Company registration number 13767391 (England and Wales)
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2025
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
COMPANY INFORMATION
Directors
John Whittaker
Steven Underwood ACA
Mark Whitworth
Matthew Colton FCA
Stephen Wild
Christopher Eves
Company number
13767391
Registered office
Venus Building
1 Old Park Lane
Traffordcity
Manchester
United Kingdom
M41 7HA
Auditor
Deloitte LLP
Statutory Auditor
Manchester
United Kingdom
Bankers
Royal Bank of Scotland Plc
Valuers
Carter Jonas
BNP Paribas
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 6
Profit and loss account
7
Balance sheet
8
Notes to the financial statements
9 - 19
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and audited financial statements for the year ended 31 March 2025.
The directors' report has been prepared in accordance with the provisions applicable to companies entitled to the small companies' exemption.
The company has also taken the exemption under Section 414B not to prepare a strategic report.
Principal activities
The principal activity of the company continued to be that of property investment and development.
Going concern
At 31 March 2025 the company is in a position of having net current liabilities. However, after making enquiries, along with the confirmation from Peel Land Group UK Limited that they will continue to provide the necessary level of support to enable it to continue to operate for the 12 months from signing the financial statements, the directors have concluded they have a reasonable expectation that the company has adequate resources to continue in operational existence for the 12 months from signing the financial statements and therefore they continue to adopt the going concern basis in preparing the financial statements.
Further details regarding the adoption of the going concern basis can be found in the statement of accounting policies in note 1 of the financial statements.
Directors’ indemnities
The company has made qualifying third party indemnity provisions for the benefit of its directors which were made during the year and remain in force at the date of this report.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
John Whittaker
Steven Underwood ACA
Mark Whitworth
Matthew Colton FCA
Stephen Wild
(Appointed 6 May 2025)
Christopher Eves
(Appointed 19 May 2025)
Auditor
Deloitte LLP were re-appointed auditor to the company in the year. In the absence of a general meeting, the auditor is deemed to be appointed under section 487 (2) of the companies Act 2006.
Events after the Balance Sheet Reporting Date
On the 2nd of April 2025, Peel L&P Group Limited sold its investment in Peel NRE Developments Acquisitions No. 1 Limited to Peel Land Group UK Limited at book value. This transaction has had no impact on the operations of the company.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Directors' responsibilities statement
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland". Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
Each of the persons who is a director at the date of approval of this report confirms that:
(a) so far as the directors are aware, there is no relevant audit information of which the company's auditor is unaware; and
(b) they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
Future risks and uncertainties
The main risks affecting the company are planning risk and changes to the macroeconomic environment. Uncertainty in the national and local planning permission regimes arising from the change of government affect the ability to promote upcoming planning applications. An economic downturn in industrial and residential market conditions could lead to a fall in property values, reduced sales and an impact on tenants’ ability to pay. Given that the company owns real estate, changes in sentiment in these markets could impact the value of the investment.
Approved by the Board of Directors and signed on behalf of the Board.
..............................
Matthew Colton FCA
Director
12th September 2025
12 September 2025
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
- 3 -
Report on the audit of the financial statements
Opinion
In our opinion the financial statements of Peel NRE Developments Acquisitions No.1 Limited (the 'company'):
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We have audited the financial statements which comprise:
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report.
We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council's (the 'FRC's') Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED (CONTINUED)
- 4 -
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is
located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of
our auditor’s report.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED (CONTINUED)
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
We considered the nature of the company’s industry and its control environment and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector.
We obtained an understanding of the legal and regulatory framework that the company operates in, and identified the key laws and regulations that:
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. These included General Data Protection Regulation,employment law, health and safety regulations and building regulations.
We discussed among the audit engagement team including relevant internal specialists such as tax, IT and industry specialists regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.
As a result of performing the above, we identified the greatest potential for fraud in the following area, and our procedures performed to address it are described below:
valuation of investment property: we challenged the principal assumptions used to derive the open market value through a number of procedures. These include the review of equivalent yields against market rates, challenge of methodology by RICS certified internal experts, substantive testing of committed rent receivable and the assessment of disposals against fair value.
In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.
In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and
reading minutes of meetings of those charged with governance.
Report on other legal and regulatory requirements
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of truethe audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the directors' report.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report.
