ns5:MotorVehicles 2025-02-28 01918366 ns5:LandBuildings 2024-02-29 01918366 ns5:PlantMachinery 2024-02-29 01918366 ns5:MotorVehicles 2024-02-29 01918366 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-02-29 01918366 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-03-01 2025-02-28 01918366 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2025-02-28 01918366 ns5:PlantMachinery ns5:LeasedAssetsHeldAsLessee 2024-02-29 01918366 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-02-28 01918366 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-02-29

REGISTERED NUMBER: 01918366 (England and Wales)

Financial Statements

for the Year Ended 28 February 2025

for

H. & S. Roe & Sons Farms Limited

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Contents of the Financial Statements

for the Year Ended 28 February 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 3 |

| H. & S. Roe & Sons Farms Limited |

Company Information

for the Year Ended 28 February 2025

| DIRECTORS: | Mr S P Roe

| Mr H J Roe

| Mrs W J Roe

| Mrs S M O Roe

| Miss H P Dunn

| Miss C H Shaw

| Miss I C Lister

| Miss R P Roe

| Mr S H D Roe

| Miss E E Roe

| Mrs R Moseley

| REGISTERED OFFICE: | Roe House

| Boundary Lane

| South Hykeham

| LINCOLN

| LN6 9NQ

| REGISTERED NUMBER: | 01918366 (England and Wales)

| ACCOUNTANTS: | Nicholsons

| Chartered Accountants

| Newland House

| The Point

| Weaver Road

| LINCOLN

| Lincolnshire

| LN6 3QN

| BANKERS: | NatWest Bank Plc

| 225 High Street

| LINCOLN

| Lincolnshire

| LN2 1AZ

| SOLICITORS: | Roythorne & Co

| 10 Pinchbeck Road

| SPALDING

| Lincs

| PE11 1PZ

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Statement of Financial Position

28 February 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 4,665,694 |  | 5,213,475 |  |

CURRENT ASSETS

Stocks | 190,000 |  | 190,000 |  |

Debtors | 5 | 2,825,259 |  | 2,993,002 |  |

Cash at bank and in hand | 3,164,040 |  | 2,544,063 |  |

6,179,299 |  | 5,727,065 |  |

CREDITORS

Amounts falling due within one year | 6 | 576,125 |  | 998,285 |  |

NET CURRENT ASSETS | 5,603,174 |  | 4,728,780 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 10,268,868 |  | 9,942,255 |  |

PROVISIONS FOR LIABILITIES | 570,877 |  | 649,942 |  |

NET ASSETS | 9,697,991 |  | 9,292,313 |  |

CAPITAL AND RESERVES

Called up share capital | 1,204 |  | 1,204 |  |

Retained earnings | 9,696,787 |  | 9,291,109 |  |

SHAREHOLDERS' FUNDS | 9,697,991 |  | 9,292,313 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 October 2025 and were signed on its behalf by:

Mr H J Roe - Director

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Notes to the Financial Statements

for the Year Ended 28 February 2025

1. | STATUTORY INFORMATION

| H. & S. Roe & Sons Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Critical accounting judgements and key sources of estimation uncertainty

| Estimates and judgements are continually evaluated by the directors and are based on historical experience and other relevant factors, including expectations of future events that are believed to be reasonable under the circumstances.

| Tangible fixed asset lives and residual values

| The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. Judgement is applied in determining the residual values of fixed assets by assessing the amount that the company would currently obtain for disposing of the asset in the condition it is expected to be in at the end of its useful life. The estimation of useful lives is based on historic performance as well as expectations about future use. Useful lives are reviewed to reflect current estimates of technological advancement, future investment policy, economic utilisation and the physical condition of the asset.

| Tangible fixed assets acquired on finance agreements are depreciated over their estimated useful life.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows:

| Freehold land |  | - |  | Not provided |  |

| Freehold buildings |  | - |  | 2% straight line |  |

| Plant & machinery |  | - |  | 20% reducing balance |  |

| Motor vehicles |  | - |  | 20% reducing balance |  |

| Stocks

| Stocks and work in progress are valued at the lower of cost and net realisable value.

| The cost of harvested crops and tenantright includes all production overheads and the attributable proportion of indirect overheads based on the normal level of activity. Net realisable value is based on estimated selling price, less the estimated costs of disposal.

