4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-03-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08315580 2024-03-01 2025-02-28 08315580 2025-02-28 08315580 2024-02-29 08315580 2023-03-01 2024-02-29 08315580 2024-02-29 08315580 2023-02-28 08315580 core:PlantMachinery 2024-03-01 2025-02-28 08315580 core:FurnitureFittings 2024-03-01 2025-02-28 08315580 bus:RegisteredOffice 2024-03-01 2025-02-28 08315580 bus:Director1 2024-03-01 2025-02-28 08315580 bus:Director2 2024-03-01 2025-02-28 08315580 bus:Director3 2024-03-01 2025-02-28 08315580 bus:Director4 2024-03-01 2025-02-28 08315580 core:PlantMachinery 2024-02-29 08315580 core:FurnitureFittings 2024-02-29 08315580 core:AfterOneYear 2025-02-28 08315580 core:AfterOneYear 2024-02-29 08315580 core:WithinOneYear 2025-02-28 08315580 core:WithinOneYear 2024-02-29 08315580 core:ShareCapital 2025-02-28 08315580 core:ShareCapital 2024-02-29 08315580 core:RetainedEarningsAccumulatedLosses 2025-02-28 08315580 core:RetainedEarningsAccumulatedLosses 2024-02-29 08315580 core:PlantMachinery 2024-02-29 08315580 core:FurnitureFittings 2024-02-29 08315580 bus:SmallEntities 2024-03-01 2025-02-28 08315580 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 08315580 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 08315580 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 08315580 bus:FullAccounts 2024-03-01 2025-02-28 08315580 core:ComputerEquipment 2024-03-01 2025-02-28 08315580 core:ComputerEquipment 2024-02-29
COMPANY REGISTRATION NUMBER: 08315580
Pegasus Fire & Security Ltd
Filleted Unaudited Financial Statements
28 February 2025
Pegasus Fire & Security Ltd
Directors' Report
Year ended 28 February 2025
The directors present their report and the unaudited financial statements of the company for the year ended 28 February 2025 .
Directors
The directors who served the company during the year were as follows:
Mr M Graham
Mr I W Walker
Mr R K Adams
Mr M R Adams
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 10 November 2025 and signed on behalf of the board by:
Mr M Graham
Mr R K Adams
Director
Director
Mr M R Adams
Director
Registered office:
Suite 1
Third Floor
Churchill House
Regent Road
Stoke-on-Trent
England
ST1 3JJ
Pegasus Fire & Security Ltd
Statement of Financial Position
28 February 2025
2025
2024
Note
£
£
Fixed assets
Tangible assets
6
3,667
Current assets
Debtors
7
147,627
173,934
Cash at bank and in hand
44
531
---------
---------
147,671
174,465
Creditors: amounts falling due within one year
8
40,137
95,613
---------
---------
Net current assets
107,534
78,852
---------
--------
Total assets less current liabilities
107,534
82,519
Creditors: amounts falling due after more than one year
Bank loans and overdrafts
2,000
12,225
Provisions
Taxation including deferred tax
697
---------
--------
Net assets
105,534
69,597
---------
--------
Pegasus Fire & Security Ltd
Statement of Financial Position (continued)
28 February 2025
2025
2024
Note
£
£
Capital and reserves
Called up share capital
2
2
Profit and loss account
105,532
69,595
---------
--------
Shareholders funds
105,534
69,597
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 10 November 2025 , and are signed on behalf of the board by:
Mr M Graham
Mr R K Adams
Director
Director
Mr M R Adams
Director
Company registration number: 08315580
Pegasus Fire & Security Ltd
Notes to the Financial Statements
Year ended 28 February 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 1, Third Floor, Churchill House, Regent Road, Stoke-on-Trent, ST1 3JJ, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Equipment
-
33% straight line
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2024: 4 ).
5. Dividends
A dividend of £100,000 was declared and paid to the holding company after the year end.
6. Tangible assets
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 March 2024
7,149
759
6,980
14,888
Disposals
( 7,149)
( 759)
( 6,980)
( 14,888)
-------
----
-------
--------
At 28 February 2025
-------
----
-------
--------
Depreciation
At 1 March 2024
4,093
599
19,288
23,980
Disposals
( 4,093)
( 599)
( 19,288)
( 23,980)
-------
----
--------
--------
At 28 February 2025
-------
----
--------
--------
Carrying amount
At 28 February 2025
-------
----
--------
--------
At 29 February 2024
3,056
160
( 12,308)
(9,092)
-------
----
--------
--------
7. Debtors
2025
2024
£
£
Trade debtors
140,188
165,578
Other debtors
7,439
8,356
---------
---------
147,627
173,934
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
10,500
10,271
Trade creditors
171
66,677
Corporation tax
2,396
491
Social security and other taxes
16,858
7,912
Inter-company loan - Fifteen Communications Ltd
8,462
8,462
Other creditors
1,750
1,800
--------
--------
40,137
95,613
--------
--------
9. Related party transactions
Fifteen Holdings Ltd Fifteen Holdings Ltd, a company controlled by the 4 directors in this company, has a 100% shareholder in Pegasus Fire & Security Ltd . At the year end, the company was owed £22,458 from Fifteen Holdings Ltd in relation to goods and services provided. Fifteen Group Ltd The company provided services of £43,500 to Fifteen Group. Fifteen Group Ltd is a wholly owned subsidiary of Fifteen Holdings Ltd. At the year end, the company was owed £119,058 from Fifteen Group Ltd in relation to goods and services provided.
10. Controlling party
The Company is 100% subsidiary of 15 Holdings Ltd whose registered Office is Suite 1 Third Floor Churchill House Regent Road Stoke-on-Trent ST1 3JJ