Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31true2024-04-01falseThe principal activity of the Company is the operation of an incubator scheme focused on deep tech start-up companies.65truefalse 12144298 2024-04-01 2025-03-31 12144298 2023-09-01 2024-03-31 12144298 2025-03-31 12144298 2024-03-31 12144298 c:Director1 2024-04-01 2025-03-31 12144298 d:FurnitureFittings 2024-04-01 2025-03-31 12144298 d:FurnitureFittings 2025-03-31 12144298 d:FurnitureFittings 2024-03-31 12144298 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12144298 d:ComputerEquipment 2024-04-01 2025-03-31 12144298 d:ComputerEquipment 2025-03-31 12144298 d:ComputerEquipment 2024-03-31 12144298 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12144298 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12144298 d:CurrentFinancialInstruments 2025-03-31 12144298 d:CurrentFinancialInstruments 2024-03-31 12144298 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12144298 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12144298 d:ShareCapital 2025-03-31 12144298 d:ShareCapital 2024-03-31 12144298 d:SharePremium 2025-03-31 12144298 d:SharePremium 2024-03-31 12144298 d:RetainedEarningsAccumulatedLosses 2025-03-31 12144298 d:RetainedEarningsAccumulatedLosses 2024-03-31 12144298 c:OrdinaryShareClass1 2024-04-01 2025-03-31 12144298 c:OrdinaryShareClass1 2025-03-31 12144298 c:OrdinaryShareClass2 2024-04-01 2025-03-31 12144298 c:OrdinaryShareClass2 2025-03-31 12144298 c:OrdinaryShareClass3 2024-04-01 2025-03-31 12144298 c:OrdinaryShareClass3 2025-03-31 12144298 c:FRS102 2024-04-01 2025-03-31 12144298 c:Audited 2024-04-01 2025-03-31 12144298 c:FullAccounts 2024-04-01 2025-03-31 12144298 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12144298 c:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12144298 2 2024-04-01 2025-03-31 12144298 6 2024-04-01 2025-03-31 12144298 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12144298









ACCELERATOR ADVISORY LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ACCELERATOR ADVISORY LIMITED
REGISTERED NUMBER: 12144298

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
12,324
26,472

Investments
 5 
2
2

  
12,326
26,474

CURRENT ASSETS
  

Debtors
 6 
201,499
251,631

Bank and cash balances
  
10,500
200,276

  
211,999
451,907

Creditors: amounts falling due within one year
 7 
(583,650)
(906,549)

NET CURRENT LIABILITIES
  
 
 
(371,651)
 
 
(454,642)

NET LIABILITIES
  
(359,325)
(428,168)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
56
28

Share premium account
  
1,181,774
1,181,774

Profit and loss account
  
(1,541,155)
(1,609,970)

  
(359,325)
(428,168)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M A L Kirby
Director

Date: 22 October 2025

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Accelerator Advisory Limited (the 'Company') is a private company limited by shares and incorporated in England and Wales. Its registered office is c/o Mills & Reeve LLP, Botanic House, 100 Hills Road, Cambridge, CB2 1PH. Its principal place of business is Polshot Manor, Fulbrook Lane, Elstead, GU8 6LG.
In the previous period, the Company shortened its accounting date from 31 August 2024 to 31 March 2024 for internal reporting purposes. As a result, the comparative figures in these financial statements cover the 7-month period from 1 September 2023 to 31 March 2024, whereas the current year figures cover a 12-month period from 1 April 2024 to 31 March 2025.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

EXEMPTION FROM PREPARING CONSOLIDATED FINANCIAL STATEMENTS

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

GOING CONCERN

The financial statements have been prepared on the going concern basis, with trading profit reported in the current year consistent with the Company's business plan as it progresses its activities.
In considering the adequacy of the Company's financial resources at the time of approving the financial statements, the directors have prepared detailed budgets and cash flow forecasts, based on which they have a reasonable expectation that the Company will be able to meet its liabilities as they fall due for the foreseeable future. 

 
2.4

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, valued added tax and other sales taxes. Advisory fees are recognised in the period in which the services are provided.

Page 2

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

GOVERNMENT GRANTS

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.6

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution pension plan for its employees. A defined contribution pension plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight-line
Computer equipment
-
25%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Page 3

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.9
TANGIBLE FIXED ASSETS (CONTINUED)


Page 4

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

DEBTORS

Short term debtors are measured at transaction price, less any impairment.

 
2.12

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

CREDITORS

Short-term creditors are measured at the transaction price. 

 
2.14

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 6 (2024 - 5).

Page 5

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Computer equipment
Total

£
£
£



COST


At 1 April 2024
17,627
42,300
59,927


Additions
-
5,417
5,417


Disposals
(7,339)
(10,094)
(17,433)



At 31 March 2025

10,288
37,623
47,911



DEPRECIATION


At 1 April 2024
7,685
25,770
33,455


Charge for the year on owned assets
4,406
10,015
14,421


Disposals
(5,162)
(7,127)
(12,289)



At 31 March 2025

6,929
28,658
35,587



NET BOOK VALUE



At 31 March 2025
3,359
8,965
12,324



At 31 March 2024
9,942
16,530
26,472


5.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST


At 1 April 2024
2



At 31 March 2025
2

Page 6

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS


2025
2024
£
£

Trade debtors
121,724
-

Amounts owed by group undertakings
28,055
24,036

Other debtors
-
45,592

Called up share capital not paid
28
-

Prepayments and accrued income
51,692
182,003

201,499
251,631


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank overdrafts
3,834
-

Trade creditors
55,121
58,678

Amounts owed to group undertakings
489,142
488,422

Other taxation and social security
8,686
-

Other creditors
3,865
7,882

Accruals and deferred income
23,002
351,567

583,650
906,549


Other creditors include contributions of £3,865 (2024 - £2,407) payable to the Company's defined contribution pension scheme at the balance sheet date.
Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

Page 7

 
ACCELERATOR ADVISORY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



894,700 Ordinary shares of £0.00002237 each
20
20
350,000 Series Seed 1 shares of £0.00002237 each
8
8

28

28

ALLOTTED, CALLED UP AND UNPAID



1,244,700 Ordinary B shares of £0.00002237 each
28
-

On 17 February 2025, the Company allotted 1,244,700 Ordinary B shares at par value.
At the same time, the Company varied its share rights, and these are now as follows:
 
Each Ordinary share carries four votes per share. They rank equally with the other Ordinary shares in all respects, including participation in any distribution, as respects dividends and as respects capital, including on a winding up, and is not redeemable.
Each Series Seed 1 share will also carry four votes.
Each Ordinary B share has the same shareholder rights attached to them as the Ordinary shares save that each Ordinary B share shall only carry one vote on any proposed resolution of shareholders. 
Ordinary B shares rank below the Ordinary shares on the basis that Ordinary B shares only have a right to return of issue price on distributions and return of capital after Ordinary shares have had their rights to distributions and return of capital satisfied.  

The issue price is as determined or adjusted in line with the Company’s articles of association.



9.FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies that are not included in the balance sheet are £Nil (2024 - £153,125).


10.


AUDITOR'S INFORMATION

The auditor's report on the financial statements for the year ended 31 March 2025 was unqualified.

The audit report was signed on 22 October 2025 by Roberta Newman (Senior Statutory Auditor) on behalf of PEM Audit Limited.

 
Page 8