|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
9 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
10 |
|
Statement of Financial Position |
11 |
|
Statement of Cash Flows |
12 |
|
Notes to the Financial Statements |
13 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
2nd Floor |
|
office |
Edinburgh Building |
|
Station Approach |
|
|
South Shields |
|
|
NE33 1HR |
|
|
|
||
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Cllr J Potts |
(Resigned
|
|
|
Mr S Smith |
(Appointed 1 November 2024) |
|
|
Cllr. J Welsh |
(Appointed 23 October 2024) |
|
|
Company Secretary |
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Charity Secretary |
|
|
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
– |
|
|
|
Charitable activities |
6 |
|
|
|
|
|
Investment income |
7 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
(
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
(
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
--------- |
||
|
Net Current Assets |
|
|
|
|
--------- |
--------- |
||
|
Total Assets Less Current Liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net Assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
(
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
18 |
|
|
|
--------- |
--------- |
||
|
|
|
|
Trustee |
|
|
|
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income |
51,572 |
10,396 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued expenses/(income) |
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
|
|
|
Trade and other creditors |
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
|
|
Interest received |
|
|
|
-------- |
-------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
-------- |
|
|
Net Increase in Cash and Cash Equivalents |
|
|
|
Cash and Cash Equivalents at Beginning of Year |
597,714 |
560,800 |
|
--------- |
--------- |
|
|
Cash and Cash Equivalents at End of Year |
|
|
|
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Fixtures, fittings & equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
513 |
513 |
6,443 |
6,443 |
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
South Tyneside Metropolitan Borough Council (STMBC) |
219,000 |
– |
219,000 |
|
|
The National Lottery Community Fund |
10,500 |
40,750 |
51,250 |
|
|
Debt Advice Project (DAP) |
– |
278,182 |
278,182 |
|
|
Minority Ethnic Project (MEP) |
– |
40,000 |
40,000 |
|
|
NECA Schools |
21,343 |
– |
21,343 |
|
|
Help to Claim |
– |
242,211 |
242,211 |
|
|
The Henry Smith Charity |
– |
48,000 |
48,000 |
|
|
HMRC |
– |
36,691 |
36,691 |
|
|
Income for vulnerable clients |
– |
– |
– |
|
|
DCMS |
– |
48,283 |
48,283 |
|
|
Other income from charitable activities |
– |
4,709 |
4,709 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
South Tyneside Metropolitan Borough Council (STMBC) |
161,025 |
– |
161,025 |
|
|
The National Lottery Community Fund |
– |
109,210 |
109,210 |
|
|
Debt Advice Project (DAP) |
– |
279,404 |
279,404 |
|
|
Minority Ethnic Project (MEP) |
– |
39,200 |
39,200 |
|
|
NECA Schools |
– |
– |
– |
|
|
Help to Claim |
– |
155,548 |
155,548 |
|
|
The Henry Smith Charity |
– |
60,000 |
60,000 |
|
|
HMRC |
– |
36,995 |
36,995 |
|
|
Income for vulnerable clients |
– |
105 |
105 |
|
|
DCMS |
– |
35,157 |
35,157 |
|
|
Other income from charitable activities |
5,204 |
4,056 |
9,260 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
General Advice |
174,760 |
– |
174,760 |
|
|
Debt Advice Project |
– |
282,891 |
282,891 |
|
|
National Lottery Advice Services |
– |
– |
– |
|
|
Minority Ethnic Projects |
– |
40,000 |
40,000 |
|
|
National Lottery RCPNE |
– |
40,750 |
40,750 |
|
|
HMRC |
– |
36,691 |
36,691 |
|
|
NECA Schools |
11,818 |
– |
11,818 |
|
|
The Henry Smith Charity |
– |
70,000 |
70,000 |
|
|
Help To Claim |
– |
242,211 |
242,211 |
|
|
DCMS |
– |
48,283 |
48,283 |
|
|
Vulnerable Clients |
– |
374 |
374 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
General Advice |
158,806 |
15,000 |
173,806 |
|
|
Debt Advice Project |
– |
283,460 |
283,460 |
|
|
National Lottery Advice Services |
– |
70,000 |
70,000 |
|
|
Minority Ethnic Projects |
– |
43,541 |
43,541 |
|
|
National Lottery RCPNE |
– |
39,210 |
39,210 |
|
|
HMRC |
– |
36,995 |
36,995 |
|
|
NECA Schools |
– |
– |
– |
|
|
The Henry Smith Charity |
– |
45,000 |
45,000 |
|
|
Help To Claim |
– |
155,548 |
155,548 |
|
|
DCMS |
– |
35,157 |
35,157 |
|
|
Vulnerable Clients |
– |
215 |
