IRIS Accounts Production v25.3.0.601 05038548 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh050385482024-03-31050385482025-03-31050385482024-04-012025-03-31050385482023-03-31050385482023-04-012024-03-31050385482024-03-3105038548ns15:EnglandWales2024-04-012025-03-3105038548ns14:PoundSterling2024-04-012025-03-3105038548ns10:Director12024-04-012025-03-3105038548ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105038548ns10:SmallEntities2024-04-012025-03-3105038548ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3105038548ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105038548ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105038548ns10:FullAccounts2024-04-012025-03-310503854812024-04-012025-03-3105038548ns5:CurrentFinancialInstruments2025-03-3105038548ns5:CurrentFinancialInstruments2024-03-3105038548ns5:Non-currentFinancialInstruments2025-03-3105038548ns5:Non-currentFinancialInstruments2024-03-3105038548ns5:ShareCapital2025-03-3105038548ns5:ShareCapital2024-03-3105038548ns5:SharePremium2025-03-3105038548ns5:SharePremium2024-03-3105038548ns5:RevaluationReserve2025-03-3105038548ns5:RevaluationReserve2024-03-3105038548ns5:RetainedEarningsAccumulatedLosses2025-03-3105038548ns5:RetainedEarningsAccumulatedLosses2024-03-3105038548ns10:RegisteredOffice2024-04-012025-03-3105038548ns5:NetGoodwill2024-04-012025-03-3105038548ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105038548ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3105038548ns5:PlantMachinery2024-04-012025-03-3105038548ns5:FurnitureFittings2024-04-012025-03-3105038548ns5:ComputerEquipment2024-04-012025-03-3105038548ns5:NetGoodwill2024-03-3105038548ns5:NetGoodwill2025-03-3105038548ns5:NetGoodwill2024-03-3105038548ns5:LandBuildings2024-03-3105038548ns5:PlantMachinery2024-03-3105038548ns5:FurnitureFittings2024-03-3105038548ns5:ComputerEquipment2024-03-3105038548ns5:LandBuildings2024-04-012025-03-3105038548ns5:LandBuildings2025-03-3105038548ns5:PlantMachinery2025-03-3105038548ns5:FurnitureFittings2025-03-3105038548ns5:ComputerEquipment2025-03-3105038548ns5:LandBuildings2024-03-3105038548ns5:PlantMachinery2024-03-3105038548ns5:FurnitureFittings2024-03-3105038548ns5:ComputerEquipment2024-03-3105038548ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105038548ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-31
REGISTERED NUMBER: 05038548 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Caldmore Homes Limited

Caldmore Homes Limited (Registered number: 05038548)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


Caldmore Homes Limited (Registered number: 05038548)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 59,556 79,065
Tangible assets 5 954,847 994,365
Investment property 6 430,002 430,002
1,444,405 1,503,432

CURRENT ASSETS
Stocks 26,229 22,591
Debtors 7 1,443,388 1,070,458
Cash at bank and in hand 319,545 415,504
1,789,162 1,508,553
CREDITORS
Amounts falling due within one year 8 259,241 279,101
NET CURRENT ASSETS 1,529,921 1,229,452
TOTAL ASSETS LESS CURRENT LIABILITIES 2,974,326 2,732,884

CREDITORS
Amounts falling due after more than one year 9 (76,143 ) (102,149 )

PROVISIONS FOR LIABILITIES (57,698 ) (61,788 )
NET ASSETS 2,840,485 2,568,947

CAPITAL AND RESERVES
Called up share capital 1 1
Share premium 391,603 391,603
Non distributable reserve 81,381 81,381
Retained earnings 2,367,500 2,095,962
SHAREHOLDERS' FUNDS 2,840,485 2,568,947

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Caldmore Homes Limited (Registered number: 05038548)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 October 2025 and were signed on its behalf by:





Mrs D A Bird - Director


Caldmore Homes Limited (Registered number: 05038548)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Caldmore Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 05038548

Registered office: Gorst Barn Farm
Brandhill
Aldon
Craven Arms
Shropshire
SY7 0PG

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents net invoiced sales of goods and services, excluding of value added tax.

Revenue is recognised as the company becomes entitled to consideration for the goods and services supplied. Therefore, turnover also includes the element of work completed but not yet invoiced.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of businesses in 2019 and 2020, is being amortised evenly over its estimated useful life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and equipment - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Fair value is determined annually by the directors and is derived from the current market rents and investment property yields for comparable real estates.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


Caldmore Homes Limited (Registered number: 05038548)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Rental income
All rental income received or receivable in respect of investment properties is credited to revenue on an accruals basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2024 - 21 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 195,093
AMORTISATION
At 1 April 2024 116,028
Amortisation for year 19,509
At 31 March 2025 135,537
NET BOOK VALUE
At 31 March 2025 59,556
At 31 March 2024 79,065

Caldmore Homes Limited (Registered number: 05038548)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property equipment fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 890,414 230,550 197,339 7,348 1,325,651
Additions - 17,552 1,116 - 18,668
At 31 March 2025 890,414 248,102 198,455 7,348 1,344,319
DEPRECIATION
At 1 April 2024 145,821 80,279 98,462 6,724 331,286
Charge for year 17,808 25,173 14,999 206 58,186
At 31 March 2025 163,629 105,452 113,461 6,930 389,472
NET BOOK VALUE
At 31 March 2025 726,785 142,650 84,994 418 954,847
At 31 March 2024 744,593 150,271 98,877 624 994,365

6. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 430,002
NET BOOK VALUE
At 31 March 2025 430,002
At 31 March 2024 430,002

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2007 22,756
Valuation in 2009 68,596
Valuation in 2010 (22,454 )
Valuation in 2011 214,689
Valuation in 2012 (30,000 )
Valuation in 2013 (75,646 )
Valuation in 2014 (19,391 )
Valuation in 2015 (58,070 )
Cost 329,522
430,002

If investment property had not been revalued it would have been included at the following historical cost:

2025 2024
£    £   
Cost 329,522 329,522

Investment property was valued on an open market basis on 31 March 2025 by the directors .

In the opinion of the directors, the fair value of the properties held at 31 March 2025 had not changed materially from the previous valuation.

Caldmore Homes Limited (Registered number: 05038548)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 4,860 55,599
Amounts owed by associates 1,401,503 988,188
Other debtors 37,025 26,671
1,443,388 1,070,458

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 38,174 104,729
Amounts owed to associates 32,719 8,301
Taxation and social security 155,073 145,266
Other creditors 33,275 20,805
259,241 279,101

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other creditors 76,143 102,149