We have nothing to report in respect of these matters.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Dodworth (Senior Statutory Auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
Manchester, United Kingdom
Date:
12th September 2025
12 September 2025
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2025
Notes
£'000
£
Turnover
4,724
3,667
Cost of sales
(3,560)
(5,222)
Gross profit/(loss)
1,164
(1,555)
Administrative expenses
(1,235)
(960)
Other operating income
(1)
-
Gain on revaluation of fixed assets
50,722
24,306
Operating profit
3
50,650
21,791
Loss on disposal of investment properties
(1)
Profit before interest and taxation
50,649
21,791
Interest receivable and similar income
5
7
-
Interest payable and similar expenses
6
(6,637)
(5,949)
Profit before taxation
44,019
15,842
Tax on profit
(10,280)
(3,544)
Profit for the financial year
33,739
12,298
All of the above results derive from continued operations.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Note
£'000
£'000
£
£
Fixed assets
Tangible assets
7
1,593
3,599
Investment property
8
151,800
100,000
153,393
103,599
Current assets
Stocks
9
1,295
1,934
Debtors
10
3,415
3,785
Cash at bank and in hand
1,749
521
6,459
6,240
Creditors: amounts falling due within one year
11
(80,091)
(76,582)
Net current liabilities
(73,632)
(70,342)
Total assets less current liabilities
79,761
33,257
Creditors: amounts falling due after more than one year
12
(6,194)
(5,909)
Provisions for liabilities
Provisions
12
(22,303)
(9,823)
(22,303)
(9,823)
Net assets
51,264
17,525
Capital and reserves
Called up share capital
14
Profit and loss account
51,264
17,525
Shareholders' funds
51,264
17,525
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The accompanying notes form part of these financial statements.
The financial statements for Peel NRE Developments Acquisitions No.1 Limited, company number 13767391 were approved by the board of directors and authorised for issue on
12th September 2025
12 September 2025
Signed on its behalf by:
..............................
Matthew Colton FCA
Director
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
1
Accounting policies
Company information
Peel NRE Developments Acquisitions No.1 Limited is a private company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales with company registration number 13767391. The registered office is Venus Building, 1 Old Park Lane, Traffordcity, Manchester, United Kingdom, M41 7HA.
The principal accounting policies are summarised below. They have all been applied consistently throughout the current and preceding year.
The principal activities of the company are set out in the Directors’ report on page 1.
1.1
Accounting convention
These financial statements have been prepared in accordance with Section 1A of “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting
policies adopted are set out below.
1.2
Going concern
As the company is in a position of having net current liabilities at 31 March 2025, The directors have received confirmation that Peel Land Group UK Limited ("Peel"), the divisional holding company, will continue to provide the necessary level of support to enable the company to continue to operate for the 12 months from signing the financial statements. In considering the ability of Peel to provide any necessary support in the context of the uncertainties it faces as a result of the current economic climate, the directors have obtained an understanding of Peel's forecasts, the continuing availability of its facilities and its strategic and contingent plans.
Taking all these factors into account, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the 12 months from signing the financial statements and therefore continue to adopt the going concern basis in preparing the annual report and financial statements.
1.3
Turnover
Income related to ash sales is accounted for on an accruals basis.
Turnover excludes sales related taxes.
Rental income is accounted for on a straight line basis over the lease term
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 10 -
1.4
Tangible assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Investment properties for which fair value can be measured reliably without undue cost or effort on an ongoing basis are measured at fair value annually with any change recognised in the profit and loss account.
Properties in the course of development or practically completed but not substantially let are included in the balance sheet at cost subject to provisions if the directors consider it prudent having regard to the prevailing market conditions. Cost includes interest and directly attributable overheads whilst the property is in the course of development.
Reclassifications between investment properties, other fixed assets and stocks are made at the lower of net book value and net realisable value.
Investment property sales are accounted for on the basis of unconditional exchange.
Depreciation is provided on all other fixed assets at rates calculated to write off the cost or valuation less estimated residual value of each asset on a straight line basis over its expected useful life at rates varying between 10% and 20% per annum, other than an amount of £1.5m which is held at scrap value and therefore no depreciation has been charged in the year.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried in at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.6
Stocks
Stocks are stated at the lower of cost, including capitalised interest where relevant, to the company and net realisable value. Net realisable value represents the anticipated disposal proceeds less any associated costs.
Reclassifications between investment properties, other fixed assets and stocks are made at the lower of net book value and net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial assets and liabilities
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the group intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Debt instruments which comply with all of the condition of paragraph 11.9 of FRS 102 are classified as 'basic'. For debt instruments that do not meet the conditions of FRS 102.11.9, it is considered whether the debt instrument is consistent with the principle in paragraph 11.9A of FRS 102 in order to determine whether it can be classified as basic. Instruments classified as 'basic' financial instruments are subsequently measured at amortised cost using the effective interest method.
Debt instruments that have no stated interest rate (and do not constitute financing transaction) and are classified as payable or receivable within one year are initially measured at an undiscounted amount of the cash or other consideration expected to be paid or received, net of impairment.
