IRIS Accounts Production v25.3.0.601 08866517 director 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh088665172024-03-31088665172025-03-31088665172024-04-012025-03-31088665172023-03-31088665172023-04-012024-03-31088665172024-03-3108866517ns15:EnglandWales2024-04-012025-03-3108866517ns14:PoundSterling2024-04-012025-03-3108866517ns10:Director12024-04-012025-03-3108866517ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3108866517ns10:SmallEntities2024-04-012025-03-3108866517ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3108866517ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3108866517ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108866517ns10:FullAccounts2024-04-012025-03-310886651712024-04-012025-03-3108866517ns10:OrdinaryShareClass12024-04-012025-03-3108866517ns10:RegisteredOffice2024-04-012025-03-3108866517ns5:CurrentFinancialInstruments2025-03-3108866517ns5:CurrentFinancialInstruments2024-03-3108866517ns5:Non-currentFinancialInstruments2025-03-3108866517ns5:Non-currentFinancialInstruments2024-03-3108866517ns5:ShareCapital2025-03-3108866517ns5:ShareCapital2024-03-3108866517ns5:RetainedEarningsAccumulatedLosses2025-03-3108866517ns5:RetainedEarningsAccumulatedLosses2024-03-3108866517ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108866517ns5:ComputerSoftware2024-04-012025-03-3108866517ns5:PlantMachinery2024-04-012025-03-3108866517ns5:FurnitureFittings2024-04-012025-03-3108866517ns5:MotorVehicles2024-04-012025-03-3108866517ns5:ComputerEquipment2024-04-012025-03-3108866517ns5:IntangibleAssetsOtherThanGoodwill2025-03-3108866517ns5:LeaseholdImprovements2024-03-3108866517ns5:PlantMachinery2024-03-3108866517ns5:FurnitureFittings2024-03-3108866517ns5:LeaseholdImprovements2024-04-012025-03-3108866517ns5:LeaseholdImprovements2025-03-3108866517ns5:PlantMachinery2025-03-3108866517ns5:FurnitureFittings2025-03-3108866517ns5:LeaseholdImprovements2024-03-3108866517ns5:PlantMachinery2024-03-3108866517ns5:FurnitureFittings2024-03-3108866517ns5:MotorVehicles2024-03-3108866517ns5:ComputerEquipment2024-03-3108866517ns5:MotorVehicles2025-03-3108866517ns5:ComputerEquipment2025-03-3108866517ns5:MotorVehicles2024-03-3108866517ns5:ComputerEquipment2024-03-3108866517ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3108866517ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3108866517ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3108866517ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3108866517ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3108866517ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3108866517ns5:HirePurchaseContracts2025-03-3108866517ns5:HirePurchaseContracts2024-03-3108866517ns5:WithinOneYear2025-03-3108866517ns5:WithinOneYear2024-03-3108866517ns5:BetweenOneFiveYears2025-03-3108866517ns5:BetweenOneFiveYears2024-03-3108866517ns5:AllPeriods2025-03-3108866517ns5:AllPeriods2024-03-3108866517ns5:Secured2025-03-3108866517ns5:Secured2024-03-3108866517ns5:DeferredTaxation2024-03-3108866517ns5:DeferredTaxation2024-04-012025-03-3108866517ns5:DeferredTaxation2025-03-3108866517ns10:OrdinaryShareClass12025-03-31088665171ns10:Director12024-03-31088665171ns10:Director12023-03-31088665171ns10:Director12024-04-012025-03-31088665171ns10:Director12023-04-012024-03-31088665171ns10:Director12025-03-31088665171ns10:Director12024-03-31
REGISTERED NUMBER: 08866517 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Original Joinery Limited

Original Joinery Limited (Registered number: 08866517)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Original Joinery Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: K Fowler





REGISTERED OFFICE: 3 Kingfisher Court
Bowesfield Park
Stockton-on-Tees
TS18 3EX





REGISTERED NUMBER: 08866517 (England and Wales)