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Notes to the Financial Statements - continued

for the Year Ended 28 February 2025

2. | ACCOUNTING POLICIES - continued

| Financial instruments

| Only basic financial instruments as defined in FRS 102 are held. Financial assets and financial liabilities are recognised in the accounts only when the entity becomes party to the contractual provisions of the instrument and their measurement basis is as follows:

| Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments.

| Cash at bank is classified as a basic financial instrument and is measured at transaction price.

| Financial liabilities - trade creditors, accruals and other creditors are basic financial instruments, and are measured at amortised cost. Where a financial liability constitutes a financing transaction it is initially and subsequently measured at the present value of future payments, discounted at a market rate of interest.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives.

| The interest element of these obligations is charged to the profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Leasing

| Rental income from operating leases is recognised on a straight line basis over the term of the lease.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 26 (2024 - 27 ) .

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Notes to the Financial Statements - continued

for the Year Ended 28 February 2025

4. | TANGIBLE FIXED ASSETS

| Freehold |  | Plant and |  | Motor |

| property |  | machinery |  | vehicles |  | Totals

£ | £ | £ | £ |

| COST

| At 1 March 2024 | 2,937,340 |  | 8,123,233 |  | 375,971 |  | 11,436,544 |  |

| Additions | - |  | 805,914 |  | 141,777 |  | 947,691 |  |

| Disposals | - |  | (852,569 | ) | (35,629 | ) | (888,198 | ) |

| At 28 February 2025 | 2,937,340 |  | 8,076,578 |  | 482,119 |  | 11,496,037 |  |

| DEPRECIATION

| At 1 March 2024 | 609,492 |  | 5,262,608 |  | 350,969 |  | 6,223,069 |  |

| Charge for year | 30,661 |  | 982,540 |  | 36,763 |  | 1,049,964 |  |

| Eliminated on disposal | - |  | (407,063 | ) | (35,627 | ) | (442,690 | ) |

| At 28 February 2025 | 640,153 |  | 5,838,085 |  | 352,105 |  | 6,830,343 |  |

| NET BOOK VALUE

| At 28 February 2025 | 2,297,187 |  | 2,238,493 |  | 130,014 |  | 4,665,694 |  |

| At 29 February 2024 | 2,327,848 |  | 2,860,625 |  | 25,002 |  | 5,213,475 |  |

| Rental receivables from operating leases totalled £360,995 (2024 : £337,764).

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Plant and

| machinery

£ |

| COST

| At 1 March 2024 | 719,800 |  |

| Additions | 335,000 |  |

| At 28 February 2025 | 1,054,800 |  |

| DEPRECIATION

| At 1 March 2024 | 267,980 |  |

| Charge for year | 210,960 |  |

| At 28 February 2025 | 478,940 |  |

| NET BOOK VALUE

| At 28 February 2025 | 575,860 |  |

| At 29 February 2024 | 451,820 |  |

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 275,969 |  | 277,578 |  |

| Other debtors | 178,000 |  | 178,000 |  |

| Owed by related parties | 2,107,222 |  | 2,247,162 |  |

| VAT | 292 |  | 4,487 |  |

| Prepayments and accrued income | 263,776 |  | 285,775 |  |

2,825,259 |  | 2,993,002 |  |

| H. & S. Roe & Sons Farms Limited (Registered number: 01918366) |

Notes to the Financial Statements - continued

for the Year Ended 28 February 2025

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 77,416 |  | 255,219 |  |

| Trade creditors | 276,599 |  | 395,077 |  |

| Tax | 74,332 |  | 162,510 |  |

| Social security and other taxes | 22,510 |  | 22,420 |  |

| Other creditors | - |  | 11,854 |  |

| Directors' current accounts | 74,918 |  | 102,205 |  |

| Accruals and deferred income | 50,350 |  | 49,000 |  |

576,125 |  | 998,285 |  |

7. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Hire purchase contracts | 77,416 |  | 255,219 |  |

| The hire purchase debt is secured on the assets purchased on hire purchase. The bank loan is secured on the company's assets.

8. | RELATED PARTY DISCLOSURES

| Included in debtors was a balance of £2,106,736 (2024: £2,246,675) owed by Tennyson Homes Limited. Tennyson Homes Limited is a company in which the directors or their family members are shareholders. These balances are on an unsecured interest free basis, repayable on demand.

| The directors of the company are all trustees of the Roe Group Pension Scheme.