Company registration number 10875610 (England and Wales)
L33 Solutions Ltd
Unaudited financial statements
For the year ended 5 April 2025
L33 Solutions Ltd
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 8
L33 Solutions Ltd
Statement of financial position
As at 5 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
480
600
Tangible assets
4
2,710
2,418
3,190
3,018
Current assets
Debtors
5
114,866
129,869
Cash at bank and in hand
4,524
11,444
119,390
141,313
Creditors: amounts falling due within one year
6
(32,352)
(33,694)
Net current assets
87,038
107,619
Total assets less current liabilities
90,228
110,637
Creditors: amounts falling due after more than one year
7
(32,193)
(48,953)
Net assets
58,035
61,684
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
57,935
61,584
Total equity
58,035
61,684
L33 Solutions Ltd
Statement of financial position (continued)
As at 5 April 2025
- 2 -

For the financial year ended 5 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 15 October 2025
Mr L D Austin
Director
Company registration number 10875610 (England and Wales)
L33 Solutions Ltd
Notes to the financial statements
For the year ended 5 April 2025
- 3 -
1
Accounting policies
Company information

L33 Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 52A Peel Street, Morley, Leeds, LS27 8QE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10% Straight Line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

L33 Solutions Ltd
Notes to the financial statements (continued)
For the year ended 5 April 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

L33 Solutions Ltd
Notes to the financial statements (continued)
For the year ended 5 April 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

 

 

 

 

 

L33 Solutions Ltd
Notes to the financial statements (continued)
For the year ended 5 April 2025
1
Accounting policies
(Continued)
- 6 -
1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Intangible fixed assets
Patents & licences
£
Cost
At 6 April 2024 and 5 April 2025
1,200
Amortisation and impairment
At 6 April 2024
600
Amortisation charged for the year
120
At 5 April 2025
720
Carrying amount
At 5 April 2025
480
At 5 April 2024
600
L33 Solutions Ltd
Notes to the financial statements (continued)
For the year ended 5 April 2025
- 7 -
4
Tangible fixed assets
Plant and equipment
£
Cost
At 6 April 2024
11,853
Additions
2,307
At 5 April 2025
14,160
Depreciation and impairment
At 6 April 2024
9,435
Depreciation charged in the year
2,015
At 5 April 2025
11,450
Carrying amount
At 5 April 2025
2,710
At 5 April 2024
2,418
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,118
21,081
Other debtors
103,748
108,788
114,866
129,869
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
1,121
Taxation and social security
2,593
6,665
Other creditors
29,759
25,908
32,352
33,694
L33 Solutions Ltd
Notes to the financial statements (continued)
For the year ended 5 April 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
31,536
47,859
Other creditors
657
1,094
32,193
48,953
2025-04-052024-04-06falsefalsefalse15 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr L D AustinMr J N Wilson108756102024-04-062025-04-05108756102025-04-05108756102024-04-0510875610core:PatentsTrademarksLicencesConcessionsSimilar2025-04-0510875610core:PatentsTrademarksLicencesConcessionsSimilar2024-04-0510875610core:PlantMachinery2025-04-0510875610core:PlantMachinery2024-04-0510875610core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-0510875610core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-0510875610core:WithinOneYear2025-04-0510875610core:WithinOneYear2024-04-0510875610core:AfterOneYear2025-04-0510875610core:AfterOneYear2024-04-0510875610core:CurrentFinancialInstruments2025-04-0510875610core:CurrentFinancialInstruments2024-04-0510875610core:ShareCapital2025-04-0510875610core:ShareCapital2024-04-0510875610core:RetainedEarningsAccumulatedLosses2025-04-0510875610core:RetainedEarningsAccumulatedLosses2024-04-0510875610bus:Director12024-04-062025-04-0510875610core:IntangibleAssetsOtherThanGoodwill2024-04-062025-04-0510875610core:PatentsTrademarksLicencesConcessionsSimilar2024-04-062025-04-0510875610core:PlantMachinery2024-04-062025-04-05108756102023-04-062024-04-0510875610core:PatentsTrademarksLicencesConcessionsSimilar2024-04-0510875610core:PlantMachinery2024-04-0510875610core:Non-currentFinancialInstruments2025-04-0510875610core:Non-currentFinancialInstruments2024-04-0510875610bus:PrivateLimitedCompanyLtd2024-04-062025-04-0510875610bus:SmallCompaniesRegimeForAccounts2024-04-062025-04-0510875610bus:FRS1022024-04-062025-04-0510875610bus:AuditExemptWithAccountantsReport2024-04-062025-04-0510875610bus:CompanySecretary12024-04-062025-04-0510875610bus:FullAccounts2024-04-062025-04-05xbrli:purexbrli:sharesiso4217:GBP