IRIS Accounts Production v25.3.0.601 Other Company accounts True false Pounds 1.5.24 30.4.25 30.4.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh063648362024-04-30063648362025-04-30063648362024-05-012025-04-30063648362023-04-30063648362023-05-012024-04-30063648362024-04-3006364836ns0:CharitableCompanyLimitedByGuarantee2024-05-012025-04-3006364836ns15:PoundSterling2024-05-012025-04-3006364836ns11:FRS1022024-05-012025-04-3006364836ns11:IndependentExaminationCharity2024-05-012025-04-3006364836ns11:SmallCompaniesRegimeForAccounts2024-05-012025-04-3006364836ns11:FullAccounts2024-05-012025-04-3006364836ns11:CharitiesSORP2024-05-012025-04-3006364836ns16:EnglandWales2024-05-012025-04-3006364836ns11:RegisteredOffice2024-05-012025-04-3006364836ns0:Trustee22024-05-012025-04-3006364836ns0:Trustee32024-05-012025-04-3006364836ns0:Trustee42024-05-012025-04-3006364836ns0:Trustee12024-05-012025-04-3006364836ns0:Trustee52024-05-012025-04-3006364836ns0:Trustee62024-05-012025-04-3006364836ns0:Trustee72024-05-012025-04-3006364836ns0:Trustee82024-05-012025-04-3006364836ns11:CompanySecretary12024-05-012025-04-3006364836ns0:Activity92024-05-012025-04-3006364836ns0:Activity92023-05-012024-04-3006364836ns0:Activity82024-05-012025-04-3006364836ns0:Activity82023-05-012024-04-3006364836ns10:WithinOneYear2025-04-3006364836ns10:WithinOneYear2024-04-3006364836ns10:AfterOneYear2025-04-3006364836ns10:AfterOneYear2024-04-3006364836ns0:TotalUnrestrictedFunds2025-04-300636483622024-05-012025-04-300636483612024-05-012025-04-300636483612023-05-012024-04-3006364836ns10:OwnedAssets2024-05-012025-04-3006364836ns10:OwnedAssets2023-05-012024-04-3006364836ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3006364836ns10:FurnitureFittings2024-04-3006364836ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-05-012025-04-3006364836ns10:FurnitureFittings2024-05-012025-04-3006364836ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-3006364836ns10:FurnitureFittings2025-04-3006364836ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3006364836ns10:FurnitureFittings2024-04-3006364836ns10:BetweenOneTwoYears2025-04-3006364836ns10:BetweenOneTwoYears2024-04-30
REGISTERED COMPANY NUMBER: 06364836 (England and Wales)
REGISTERED CHARITY NUMBER: 1125752














Report of the Trustees and

Financial Statements

for the Year Ended 30 April 2025

for

The British Music Experience

The British Music Experience

Contents of the Financial Statements
for the Year Ended 30 April 2025










Page

Report of the Trustees 1 to 4

Independent Examiner's Report 5

Statement of Financial Activities 6

Balance Sheet 7

Cash Flow Statement 8

Notes to the Cash Flow Statement 9

Notes to the Financial Statements 10 to 16

The British Music Experience (Registered number: 06364836)

Report of the Trustees
for the Year Ended 30 April 2025



The Board of Trustees, serving as the Directors of the British Music Experience ("the Charity"), submit their annual report for the year ended 30 April 2025 in accordance with the Companies Act 2006 and the Charities Act 2011, accompanied by the audited financial statements for the period. Comparative figures relate to the year ended 30 April 2024.

The financial statements adhere to prevailing statutory obligations, the Charity's Memorandum and Articles of Association, and the Statement of Recommended Practice for charities preparing accounts under the Financial Reporting Standard applicable in the UK and Republic of Ireland (SORP FRS 102), issued on 16 July 2014.

The Charity operates as a registered charity (No. 1125752) and a company limited by guarantee (No. 06364836), incorporated and governed by the laws of England and Wales. Its registered office is detailed on the legal and administrative information page. As a registered company, the Charity submits its accounts to the Registrar of Companies.

The current Trustees, who act as Directors for Companies Act purposes, are identified on the legal and administrative information page. The Charity pursues its charitable mission in line with its defined objectives. Each member's liability is capped at £1. Should the Charity be wound up or dissolved with remaining assets, these would not be distributed to members but transferred to other charities with aligned objectives.

Additional legal and administrative information appears on the opening page.

OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's core purposes involve advancing public education on the history, science, and culture of British popular music from its beginnings to the contemporary era through:

-The delivery of interactive educational displays, exhibitions, public events, and concerts;
-The acquisition (via loan, lease, gift, purchase, recovery, or other means), preservation, upkeep, and display of
artistic works, instruments, documents, interviews, or artefacts;
-The provision of facilities for research, sound recording, performance, and archiving; and
-Other charitable aims under English and Welsh law as determined by the Trustees periodically.

These objectives are advanced primarily through managing an interactive exhibition called the British Music Experience (the "Museum").

Public benefit
The Trustees affirm compliance with Charity Commission public benefit guidance in assessing aims, objectives, and annual targets.

Key beneficiaries include:
-The wider public interested in British popular music's history and educational aspects;
-Students and educators in formal settings
-Music industry professionals and artists
-Local communities, especially underprivileged youth
-Interns, work experience participants, and higher education students
-Overseas visitors discovering UK culture via pop music
-Museum staff and arts sector career pathways enabled by the Charity.


The British Music Experience (Registered number: 06364836)

Report of the Trustees
for the Year Ended 30 April 2025


ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Key goals from the prior period centred on boosting visitor numbers, securing a lease extension with Liverpool City Council, enhancing the museum's interactive technology, expanding the Collection, and broadening access to heritage items.

The Museum
The Charity's central mission entails showcasing its holdings of objects, instruments, costumes, and digital records tracing popular music's evolution from 1945 onward. Throughout the reporting year, the Museum maintained a standard seasonal schedule without interruption.

Visitor numbers totalled 49,609 (52,046 in 2024), drawing from domestic and international tourists, individuals, and families. This slight dip from 2024 stems largely from reduced traffic post-Eurovision and disruptions from August Stockport protests during peak season at Liverpool's Pier Head.

Feedback via social media, press, and visitor platforms stayed strong, highlighting exceptional staff engagement, with ratings of 4.5-5 stars across all three review sites. The Museum earned its eighth straight TripAdvisor Certificate of Excellence, reached finalist status in the Liverpool Region Tourism Awards, and secured the premier visitor experience award from the Liverpool BID Company.

Operations
The 12-month unlimited entry pass, introduced previously, persisted and garnered praise, particularly from locals for its value. This model advances charitable aims by enhancing access for residents and repeat visitors to explore the collection freely over a year. It also yields 25p per £1 in revenue, bolstering financial stability and content investment. To amplify this, online Gift Aid declarations were added at purchase, backed by staff training and daily tracking. Gift Aid income rose 4% in 2025 versus 2024.

A benchmarking review of Liverpool and national attractions prompted ticketing adjustments: online adult tickets at £19, on-site at £21. Online discounts and venue pricing persisted to promote advance bookings and affordability, alongside concessions, education rates, and groups. The online fee was eliminated. Average ticket price stood at £15.05.

The partnership with Strawberry Field's Steps to Work Programme continued, placing one person with disabilities in supported employment.

The volunteer initiative launched with six roles, attracting strong interest. Training enabled participants to acquire skills and deeper heritage access.

Temporary Exhibitions, Acquisitions and Loans
A new Rolling Stones display debuted, featuring four landmark stage outfits from the band's 1960s-1970s ascent. The Museum acquired Ian Curtis's Vox Phantom VI Special Guitar from Joy Division's 'Love Will Tear Us Apart' video, marking the late-1970s post-punk era. Loan arrangements began with the V&A for Bowie items from the Ziggy Stardust period.

One temporary exhibition ran: Girl Power! Spice Girls at 30, drawn from superfan Liz West's collection, exploring the group's trajectory. Planning advanced for a Live Aid 40th anniversary exhibition. These are exhibitions included in standard admission.

The Interactive Studio
This remains a visitor favourite, delivering tutorials from beginner to advanced levels with premium electric/acoustic guitars, basses, drums, keyboards, and a vocal area, guided by a resident musician. Post-Gibson partnership conclusion in 2024, the instrument range expanded to Fender, Yamaha, and others for broader appeal. Studio app redevelopment commenced to supplant the Gibson version with a custom tool tailored to the Museum's setting.

University of Liverpool Partnership
Collaboration with the University's computer science unit employed AI to map the collection digitally. Deliverables encompassed a content management system with a bespoke archival formula for objects, incorporating online historical images and videos. The project also probed AI's potential for enriching the digital archive and timeline narrative. Phase two is underway, with grant applications for a potential PhD residency at the Museum.


The British Music Experience (Registered number: 06364836)

Report of the Trustees
for the Year Ended 30 April 2025


Objectives for the forthcoming period (1 May 2025 to 30 April 2026), the Charity's priorities encompass:
-Achieving at least 6% growth in general admission income
-Securing the lease renewal
-Executing interactive upgrades and projector renewals
-Advancing acquisitions of content, objects, and artefacts for exhibition
-Enhancing accessibility to engage broader audiences and heritage resources.

Success metrics include these KPIs:
-Attaining 52,000 visitors by period end
-Delivering and mounting at least one temporary exhibition
-Installing new David Bowie showcase, complete replacement of timeline and central zone projectors.
-Initiating an expanded volunteer scheme
-Finalising the lease agreement

At approval, the Trustees believe the Charity can fulfil all present and anticipated commitments for at least 12 months from the financial statements' approval date. Thus, these statements adopt a going concern assumption.

Creditor payment policy
The Charity's approach with suppliers involves agreeing payment terms at transaction outset and honouring them, assuming satisfactory delivery of goods or services per conditions. No external payment code or standard is followed.

Employees
Applications from disabled candidates receive thorough review, considering relevant aptitudes. For existing staff acquiring disabilities, retention efforts include tailored training to sustain employment.
Training, career progression, and promotion for disabled employees mirror those for all staff where feasible.

The Charity values employee engagement, maintaining open communication on workplace matters and organisational performance via formal and informal channels. Regular consultations cover issues impacting staff interests short- and long-term.

FINANCIAL REVIEW
Financial position
The Statement of Financial Activities on page 6 details the year's outcomes.

Income Generation
For the year ended 30 April 2025, the Charity generated £957,586 in income (2024: £984,183).

Resources Expended
Total expenditure for the year ended 30 April 2025 reached £886,656 (2024: £963,168).

Reserves
A formal reserves policy is not currently in place. Year-end reserves totalled £403,851 (2024: £332,921), earmarked to underpin Museum operations, content refreshes, and cash flow for routine costs.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Charity is regulated by a Memorandum and Articles of Association, first adopted on 7 September 2007. Amendments were approved via resolution on 1 September 2009.

Recruitment and appointment of new trustees
Trustees are appointed per the Articles of Association. Selections prioritise expertise in charity operations and the British music sector, alongside insights into music's societal benefits. Trustees possess hands-on knowledge of the Charity's activities, with several engaged since its founding. They receive encouragement to deepen their understanding of the Charity's environment and Trustee duties, including reference to the Charity Commission's 'The Essential Trustee' guide. Trustees also stay informed on Charity Commission best practices.

New Trustees participate in an induction with the Chair and key officers, covering legal duties under charity and company law, the Memorandum and Articles, governance structures, decision-making, the business plan, and recent financial outcomes. Ongoing updates on best practices are promoted.

Organisational structure
The British Music Experience group comprises a single legal entity: The British Music Experience, a registered English charity and company incorporated under English and Welsh law.


The British Music Experience (Registered number: 06364836)

Report of the Trustees
for the Year Ended 30 April 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The Charity employs a structured risk management framework to evaluate operational risks and deploy mitigation strategies.

Risk evaluations occur routinely during management Operations meetings and Trustee sessions. These involve pinpointing risk categories, ranking them by impact and probability, and devising countermeasures. Internal controls are assessed for sufficiency, with protocols for swift reporting of issues to management or Trustees as needed.

Following year-end risk review, the Trustees determined that the Charity has implemented all necessary prudent measures to reduce organisational risks; that existing risk policies and procedures are suitable; and that internal safeguards adequately protect against potential threats.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06364836 (England and Wales)

Registered Charity number
1125752

Registered office
C/o Broadfield Law UK LLP
One Bartholomew Close
London
EC1A 7BL

Trustees
J S Collins
M P Featherstone-Witty
S W Galbraith
H A Goldsmith
K Harris
Ms E K Koravos
K M Mcmanus
S P Weil

Company Secretary
Broadway Secretaries Ltd

Independent Examiner
SB&P
Chartered Accountants
Oriel House
2-8 Oriel Road
Bootle
Liverpool
Merseyside
L20 7EP

Approved by order of the board of trustees on 7 November 2025 and signed on its behalf by:





H A Goldsmith - Trustee

Independent Examiner's Report to the Trustees of
The British Music Experience


Independent examiner's report to the trustees of The British Music Experience ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Suzanne Draper FCCA ACA