With the exception of some hedging instruments, other debt instruments not meeting conditions of being 'basic' financial instruments are measured at fair value through profit or loss.
Commitments to make and receive loans which meet the conditions mentioned above are measured at cost (which may be nil) less impairment.
Financial assets are derecognised when and only when (a) the contractual rights to the cash flows from the financial asset expire or are settled, (b) the group transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or (c) the group, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
1.9
Impairment of financial assets
For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.
Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying amount value had no impairment been recognised
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
1.11
Taxation
Current tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
A net deferred tax asset is regarded as recoverable and therefore recognised only when, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing difference. Deferred tax relating to property, plant and equipment measured using the revaluation model and investment property is measured using the tax rates and allowances that apply to sale of the asset.
Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income.
Current tax assets and liabilities are offset only when there is a legally enforceable right to set off the amounts and the company intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.
Deferred tax assets and liabilities are offset only if: (a) the company has a legally enforceable right to set off current tax assets against current tax liabilities; and (b) the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.
Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.13
Bank borrowings
Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accruals basis in the profit and loss account using the effective interest method and are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, which are described in note 1, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Critical judgements in applying the company’s accounting policies
The directors do not consider there to be any critical accounting judgements that must be applied, apart from those involving estimates which are dealt with separately below.
Key sources of estimation uncertainty
The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying value of the assets and liabilities within the next financial year are addressed below:
Investment Properties
A key source of estimation and uncertainty relates to the valuation of investment properties where a valuation is obtained annually, as at 31 March, either by professionally qualified external valuers, or by the company's own internal qualified staff. The evidence to support these valuations is based primarily on the recent, comparable market transactions on an arm's length basis. Property valuations are one of the principal uncertainties of the company.
The value of the investment properties at 31 March 2025 is £151.8m (2024; £100m). Further details of the company's investment properties are provided in note 8.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
3
Profit before interest and taxation
2025
2024
Profit before interest and taxation is stated after charging
£'000
£'000
Depreciation of owned tangible fixed assets
6
6
Gain on revaluation of investment property
52,722
24,306
Gain on revaluation of plant and equipment
(2,000)
-
Loss on disposal of investment property
1
-
4
Employees
There were no employees during the year apart from the directors. Employees are held in another group company and associated costs are recharged.
5
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Other interest receivable
7
-
6
Interest payable and similar expenses
2025
2025
£'000
£'000
Interest on bank overdrafts and loans
646
290
Interest payable to group undertakings
5,991
5,659
6,637
5,949
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
7
Tangible assets
Tangible assets comprise
2025
2024
£'000
£'000
Operational assets
1,593
3,599
Investment properties (see note 8)
151,800
100,000
153,393
103,599
Plant and equipment
£'000
Cost
At 1 April 2024
3,607
Revaluation
(2,000)
At 31 March 2025
1,607
Depreciation
At 1 April 2024
8
Depreciation charged in the year
6
At 31 March 2025
14
Carrying amount
At 31 March 2025
1,593
At 31 March 2024
3,599
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
8
Investment property
2025
£'000
Valuation
At 1 April 2024
100,000
Additions
2,858
Disposals
(3,780)
Revaluation
52,722
At 31 March 2025
151,800
The external valuations were undertaken at 31st March 2025.
BNP Paribus valued the area of site designated as Employment and Residential land to the north of the railway. This was valued at £140m.
Carter Jonas valued the area of the site known as the Ash Lagoons to the south of the railway. This was valued at £11.8m.
The valuations were undertaken in accordance with “Red Book Principles” and were conducted on the basis of Market Value. The investment properties are valued by adopting the ‘investment method’ of valuation. This approach involves applying capitalisation yields to current and, if any, reversionary income streams. The capitalisation yields and future rental values are based on comparable property and leasing transactions in the market using the valuers’ professional judgement and market observation. All of the valuers hold professional qualifications and have many years of relevant experience in valuing these types of assets.
There are no contractual obligations for repairs and maintenance or health and safety.
9
Stocks
2025
2025
£'000
£'000
Goods for resale
1,295
1,934
10
Debtors
2025
2025
£'000
£'000
Trade debtors
433
981
Amounts owed by group undertakings
2,200
2,473
Other debtors
88
88
Prepayments and accrued income
694
243
3,415
3,785
Amounts owed by group undertakings do not carry interest and are repayable on demand.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
11
Creditors: amounts falling due within one year
2025
2025
£'000
£'000
Trade creditors
768
1,056
Amounts owed to group undertakings
77,771
74,262
Other creditors
56
Accruals and deferred income
1,496
1,264
80,091
76,582
Included in amounts owed to group undertakings is amount due to Peel Finance (UK) Limited £77,755,923 (2024: £74,238,497 Peel L&P Group Finance Limited) which carries interest of 8% per annum on the outstanding loan balance. The remainder does not carry interest and the whole amount is repayable on demand.