215 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
General Advice |
174,760 |
174,760 |
173,806 |
|
|
Debt Advice Project |
282,891 |
282,891 |
283,460 |
|
|
National Lottery Advice Services |
– |
– |
70,000 |
|
|
Minority Ethnic Projects |
40,000 |
40,000 |
43,541 |
|
|
National Lottery RCPNE |
40,750 |
40,750 |
39,210 |
|
|
HMRC |
36,691 |
36,691 |
36,995 |
|
|
NECA Schools |
11,818 |
11,818 |
– |
|
|
The Henry Smith Charity |
70,000 |
70,000 |
45,000 |
|
|
Help To Claim |
242,211 |
242,211 |
155,548 |
|
|
DCMS |
48,283 |
48,283 |
35,157 |
|
|
Vulnerable Clients |
374 |
374 |
215 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
11,711 |
3,423 |
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
680 |
650 |
|
Other financial services |
1,282 |
1,198 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
13,001 |
11,027 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff |
27 |
26 |
|
---- |
---- |
|
|
Freehold property |
Fixtures, fittings and equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
– |
|
|
-------- |
--------- |
--------- |
|
|
At 31 March 2024 |
|
|
|
|
-------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
– |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
|
|
|
Deferred income |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
424,113 |
239,181 |
(163,047) |
9,523 |
509,770 |
|
NECA Schools |
– |
21,343 |
(11,820) |
(9,523) |
– |
|
Operating provision reserve |
80,000 |
– |
– |
– |
80,000 |
|
Capital funds |
62,902 |
– |
(11,711) |
– |
51,191 |
|
Welfare Benefit project |
100,000 |
– |
– |
– |
100,000 |
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
667,015 |
260,524 |
(186,578) |
– |
740,961 |
|
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
405,843 |
173,653 |
(155,383) |
– |
424,113 |
|
NECA Schools |
– |
– |
– |
– |
– |
|
Operating provision reserve |
80,000 |
– |
– |
– |
80,000 |
|
Capital funds |
66,325 |
– |
(3,423) |
– |
62,902 |
|
Welfare Benefit project |
100,000 |
– |
– |
– |
100,000 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
652,168 |
173,653 |
(158,806) |
– |
667,015 |
|
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Debt Advice Project (DAP) |
– |
282,891 |
(282,891) |
– |
– |
|
Vulnerable Clients |
3,508 |
– |
(374) |
– |
3,134 |
|
Minority Ethnic project |
– |
40,000 |
(40,000) |
– |
– |
|
HMRC |
– |
36,691 |
(36,691) |
– |
– |
|
Help to Claim |
– |
242,211 |
(242,211) |
– |
– |
|
National Lottery Community Fund |
– |
– |
– |
– |
– |
|
The Henry Smith Charity |
15,000 |
48,000 |
(70,000) |
– |
(7,000) |
|
Cita Cost of Living |
– |
– |
– |
– |
– |
|
Debt Modernisation |
– |
– |
– |
– |
– |
|
National Lottery RCPNE |
– |
40,750 |
(40,750) |
– |
– |
|
DCMS |
– |
48,283 |
(48,283) |
– |
– |
|
-------- |
--------- |
--------- |
---- |
------- |
|
|
18,508 |
738,826 |
(761,200) |
– |
(3,866) |
|
|
-------- |
--------- |
--------- |
---- |
------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Debt Advice Project (DAP) |
– |
279,404 |
(279,404) |
– |
– |
|
Vulnerable Clients |
3,618 |
105 |
(215) |
– |
3,508 |
|
Minority Ethnic project |
4,341 |
39,200 |
(43,541) |
– |
– |
|
HMRC |
– |
36,995 |
(36,995) |
– |
– |
|
Help to Claim |
– |
155,548 |
(155,548) |
– |
– |
|
National Lottery Community Fund |
– |
70,000 |
(70,000) |
– |
– |
|
The Henry Smith Charity |
– |
60,000 |
(45,000) |
– |
15,000 |
|
Cita Cost of Living |
15,000 |
– |
(15,000) |
– |
– |
|
Debt Modernisation |
– |
4,056 |
(4,056) |
– |
– |
|
National Lottery RCPNE |
– |
39,210 |
(39,210) |
– |
– |
|
DCMS |
– |
35,157 |
(35,157) |
– |
– |
|
-------- |
--------- |
--------- |
---- |
-------- |
|
|
22,959 |
719,675 |
(724,126) |
– |
18,508 |
|
|
-------- |
--------- |
--------- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
51,191 |
– |
51,191 |
|
|
Current assets |
745,364 |
(3,866) |
741,498 |
|
|
Creditors less than 1 year |
(55,594) |
– |
(55,594) |
|
|
--------- |
------- |
--------- |
||
|
Net assets |
740,961 |
(3,866) |
737,095 |
|
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
62,902 |
– |
62,902 |
|
|
Current assets |
642,908 |
18,508 |
661,416 |
|
|
Creditors less than 1 year |
(38,795) |
– |
(38,795) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
667,015 |
18,508 |
685,523 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Apr 2024 |
Cash flows |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
87,623 |
|
|
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
– |
|
|
---- |
-------- |
|