ACCOUNTANTS: Anderson Barrowcliff Limited
Chartered Accountants
3 Kingfisher Court
Bowesfield Park
Stockton on Tees
TS18 3EX

Original Joinery Limited (Registered number: 08866517)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 5,877 -
Tangible assets 5 72,739 54,139
78,616 54,139

CURRENT ASSETS
Debtors 6 2,213,668 1,804,020
Cash at bank 170,341 507,162
2,384,009 2,311,182
CREDITORS
Amounts falling due within one year 7 693,242 1,147,041
NET CURRENT ASSETS 1,690,767 1,164,141
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,769,383

1,218,280

CREDITORS
Amounts falling due after more than one
year

8

(375,398

)

(66,997

)

PROVISIONS FOR LIABILITIES 11 (16,632 ) (13,535 )
NET ASSETS 1,377,353 1,137,748

CAPITAL AND RESERVES
Called up share capital 12 1 1
Retained earnings 1,377,352 1,137,747
SHAREHOLDERS' FUNDS 1,377,353 1,137,748

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 July 2025 and were signed by:




K Fowler - Director


Original Joinery Limited (Registered number: 08866517)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Original Joinery Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Rendering of services
When the outcome of a transaction can be estimated reliably, turnover from services is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to actual costs compared to expected total costs.

Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Original Joinery Limited (Registered number: 08866517)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in other administrative expenses.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2024 - 6 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
Additions 6,995
At 31 March 2025 6,995
AMORTISATION
Charge for year 1,118
At 31 March 2025 1,118
NET BOOK VALUE
At 31 March 2025 5,877

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2024 - 6,594 2,451
Additions 9,930 23,606 1,279
At 31 March 2025 9,930 30,200 3,730
DEPRECIATION
At 1 April 2024 - 6,593 31
Charge for year 433 2,336 392
At 31 March 2025 433 8,929 423
NET BOOK VALUE
At 31 March 2025 9,497 21,271 3,307
At 31 March 2024 - 1 2,420

Original Joinery Limited (Registered number: 08866517)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 65,864 18,492 93,401
Additions - 3,597 38,412
At 31 March 2025 65,864 22,089 131,813
DEPRECIATION
At 1 April 2024 19,741 12,897 39,262
Charge for year 13,176 3,475 19,812
At 31 March 2025 32,917 16,372 59,074
NET BOOK VALUE
At 31 March 2025 32,947 5,717 72,739
At 31 March 2024 46,123 5,595 54,139

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 627,292 1,180,909
Amounts owed by group undertakings 1,067,456 149,806
Other debtors 518,920 473,305
2,213,668 1,804,020

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 40,000 40,000
Hire purchase contracts (see note 9) 14,674 16,215
Trade creditors 172,983 567,169
Amounts owed to group undertakings 6,760 120,280
Taxation and social security 138,406 251,240
Other creditors 320,419 152,137
693,242 1,147,041

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 10,000 50,000
Hire purchase contracts (see note 9) 1,742 16,997
Other creditors 363,656 -
375,398 66,997

Original Joinery Limited (Registered number: 08866517)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 14,674 16,215
Between one and five years 1,742 16,997
16,416 33,212

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 27,228 16,064
Between one and five years 52,187 -
79,415 16,064

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 50,000 -
FW Capital Loan 452,206 -
502,206 -

The FW Capital loan and the CBILS loans are secured by a fixed and floating charge over all property and assets of the company.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred taxation 16,632 13,535

Deferred
tax
£   
Balance at 1 April 2024 13,535
Provided during year 3,097
movement in the year
Balance at 31 March 2025 16,632

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

Original Joinery Limited (Registered number: 08866517)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

2025 2024
£    £   
K Fowler
Balance outstanding at start of year (1,438 ) 89,678
Amounts advanced 1,438 133,884
Amounts repaid - (225,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - (1,438 )

14. ULTIMATE CONTROLLING PARTY

The immediate and ultimate parent company is Original Investments Group Limited, whose registered office address is the same as that of this company.