Company registration number 06756662 (England and Wales)
TESSELLATED SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TESSELLATED SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
TESSELLATED SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,076
9,501
Current assets
Stocks
12,850
10,679
Debtors
4
27,711
20,498
Cash at bank and in hand
561,319
569,656
601,880
600,833
Creditors: amounts falling due within one year
5
(76,966)
(103,022)
Net current assets
524,914
497,811
Total assets less current liabilities
532,990
507,312
Provisions for liabilities
(2,019)
(2,375)
Net assets
530,971
504,937
Capital and reserves
Called up share capital
800
800
Profit and loss reserves
530,171
504,137
Total equity
530,971
504,937
TESSELLATED SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
Nicholas Ayre
Adam Beasley
Director
Director
Stephen Kaye
Philip Monks
Director
Director
Company registration number 06756662 (England and Wales)
TESSELLATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £1.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

TESSELLATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TESSELLATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

1.12
Company information

Tessellated Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Arden Hall, 66 Brooklands Road, Sale, M33 3SJ.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
5
5
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024 and 31 March 2025
22,727
Depreciation and impairment
At 1 April 2024
13,226
Depreciation charged in the year
1,425
At 31 March 2025
14,651
Carrying amount
At 31 March 2025
8,076
At 31 March 2024
9,501
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
25,264
18,240
Other debtors
2,447
2,258
27,711
20,498
TESSELLATED SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
56,843
82,957
Other creditors
20,123
20,065
76,966
103,022
6
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
5,550
5,550
7
Related party transactions

During the year, ICoupon Global Limited a company under common control provided services amounting to £4,070 (2024: £10,116) to Tessellated Solution Limited. At the balance sheet date no amounts were outstanding.

2025-03-31 2024-04-01 false false false 16 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Nicholas Ayre Adam Beasley Stephen Kaye Philip Monks 06756662 2024-04-01 2025-03-31 06756662 2025-03-31 06756662 2024-03-31 06756662 core:OtherPropertyPlantEquipment 2025-03-31 06756662 core:OtherPropertyPlantEquipment 2024-03-31 06756662 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06756662 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06756662 core:ShareCapital 2025-03-31 06756662 core:ShareCapital 2024-03-31 06756662 core:RetainedEarningsAccumulatedLosses 2025-03-31 06756662 core:RetainedEarningsAccumulatedLosses 2024-03-31 06756662 bus:Director1 2024-04-01 2025-03-31 06756662 bus:Director2 2024-04-01 2025-03-31 06756662 bus:Director3 2024-04-01 2025-03-31 06756662 bus:Director4 2024-04-01 2025-03-31 06756662 core:FurnitureFittings 2024-04-01 2025-03-31 06756662 2023-04-01 2024-03-31 06756662 core:OtherPropertyPlantEquipment 2024-03-31 06756662 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 06756662 core:CurrentFinancialInstruments 2025-03-31 06756662 core:CurrentFinancialInstruments 2024-03-31 06756662 core:WithinOneYear 2025-03-31 06756662 core:WithinOneYear 2024-03-31 06756662 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06756662 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06756662 bus:FRS102 2024-04-01 2025-03-31 06756662 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06756662 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP