4 PEMBRIDGE VILLAS LIMITED 04799703 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is Letting of Property Digita Accounts Production Advanced 6.30.9574.0 true 04799703 2024-04-01 2025-03-31 04799703 2025-03-31 04799703 bus:OrdinaryShareClass1 2025-03-31 04799703 core:CurrentFinancialInstruments 2025-03-31 04799703 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04799703 core:Non-currentFinancialInstruments 2025-03-31 04799703 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04799703 bus:SmallEntities 2024-04-01 2025-03-31 04799703 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04799703 bus:FullAccounts 2024-04-01 2025-03-31 04799703 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04799703 bus:RegisteredOffice 2024-04-01 2025-03-31 04799703 bus:CompanySecretary1 2024-04-01 2025-03-31 04799703 bus:Director1 2024-04-01 2025-03-31 04799703 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04799703 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04799703 core:Buildings 2024-04-01 2025-03-31 04799703 core:LandBuildings 2024-04-01 2025-03-31 04799703 countries:England 2024-04-01 2025-03-31 04799703 2023-04-01 2024-03-31 04799703 2024-03-31 04799703 bus:OrdinaryShareClass1 2024-03-31 04799703 core:CurrentFinancialInstruments 2024-03-31 04799703 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04799703 core:Non-currentFinancialInstruments 2024-03-31 04799703 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04799703

4 PEMBRIDGE VILLAS LIMITED
Unaudited Filleted Financial Statements
for the Year Ended 31 March 2025

4 PEMBRIDGE VILLAS LIMITED

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 6

4 PEMBRIDGE VILLAS LIMITED

Company Information

Director | Mr MARCUS SIMON COOPER

Company secretary | Mr BENJAMIN IAIN WEST

Registered office | 16 FINCHLEY ROAD LONDON NW8 6EB

4 PEMBRIDGE VILLAS LIMITED

(Registration number: 04799703)
Balance Sheet as at 31 March 2025

| Note | 2025 £ | 2024 £
Current assets |  |  |
Debtors | 4 | 2,154,950 | 3,707,818
Cash at bank and in hand |  | 38,662 | 31,179
|  | 2,193,612 | 3,738,997
Creditors: Amounts falling due within one year | 5 | (403,101) | (1,926,947)
Total assets less current liabilities |  | 1,790,511 | 1,812,050
Creditors: Amounts falling due after more than one year | 5 | (13,949) | (24,111)
Net assets |  | 1,776,562 | 1,787,939
Capital and reserves |  |  |
Called up share capital | 6 | 1 | 1
Retained earnings |  | 1,776,561 | 1,787,938
Shareholders' funds |  | 1,776,562 | 1,787,939

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 November 2025

......................................... Mr MARCUS SIMON COOPER Director

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

4 PEMBRIDGE VILLAS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
16 FINCHLEY ROAD
LONDON
NW8 6EB
England

These financial statements were authorised for issue by the director on 6 November 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable from property rental income, receivable in the ordinary course of the company’s activities. Turnover is shown net of value added tax.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Depreciation

Asset class | Depreciation method and rate
Leasehold property | Straight line over 50 years
Freehold property | Straight line over 50 years

4 PEMBRIDGE VILLAS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

4 PEMBRIDGE VILLAS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2024 - 0).

4 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | - | 96
Other debtors | 2,154,950 | 3,707,722
| 2,154,950 | 3,707,818

4 PEMBRIDGE VILLAS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 7 | 4,503 | 4,500
Trade creditors |  | - | (136)
Taxation and social security |  | - | 356,774
Accruals and deferred income |  | 900 | 1,075,726
Other creditors |  | 397,698 | 490,083
|  | 403,101 | 1,926,947

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 7 | 13,949 | 24,111

Creditors include bank loans and overdrafts which are secured of £18,452 (2024 - £28,610). The bank loan is secured by way of a fixed and floating charge over the assets of the Company.

6 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 1 | 1 | 1 | 1

7 | Loans and borrowings

| 2025 £ | 2024 £
Non-current loans and borrowings
Bank borrowings | 13,949 | 24,111

| 2025 £ | 2024 £
Current loans and borrowings
Bank overdrafts | 4,503 | 4,500