2024-02-112025-02-282025-02-28false15481437SWANAGE BAY HOLDINGS LTD2025-11-1156302falseiso4217:GBPxbrli:pure154814372024-02-10154814372025-02-28154814372024-02-112025-02-28154814372024-02-09154814372024-02-10154814372024-02-102024-02-1015481437bus:SmallEntities2024-02-112025-02-2815481437bus:AuditExempt-NoAccountantsReport2024-02-112025-02-2815481437bus:AbridgedAccounts2024-02-112025-02-2815481437bus:PrivateLimitedCompanyLtd2024-02-112025-02-2815481437core:WithinOneYear2025-02-2815481437core:AfterOneYear2025-02-2815481437core:WithinOneYear2024-02-1015481437core:AfterOneYear2024-02-1015481437core:ShareCapital2025-02-2815481437core:SharePremium2025-02-2815481437core:RevaluationReserve2025-02-2815481437core:OtherReservesSubtotal2025-02-2815481437core:RetainedEarningsAccumulatedLosses2025-02-2815481437core:ShareCapital2024-02-1015481437core:SharePremium2024-02-1015481437core:RevaluationReserve2024-02-1015481437core:OtherReservesSubtotal2024-02-1015481437core:RetainedEarningsAccumulatedLosses2024-02-1015481437core:LandBuildings2025-02-2815481437core:PlantMachinery2025-02-2815481437core:Vehicles2025-02-2815481437core:FurnitureFittings2025-02-2815481437core:OfficeEquipment2025-02-2815481437core:NetGoodwill2025-02-2815481437core:IntangibleAssetsOtherThanGoodwill2025-02-2815481437core:ListedExchangeTraded2025-02-2815481437core:UnlistedNon-exchangeTraded2025-02-2815481437core:LandBuildings2024-02-1015481437core:PlantMachinery2024-02-1015481437core:Vehicles2024-02-1015481437core:FurnitureFittings2024-02-1015481437core:OfficeEquipment2024-02-1015481437core:NetGoodwill2024-02-1015481437core:IntangibleAssetsOtherThanGoodwill2024-02-1015481437core:ListedExchangeTraded2024-02-1015481437core:UnlistedNon-exchangeTraded2024-02-1015481437core:LandBuildings2024-02-112025-02-2815481437core:PlantMachinery2024-02-112025-02-2815481437core:Vehicles2024-02-112025-02-2815481437core:FurnitureFittings2024-02-112025-02-2815481437core:OfficeEquipment2024-02-112025-02-2815481437core:NetGoodwill2024-02-112025-02-2815481437core:IntangibleAssetsOtherThanGoodwill2024-02-112025-02-2815481437core:ListedExchangeTraded2024-02-112025-02-2815481437core:UnlistedNon-exchangeTraded2024-02-112025-02-2815481437core:MoreThanFiveYears2024-02-112025-02-2815481437core:Non-currentFinancialInstruments2025-02-2815481437core:Non-currentFinancialInstruments2024-02-1015481437dpl:CostSales2024-02-112025-02-2815481437dpl:DistributionCosts2024-02-112025-02-2815481437core:LandBuildings2024-02-112025-02-2815481437core:PlantMachinery2024-02-112025-02-2815481437core:Vehicles2024-02-112025-02-2815481437core:FurnitureFittings2024-02-112025-02-2815481437core:OfficeEquipment2024-02-112025-02-2815481437dpl:AdministrativeExpenses2024-02-112025-02-2815481437core:NetGoodwill2024-02-112025-02-2815481437core:IntangibleAssetsOtherThanGoodwill2024-02-112025-02-2815481437dpl:GroupUndertakings2024-02-112025-02-2815481437dpl:ParticipatingInterests2024-02-112025-02-2815481437dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-112025-02-2815481437core:ListedExchangeTraded2024-02-112025-02-2815481437dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-112025-02-2815481437core:UnlistedNon-exchangeTraded2024-02-112025-02-2815481437dpl:CostSales2024-02-102024-02-1015481437dpl:DistributionCosts2024-02-102024-02-1015481437core:LandBuildings2024-02-102024-02-1015481437core:PlantMachinery2024-02-102024-02-1015481437core:Vehicles2024-02-102024-02-1015481437core:FurnitureFittings2024-02-102024-02-1015481437core:OfficeEquipment2024-02-102024-02-1015481437dpl:AdministrativeExpenses2024-02-102024-02-1015481437core:NetGoodwill2024-02-102024-02-1015481437core:IntangibleAssetsOtherThanGoodwill2024-02-102024-02-1015481437dpl:GroupUndertakings2024-02-102024-02-1015481437dpl:ParticipatingInterests2024-02-102024-02-1015481437dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-102024-02-1015481437core:ListedExchangeTraded2024-02-102024-02-1015481437dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-102024-02-1015481437core:UnlistedNon-exchangeTraded2024-02-102024-02-1015481437core:NetGoodwill2025-02-2815481437core:IntangibleAssetsOtherThanGoodwill2025-02-2815481437core:LandBuildings2025-02-2815481437core:PlantMachinery2025-02-2815481437core:Vehicles2025-02-2815481437core:FurnitureFittings2025-02-2815481437core:OfficeEquipment2025-02-2815481437core:AfterOneYear2025-02-2815481437core:WithinOneYear2025-02-2815481437core:ListedExchangeTraded2025-02-2815481437core:UnlistedNon-exchangeTraded2025-02-2815481437core:ShareCapital2025-02-2815481437core:SharePremium2025-02-2815481437core:RevaluationReserve2025-02-2815481437core:OtherReservesSubtotal2025-02-2815481437core:RetainedEarningsAccumulatedLosses2025-02-2815481437core:NetGoodwill2024-02-1015481437core:IntangibleAssetsOtherThanGoodwill2024-02-1015481437core:LandBuildings2024-02-1015481437core:PlantMachinery2024-02-1015481437core:Vehicles2024-02-1015481437core:FurnitureFittings2024-02-1015481437core:OfficeEquipment2024-02-1015481437core:AfterOneYear2024-02-1015481437core:WithinOneYear2024-02-1015481437core:ListedExchangeTraded2024-02-1015481437core:UnlistedNon-exchangeTraded2024-02-1015481437core:ShareCapital2024-02-1015481437core:SharePremium2024-02-1015481437core:RevaluationReserve2024-02-1015481437core:OtherReservesSubtotal2024-02-1015481437core:RetainedEarningsAccumulatedLosses2024-02-1015481437core:NetGoodwill2024-02-0915481437core:IntangibleAssetsOtherThanGoodwill2024-02-0915481437core:LandBuildings2024-02-0915481437core:PlantMachinery2024-02-0915481437core:Vehicles2024-02-0915481437core:FurnitureFittings2024-02-0915481437core:OfficeEquipment2024-02-0915481437core:AfterOneYear2024-02-0915481437core:WithinOneYear2024-02-0915481437core:ListedExchangeTraded2024-02-0915481437core:UnlistedNon-exchangeTraded2024-02-0915481437core:ShareCapital2024-02-0915481437core:SharePremium2024-02-0915481437core:RevaluationReserve2024-02-0915481437core:OtherReservesSubtotal2024-02-0915481437core:RetainedEarningsAccumulatedLosses2024-02-0915481437core:AfterOneYear2024-02-112025-02-2815481437core:WithinOneYear2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:CostValuation2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-112025-02-2815481437core:Non-currentFinancialInstrumentscore:CostValuation2025-02-2815481437core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-2815481437core:Non-currentFinancialInstrumentscore:CostValuation2024-02-1015481437core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-1015481437core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-1015481437bus:Director12024-02-112025-02-2815481437bus:Director22024-02-112025-02-28

