| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 31 July 2025 | 31 July 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 9 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 47,156 | 35,867 | |||
|
Director
|
|
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Computer Equipment |
|
| Plant & Machinery | Motor Vehicles | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 August 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 July 2025 |
|
|
|
| Depreciation | |||
| As at 1 August 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 July 2025 |
|
|
|
| Net Book Value | |||
| As at 31 July 2025 |
|
|
|
| As at 1 August 2024 |
|
|
|
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 220 | 1,787 | |
|
|
|
||
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| Other creditors | 4,461 | 882 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net obligations under finance lease and hire purchase contracts |
|
|
|
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| The future minimum finance lease payments are as follows: | |||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||
|
|
|
||
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 5,865 | 8,998 | |
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 August 2024 |
|
8,998 |
| Reversals |
( |
(3,133) |
| Balance at 31 July 2025 |
|
5,865 |
| 31 July 2025 | 31 July 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|