Registration number:
Harvey White Properties Limited
Chartered Accountants
Harvey White Properties Limited
Contents
|
Company Information |
|
|
Accountants' Report |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
Harvey White Properties Limited
Company Information
|
Directors |
Mr C H Delevingne Mrs C J Delevingne Grant Ms P A Delevingne Miss C J Delevingne |
|
Company secretary |
Mr C H Delevingne |
|
Registered office |
|
|
Accountants |
|
Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Harvey White Properties Limitedfor the Year Ended 31 May 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Harvey White Properties Limited for the year ended 31 May 2025 as set out on pages 3 to 13 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.
This report is made solely to the Board of Directors of Harvey White Properties Limited, as a body, in accordance with the terms of our engagement letter dated 29 April 2013. Our work has been undertaken solely to prepare for your approval the accounts of Harvey White Properties Limited and state those matters that we have agreed to state to the Board of Directors of Harvey White Properties Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Harvey White Properties Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Harvey White Properties Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Harvey White Properties Limited. You consider that Harvey White Properties Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Harvey White Properties Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Chartered Accountants
34 High East Street
Dorchester
Dorset
DT1 1HA
Harvey White Properties Limited
(Registration number: 00779201)
Balance Sheet as at 31 May 2025
|
Note |
2025 |
2024 |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investment property |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Stocks |
|
- |
|
|
Debtors |
|
|
|
|
Investments |
|
|
|
|
Cash at bank and in hand |
|
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current assets |
|
|
|
|
Total assets less current liabilities |
|
|
|
|
Creditors: Amounts falling due after more than one year |
( |
( |
|
|
Provisions for liabilities |
( |
( |
|
|
Net assets |
|
|
|
|
Capital and reserves |
|||
|
Called up share capital |
200 |
200 |
|
|
Fair value reserve |
18,970,638 |
21,101,013 |
|
|
Profit and loss account |
9,975,421 |
9,462,820 |
|
|
Shareholders' funds |
28,946,259 |
30,564,033 |
For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Harvey White Properties Limited
(Registration number: 00779201)
Balance Sheet as at 31 May 2025
Approved and authorised by the
Company secretary and director
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
|
General information |
The company is a private company limited by share capital, incorporated in England.
The address of its registered office is:
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Foreign currency transactions and balances
Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
Tax
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
|
Asset class |
Depreciation method and rate |
|
Land and buildings |
no depreciation |
|
FHL furniture and equipment |
25% reducing balance basis |
|
Office furniture and equipment |
25% reducing balance basis |
|
Motor vehicles |
25% reducing balance basis |
Investment property
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Dividends
Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
|
Tangible assets |
|
Land and buildings |
FHL furniture and equipment |
Office furniture and equipment |
Motor vehicles |
||
|
Cost or valuation |
|||||
|
At 1 June 2024 |
- |
|
|
|
|
|
Revaluations |
|
- |
- |
- |
|
|
Additions |
- |
- |
|
- |
|
|
At 31 May 2025 |
|
|
|
|
|
|
Depreciation |
|||||
|
At 1 June 2024 |
- |
|
|
|
|
|
Charge for the year |
- |
|
|
|
|
|
At 31 May 2025 |
- |
|
|
|
|
|
Carrying amount |
|||||
|
At 31 May 2025 |
|
|
|
|
|
|
At 31 May 2024 |
|
|
|
|
|
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
|
Total |
|||||
|
Cost or valuation |
|||||
|
At 1 June 2024 |
|
||||
|
Revaluations |
|
||||
|
Additions |
|
||||
|
At 31 May 2025 |
|
||||
|
Depreciation |
|||||
|
At 1 June 2024 |
|
||||
|
Charge for the year |
|
||||
|
At 31 May 2025 |
|
||||
|
Carrying amount |
|||||
|
At 31 May 2025 |
|
||||
|
At 31 May 2024 |
|
||||
Included within the net book value of land and buildings above is £2,586,010 (2024 - £2,578,353) in respect of freehold land and buildings.
|
Investment properties |
|
2025 |
|
|
At 1 June |
|
|
At 31 May |
|
The investment property has been valued by Mr C H Delevingne who is internal to the company. Some of the properties were revalued by an external valuer in March 2025.
The last full valuation of Freehold and leasehold investment property was carried out on 2 May 2012
|
Investments |
|
2025 |
2024 |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 1 June 2024 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 May 2025 |
|
|
At 31 May 2024 |
|
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
Details of undertakings
Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:
|
Undertaking |
Registered office |
Holding |
Proportion of voting rights and shares held |
|
|
2025 |
2024 |
|||
|
Subsidiary undertakings |
||||
|
|
Sri Lanka |
|
|
|
|
Stocks |
|
2025 |
2024 |
|
|
Work in progress |
|
- |
|
Debtors |
|
Note |
2025 |
2024 |
|
|
Trade debtors |
- |
|
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
|
Prepayments |
|
|
|
|
Other debtors |
|
|
|
|
|
|
|
Current asset investments |
|
2025 |
2024 |
|
|
Other investments |
|
|
Listed investments
Investments listed on a recognised stock exchange had a market value of £123,232 at the end of the year (31 May 2024 - £94,615).
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
2025 |
2024 |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £15,775 (2023 - £nil).
Creditors: amounts falling due after more than one year
|
Note |
2025 |
2024 |
|
|
Due after one year |
|||
|
Loans and borrowings |
|
|
Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £6,017,090 (2023 - £6,000,000).
|
Share capital |
Allotted, called up and fully paid shares
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
200 |
|
200 |
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
|
Loans and borrowings |
Non-current loans and borrowings
|
2025 |
2024 |
|
|
Bank borrowings |
|
|
|
Hire purchase contracts |
|
|
|
|
|
|
Bank borrowings
|
Secured on Fulham Road and 20-22 Old Brompton Road investment properties |
|
Dividends |
|
2025 |
2024 |
|||
|
£ |
£ |
|||
|
Interim dividend of £ |
400,000 |
- |
||
|
Related party transactions |
Directors' remuneration
The directors' remuneration for the year was as follows:
|
2025 |
2024 |
|
|
Remuneration |
|
|
|
Contributions paid to money purchase schemes |
|
|
|
464,771 |
462,157 |
Loans to related parties
|
2025 |
Parent |
Subsidiary |
Total |
|
At start of period |
|
|
|
|
At end of period |
|
|
|
|
|
|||
|
2024 |
Parent |
Subsidiary |
Total |
|
At start of period |
|
|
|
|
At end of period |
|
|
|
|
|
|||
Terms of loans to related parties
Harvey White Properties Limited
Notes to the Unaudited Financial Statements
for the Year Ended 31 May 2025
Loans from related parties
|
2025 |
Parent |
Total |
|
At start of period |
|
|
|
At end of period |
|
|
|
|
||
|
2024 |
Parent |
Total |
|
At start of period |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans from related parties
|
Parent and ultimate parent undertaking |
The company's immediate parent is
The ultimate parent is
The ultimate controlling party is