12
Creditors: amounts falling due after more than one year
2025
2025
£'000
£'000
Bank Loans
6,193
5,909
The RBS Facility is fully guaranteed by Peel L&P Group Limited.
Interest is payable on the £10m Facility at a variable rate of Margin of 3.5% and Compounded Reference Rate for that day on the principal amount. There is also a Committment Fee, charged at 1.4% (40% of the Margin Rate) on the remaining undrawn balance (£10m - drawndown amount).
The Facility is active until 21st December 2026 (a 3 year agreement), unless Phase 2 of the Development is sold prior to this date. If Phase 2 is sold before 21st December 2026 then the Facility will terminate on date of sale.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
13
Provisions for liabilities
Deferred tax
liability
£'000
At 1 April 2024
9,823
Profit and loss account
12,480
At 31 March 2025
22,303
The deferred tax liability is made up as follows:
2025
2024
£'000
£'000
Fixed asset timing differences
12,498
18
Revalued investment property
9,805
9,805
22,303
9,823
Deferred tax balances are measured at a rate of 25%.
During the year commencing 1 April 2025, the net reversal of deferred tax assets and liabilities is expected to decrease the corporation Tax charge for the year by £2,000. This is due to timing differences in relation to Accelerated Capital Allowances. There is no expiry date on timing differences, unused tax losses or tax credits.
14
Called up share capital
2025
2024
Ordinary share capital
£'000
£'000
Allotted, called up and fully paid
1 Ordinary shares of £1 each
-
-
The company has one class of ordinary shares which carry no right to fixed income.
15
Events after the reporting date
On the 2nd of April 2025, Peel L&P Group Limited sold its investment in Peel NRE Developments Acquisitions No. 1 Limited to Peel Land Group UK Limited at book value. This transaction has had no impact on the operations of the company.
PEEL NRE DEVELOPMENTS ACQUISITIONS NO.1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
16
Ultimate controlling party
The ultimate holding company in the year ended 31 March 2025 was Tokenhouse Limited, a company incorporated in the Isle of Man. Tokenhouse Limited is controlled by the Billown 1997 Settlement.
The immediate parent company at the balance sheet date was Peel L&P Group Limited, a company incorporated in the Isle of Man. The Registered office is Ballaman Manor, Ballnahowe Road, Port Erin, Isle of Man, IM9 6JF
Due to subsequent intercompany restructuring as at the point of signing, the immediate parent company is Peel Land Group UK Limited (Company Registration Number - 16236060. Registered Office is Venus Building, 1 Old Park Lane, TraffordCity, UK, M41 7HA)
The smallest group of companies, of which the company is a member, that produces consolidated financial statements, is Peel L&P Group Limited, a company incorporated in England and Wales. The Registered office is Ballaman Manor, Ballnahowe Road, Port Erin, Isle of Man, IM9 6JF
See Note 15 for more information.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100John WhittakerSteven Underwood ACAMark WhitworthMatthew Colton FCAStephen WildChristopher Eves0137673912024-04-012025-03-3113767391bus:Director12024-04-012025-03-3113767391bus:Director22024-04-012025-03-3113767391bus:Director32024-04-012025-03-3113767391bus:Director42024-04-012025-03-3113767391bus:Director52024-04-012025-03-3113767391bus:Director62024-04-012025-03-3113767391bus:RegisteredOffice2024-04-012025-03-3113767391bus:Agent12024-04-012025-03-31137673912025-03-31137673912023-04-012024-03-311376739112024-04-012025-03-31137673912024-03-3113767391core:PlantMachinery2025-03-3113767391core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3113767391core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3113767391core:CurrentFinancialInstruments2025-03-3113767391core:CurrentFinancialInstruments2024-03-3113767391core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3113767391core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3113767391core:ShareCapital2025-03-3113767391core:ShareCapital2024-03-3113767391core:RetainedEarningsAccumulatedLosses2025-03-3113767391core:RetainedEarningsAccumulatedLosses2024-03-31137673912024-03-3113767391core:PlantMachinery2024-03-3113767391core:PlantMachinery2024-04-012025-03-3113767391core:WithinOneYear2024-04-012025-03-3113767391bus:OrdinaryShareClass12025-03-3113767391bus:OrdinaryShareClass12024-04-012025-03-3113767391bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113767391bus:FRS1022024-04-012025-03-3113767391bus:Audited2024-04-012025-03-3113767391bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP