Company Registration No. 06399520 (England and Wales)
PLOTPLAN LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PLOTPLAN LIMITED
CONTENTS
Page
Directors' report
1
Statement of comprehensive income
2
Statement of financial position
3
Statement of changes in equity
4
Notes to the financial statements
5 - 9
PLOTPLAN LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of property development.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
D E Conway
G A Conway
J M Morgan
E J Lopes-Dias
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Going Concern
The directors have assessed the company’s cashflow forecasts from future sales and operations and with continued support from Galliard Homes Limited, they are satisfied that there is sufficient available cash for at least the next twelve months to meet the operating needs of the company.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
G A Conway
Director
11 November 2025
PLOTPLAN LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
2025
2024
Notes
£
£
Revenue
-
-
Cost of sales
(34)
-
Gross (loss)/profit
(34)
-
Administrative expenses
109,587
(301,715)
Operating profit/(loss)
109,553
(301,715)
Investment income
3
854,184
1,043,361
Finance costs
4
(556,490)
(535,859)
Profit before taxation
407,247
205,787
Tax on profit
Profit for the financial year
407,247
205,787
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
PLOTPLAN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 3 -
2025
2024
Notes
£
£
£
£
Current assets
Trade and other receivables
6
11,792,729
11,582,410
Investments
5
375,069
375,069
Cash and cash equivalents
1,094,911
338,493
13,262,709
12,295,972
Current liabilities
7
(1,103,423)
(1,059,503)
Net current assets
12,159,286
11,236,469
Non-current liabilities
9
(13,404,822)
(12,889,252)
Net liabilities
(1,245,536)
(1,652,783)
Equity
Called up share capital
8
3
3
Retained earnings
(1,245,539)
(1,652,786)
Total equity
(1,245,536)
(1,652,783)
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 11 November 2025 and are signed on its behalf by:
G A Conway
Director
Company registration number 06399520 (England and Wales)
PLOTPLAN LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 April 2023
3
(1,858,573)
(1,858,570)
Year ended 31 March 2024:
Profit and total comprehensive income
-
205,787
205,787
Balance at 31 March 2024
3
(1,652,786)
(1,652,783)
Year ended 31 March 2025:
Profit and total comprehensive income
-
407,247
407,247
Balance at 31 March 2025
3
(1,245,539)
(1,245,536)
PLOTPLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information
Plotplan Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Sterling House, Langston Road, Loughton, Essex, IG10 3TS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of s400 of the Companies Act not to produce group financial statements, as it is included in the consolidated financial statements of Galliard Group Limited, a company registered in England and Wales.
The preparation of financial statements in compliance with FRS102 Section 1A Small Entities requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the accounting policies. The following principal accounting policies have been applied:
1.2
Going concern
In their assessment of going concern, the directors have prepared forecasts for a period of at least 12 months from the date of approval of the financial statements.true
The directors are satisfied that with the continued support of Galliard Homes Limited, there is sufficient available cash for at least the next twelve months to meet the operating needs of the company. Accordingly the directors consider it appropriate for the financial statements to be prepared on a going concern basis and that there is no material uncertainty in reaching this conclusion
1.3
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.4
Financial instruments
Financial assets, other than investments, are initially measured at transaction price and subsequently held at cost, less any impairment.
Financial liabilities are measured initially at transaction price and subsequently at amortised cost.
Financial liabilities and equity are classified according to the substance of the instrument's contractual obligation, rather than its legal form.
Finance costs are charged to profit and loss over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount.
PLOTPLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.5
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.7
Finance costs are charged to profit over the term of the debt so that the amount charged is at a constant rate on the carrying amount. Finance costs include issue costs, which are initially recognised as a reduction in the proceeds of the associated capital instrument.
1.8
Other operating income
Other operating income comprises rental income net of value added tax and expenses directly attributable to the rented property.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
3
Investment income
2025
2024
£
£
Dividends receivable
90,000
Bank interest receivable
47,746
3,469
Other interest receivable
716,438
1,039,892
854,184
1,043,361
PLOTPLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Finance costs
2025
2024
£
£
Discount on bonds
556,490
535,859
556,490
535,859
5
Current asset investments
2025
2024
£
£
Other investments
375,069
375,069
PLOTPLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Loans
10,918,014
10,658,304
Other receivables
874,715
845,341
11,792,729
11,503,645
2025
2024
Amounts falling due after more than one year:
£
£
Loans
78,765
Total debtors
11,792,729
11,582,410
7
Current liabilities
2025
2024
£
£
Deep discount bond
1,094,173
1,053,253
Other payables
9,250
6,250
1,103,423
1,059,503
There are no amounts included under current liabilities which are payable or repayable other than by instalments and fall due for payment or repayment after the end of the period of five years beginning with the day next following reporting date.
The deep discount bond is secured over the assets of the company.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
3
3
3
3
9
Non-current liabilities
2025
2024
£
£
Deep discount bond
13,404,822
12,889,252
The loan is secured over the assets of the Company.
PLOTPLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
10
Parent company
There is no controlling party.
11
Related party transactions
Included in receivables are amounts of £133,447 (2024: £134,974) and £537,593 (2024: £537,593) due from Galliard Homes Limited and Vinepost Limited respectively. D E Conway and G A Conway are directors of both Galliard Homes Limited and Vinepost Limited. E J Lopes-Dias is also a director of Galliard Homes Limited.
Also included within receivables is an amount of £6,133,094 (2024: £8,984,757) due from Reflex Bridging Limited and £825,000 (2024: £825,000) due from Real Estate Investment & Trading Limited. D E Conway is a director of Reflex Bridging Limited and J M Morgan is a director and shareholder of Reflex Bridging Limited. R M Conway is a director and shareholder of Real Estate Investment & Trading Limited.