|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
5 |
|
Statement of financial activities (including income and expenditure account) |
7 |
|
Statement of financial position |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Hamilton House |
|
office |
205 Bury New Road |
|
Whitefield |
|
|
Manchester |
|
|
M45 6GE |
|
|
|
||
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Independent examiner |
|
|
2nd Floor - Parkgates |
|
|
Bury New Road |
|
|
Prestwich |
|
|
Manchester |
|
|
M25 0TL |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
Other income |
7 |
|
|
|
|
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Costs of other trading activities |
8 |
93,678 |
93,678 |
97,432 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
||
|
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
-------- |
--------- |
||
|
Net current assets |
|
(
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
18 |
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
------- |
||
|
Total charity funds |
19 |
|
|
|
--------- |
------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
237,000 |
237,000 |
5,000 |
5,000 |
|
|
--------- |
--------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from local MBCs |
209,953 |
209,953 |
177,037 |
177,037 |
|
|
Members expenses recovered |
19,941 |
19,941 |
16,602 |
16,602 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of renting properties |
93,678 |
93,678 |
97,432 |
97,432 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Provision of housing and supported living arrangements |
85,841 |
85,841 |
80,950 |
80,950 |
|
|
Support costs |
47,210 |
47,210 |
21,196 |
21,196 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Provision of housing and supported living arrangements |
85,841 |
42,240 |
128,081 |
97,528 |
|
|
Governance costs |
– |
4,970 |
4,970 |
4,618 |
|
|
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
General office |
42,240 |
42,240 |
16,578 |
|
|
Governance costs |
4,970 |
4,970 |
4,618 |
|
|
-------- |
-------- |
-------- |
||
|
47,210 |
47,210 |
21,196 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,560 |
1,800 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of care home staff |
1 |
1 |
|
---- |
---- |
|
|
Long leasehold property |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
--------- |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
--------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
--------- |
|
|
At 31 March 2024 |
|
|
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Other creditors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
2,852 |
466,942 |
(226,729) |
243,065 |
|
------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
3,768 |
198,662 |
(199,578) |
2,852 |
|
------- |
--------- |
--------- |
------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
849,933 |
849,933 |
|
|
Current assets |
54,870 |
54,870 |
|
|
Creditors less than 1 year |
(33,010) |
(33,010) |
|
|
Creditors greater than 1 year |
(628,728) |
(628,728) |
|
|
--------- |
--------- |
||
|
Net assets |
243,065 |
243,065 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
849,933 |
849,933 |
|
|
Current assets |
44,542 |
44,542 |
|
|
Creditors less than 1 year |
(262,895) |
(262,895) |
|
|
Creditors greater than 1 year |
(628,728) |
(628,728) |
|
|
--------- |
--------- |
||
|
Net assets |
2,852 |
2,852 |
|
|
--------- |
--------- |
||