SWANAGE BAY HOLDINGS LTD

Registered Number
15481437
(England and Wales)

Unaudited Financial Statements for the Period ended
28 February 2025

SWANAGE BAY HOLDINGS LTD
Company Information
for the period from 11 February 2024 to 28 February 2025

Directors

BIRD, Hannah Amelia
SONAT-HOWARTH, Lucy Asyha

Registered Address

23-23a High Street
Swanage
BH19 2LR

Registered Number

15481437 (England and Wales)
SWANAGE BAY HOLDINGS LTD
Balance Sheet as at
28 February 2025

Notes

2025

£

£

Fixed assets
Tangible assets344,186
44,186
Current assets
Stocks9,545
Debtors40,898
Cash at bank and on hand5,744
56,187
Creditors amounts falling due within one year(136,608)
Net current assets (liabilities)(80,421)
Total assets less current liabilities(36,235)
Creditors amounts falling due after one year(17,508)
Net assets(53,743)
Capital and reserves
Called up share capital2
Profit and loss account(53,745)
Shareholders' funds(53,743)
The financial statements were approved and authorised for issue by the Board of Directors on 11 November 2025, and are signed on its behalf by:
BIRD, Hannah Amelia
Director
SONAT-HOWARTH, Lucy Asyha
Director

Registered Company No. 15481437
SWANAGE BAY HOLDINGS LTD
Notes to the Financial Statements
for the period ended 28 February 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings10
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

2025
Average number of employees during the year18
3.Tangible fixed assets

Total

£
Cost or valuation
Additions49,095
At 28 February 2549,095
Depreciation and impairment
Charge for year4,909
At 28 February 254,909
Net book value
At 28 February 2544,186
At 10 February 24-