SB&P
Chartered Accountants
Oriel House
2-8 Oriel Road
Bootle
Liverpool
Merseyside
L20 7EP

10 November 2025

The British Music Experience

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the Year Ended 30 April 2025

30.4.25 30.4.24
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Charitable activities 4
General Admissions & Ticketing 639,056 648,425

Other trading activities 2 318,504 335,758
Investment income 3 26 -
Total 957,586 984,183

EXPENDITURE ON
Raising funds 5 291,058 271,509

Charitable activities 6
Museum Expenditure 592,533 690,075

Other 3,065 1,584
Total 886,656 963,168

NET INCOME 70,930 21,015


RECONCILIATION OF FUNDS
Total funds brought forward 332,921 311,906

TOTAL FUNDS CARRIED FORWARD 403,851 332,921

The British Music Experience (Registered number: 06364836)

Balance Sheet
30 April 2025

30.4.25 30.4.24
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Tangible assets 12 16,932 4,725

CURRENT ASSETS
Stocks 13 19,639 19,805
Debtors 14 50,254 43,116
Cash at bank and in hand 500,879 394,444
570,772 457,365

CREDITORS
Amounts falling due within one year 15 (183,853 ) (114,169 )

NET CURRENT ASSETS 386,919 343,196

TOTAL ASSETS LESS CURRENT LIABILITIES 403,851 347,921

CREDITORS
Amounts falling due after more than one year 16 - (15,000 )

NET ASSETS 403,851 332,921
FUNDS 18
Unrestricted funds 403,851 332,921
TOTAL FUNDS 403,851 332,921

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 7 November 2025 and were signed on its behalf by:





H A Goldsmith - Trustee

The British Music Experience

Cash Flow Statement
for the Year Ended 30 April 2025

30.4.25 30.4.24
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 133,159 132,964
Interest paid (564 ) (1,584 )
Net cash provided by operating activities 132,595 131,380

Cash flows from investing activities
Purchase of tangible fixed assets (16,186 ) (4,849 )
Interest received 26 -
Net cash used in investing activities (16,160 ) (4,849 )

Cash flows from financing activities
Loan repayments in year (10,000 ) (10,353 )
Net cash used in financing activities (10,000 ) (10,353 )

Change in cash and cash equivalents in
the reporting period

106,435

116,178
Cash and cash equivalents at the
beginning of the reporting period

394,444

278,266
Cash and cash equivalents at the end of
the reporting period

500,879

394,444

The British Music Experience

Notes to the Cash Flow Statement
for the Year Ended 30 April 2025


1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
30.4.25 30.4.24
£    £   
Net income for the reporting period (as per the Statement of Financial
Activities)

70,930

21,015
Adjustments for:
Depreciation charges 3,979 110,899
Interest received (26 ) -
Interest paid 564 1,584
Decrease/(increase) in stocks 166 (8,156 )
(Increase)/decrease in debtors (7,138 ) 3,112
Increase in creditors 64,684 4,510
Net cash provided by operations 133,159 132,964


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.5.24 Cash flow At 30.4.25
£    £    £   
Net cash
Cash at bank and in hand 394,444 106,435 500,879
394,444 106,435 500,879

Debt
Debts falling due within 1 year (10,000 ) (5,000 ) (15,000 )
Debts falling due after 1 year (15,000 ) 15,000 -
(25,000 ) 10,000 (15,000 )
Total 369,444 116,435 485,879

The British Music Experience

Notes to the Financial Statements
for the Year Ended 30 April 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.



Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities. Any income or gains not applied for charitable purposes, or arising from non-charitable trading activities that fall outside the small trading exemption, may be subject to corporation tax.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025


2. OTHER TRADING ACTIVITIES
30.4.25 30.4.24
£    £   
Shop income 102,985 106,466
Event Income 18,092 35,722
Cafe Income 197,427 193,570
318,504 335,758

3. INVESTMENT INCOME
30.4.25 30.4.24
£    £   
Deposit account interest 26 -

4. INCOME FROM CHARITABLE ACTIVITIES
30.4.25 30.4.24
Activity £    £   
General Admissions &
Ticketing


General Admissions & Ticketing

639,056

648,425

5. RAISING FUNDS

Other trading activities
30.4.25 30.4.24
£    £   
Staff costs 161,528 142,371
Event Expenses 839 3,244
Shop & Cafe Expenses 128,691 125,894
291,058 271,509

6. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 7) Totals
£    £    £   
Museum Expenditure 402,807 189,726 592,533

7. SUPPORT COSTS
Governance
Finance Other costs Totals
£    £    £    £   
Museum Expenditure 1,317 177,575 10,834 189,726

The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025



8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

30.4.25 30.4.24
£    £   
Independent Examination 4,550 4,400
Accountancy Fees 5,765 5,265
Depreciation - owned assets 3,979 110,899
Other operating leases 2,242 2,848

9. TRUSTEES' REMUNERATION AND BENEFITS

One trustee, E Koravos, received remuneration including pension contributions of £38,381 (2024: £36,135) for their role as Chief Executive, in accordance with the charity’s governing document which permits payment for executive duties.

No other trustees received remuneration or other benefits from the charity during the year.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 April 2025 nor for the year ended 30 April 2024.


10. STAFF COSTS

Employment Costs

30.4.2025 30.4.2024
£    £   

Wages and Salaries 410,272 380,798
Social Security Costs 30,188 25,250
Other Pension Costs 9,902 9,176
450,362 415,224

There were no employees whose annual remuneration was more than £60,000.

The average monthly number of employees during the year was as follows:

30.4.25 30.4.24
Full Time 11 11
Part Time Casual 9 9
20 20

No employees received emoluments in excess of £60,000.


The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025


11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Charitable activities
General Admissions & Ticketing 648,425

Other trading activities 335,758
Total 984,183

EXPENDITURE ON
Raising funds 271,509

Charitable activities
Museum Expenditure 690,075

Other 1,584
Total 963,168

NET INCOME 21,015


RECONCILIATION OF FUNDS
Total funds brought forward 311,906

TOTAL FUNDS CARRIED FORWARD 332,921

12. TANGIBLE FIXED ASSETS
Fixtures
Exhibition and
assets fittings Totals
£    £    £   
COST
At 1 May 2024 852,336 8,470 860,806
Additions - 16,186 16,186
At 30 April 2025 852,336 24,656 876,992
DEPRECIATION
At 1 May 2024 852,336 3,745 856,081
Charge for year - 3,979 3,979
At 30 April 2025 852,336 7,724 860,060
NET BOOK VALUE
At 30 April 2025 - 16,932 16,932
At 30 April 2024 - 4,725 4,725


The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025


13. STOCKS
30.4.25 30.4.24
£    £   
Stocks 19,639 19,805

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.25 30.4.24
£    £   
Trade debtors 5,069 6,879
Other debtors 19,755 13,218
Accrued Income 4,315 -
Prepayments 21,115 23,019
50,254 43,116

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.25 30.4.24
£    £   
Bank loans and overdrafts (see note 17) 15,000 10,000
Trade creditors 38,232 51,631
Tax 2,501 -
Social security and other taxes 9,367 7,378
VAT 32,725 30,783
Other creditors 6,167 2,624
Accrued expenses 79,861 11,753
183,853 114,169

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.4.25 30.4.24
£    £   
Bank loans (see note 17) - 15,000

17. LOANS

An analysis of the maturity of loans is given below:

30.4.25 30.4.24
£    £   
Amounts falling due within one year on demand:
Bank loans 15,000 10,000
Amounts falling between one and two years:
Bank loans - 1-2 years - 15,000


The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025


18. MOVEMENT IN FUNDS
Net
movement At
At 1.5.24 in funds 30.4.25
£    £    £   
Unrestricted funds
General fund 332,921 70,930 403,851

TOTAL FUNDS 332,921 70,930 403,851

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 957,586 (886,656 ) 70,930

TOTAL FUNDS 957,586 (886,656 ) 70,930


Comparatives for movement in funds

Net
movement At
At 1.5.23 in funds 30.4.24
£    £    £   
Unrestricted funds
General fund 311,906 21,015 332,921

TOTAL FUNDS 311,906 21,015 332,921

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 984,183 (963,168 ) 21,015

TOTAL FUNDS 984,183 (963,168 ) 21,015

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.5.23 in funds 30.4.25
£    £    £   
Unrestricted funds
General fund 311,906 91,945 403,851

TOTAL FUNDS 311,906 91,945 403,851

The British Music Experience

Notes to the Financial Statements - continued
for the Year Ended 30 April 2025


18. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 1,941,769 (1,849,824 ) 91,945

TOTAL FUNDS 1,941,769 (1,849,824 ) 91,945

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 April 2025.