Acorah Software Products - Accounts Production 16.6.920 false true 30 April 2024 1 May 2023 false 1 May 2024 30 April 2025 30 April 2025 03628704 M Boys Mr S McCree iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03628704 2024-04-30 03628704 2025-04-30 03628704 2024-05-01 2025-04-30 03628704 frs-core:CurrentFinancialInstruments 2025-04-30 03628704 frs-core:Non-currentFinancialInstruments 2025-04-30 03628704 frs-core:BetweenOneFiveYears 2025-04-30 03628704 frs-core:FurnitureFittings 2025-04-30 03628704 frs-core:FurnitureFittings 2024-05-01 2025-04-30 03628704 frs-core:FurnitureFittings 2024-04-30 03628704 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-04-30 03628704 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-01 2025-04-30 03628704 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-04-30 03628704 frs-core:MotorVehicles 2025-04-30 03628704 frs-core:MotorVehicles 2024-05-01 2025-04-30 03628704 frs-core:MotorVehicles 2024-04-30 03628704 frs-core:PlantMachinery 2025-04-30 03628704 frs-core:PlantMachinery 2024-05-01 2025-04-30 03628704 frs-core:PlantMachinery 2024-04-30 03628704 frs-core:WithinOneYear 2025-04-30 03628704 frs-core:ShareCapital 2025-04-30 03628704 frs-core:RetainedEarningsAccumulatedLosses 2025-04-30 03628704 frs-bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 03628704 frs-bus:FilletedAccounts 2024-05-01 2025-04-30 03628704 frs-bus:SmallEntities 2024-05-01 2025-04-30 03628704 frs-bus:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 03628704 frs-bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 03628704 frs-bus:OrdinaryShareClass1 2024-05-01 2025-04-30 03628704 frs-bus:OrdinaryShareClass1 2025-04-30 03628704 frs-core:DeferredTaxation 2024-05-01 2025-04-30 03628704 frs-core:DeferredTaxation 2024-04-30 03628704 frs-core:DeferredTaxation 2025-04-30 03628704 frs-bus:Director1 2024-05-01 2025-04-30 03628704 frs-bus:Director2 2024-05-01 2025-04-30 03628704 frs-core:CurrentFinancialInstruments 2 2025-04-30 03628704 frs-countries:EnglandWales 2024-05-01 2025-04-30 03628704 2023-04-30 03628704 2024-04-30 03628704 2023-05-01 2024-04-30 03628704 frs-core:CurrentFinancialInstruments 2024-04-30 03628704 frs-core:Non-currentFinancialInstruments 2024-04-30 03628704 frs-core:BetweenOneFiveYears 2024-04-30 03628704 frs-core:MotorVehicles 2023-05-01 2024-04-30 03628704 frs-core:PlantMachinery 2023-05-01 2024-04-30 03628704 frs-core:WithinOneYear 2024-04-30 03628704 frs-core:ShareCapital 2024-04-30 03628704 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 03628704 frs-bus:OrdinaryShareClass1 2023-05-01 2024-04-30 03628704 frs-core:CurrentFinancialInstruments 2 2024-04-30
Registered number: 03628704
Boward Tree Surgery (Oxford) Limited
Financial Statements
For The Year Ended 30 April 2025
King Loose & Co
5 South Parade
Summertown
Oxford
OX2 7JL
Boward Tree Surgery (Oxford) Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
Boward Tree Surgery (Oxford) Limited
Balance Sheet
As At 30 April 2025
Balance Sheet
Registered number: 03628704

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 249,389 |  | 250,978
|  |  | 249,389 |  | 250,978
CURRENT ASSETS
Stocks | 5 | 55,410 |  | 5,000 |
Debtors | 6 | 162,226 |  | 160,635 |
Cash at bank and in hand |  | 75,385 |  | 131,680 |
|  | 293,021 |  | 297,315 |
Creditors: Amounts Falling Due Within One Year | 7 | (142,731 ) |  | (159,929 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 150,290 |  | 137,386
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 399,679 |  | 388,364
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (38,322 ) |  | (77,991 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (46,000 ) |  | (49,500 )
NET ASSETS |  |  | 315,357 |  | 260,873
CAPITAL AND RESERVES
Called up share capital | 11 |  | 27,777 |  | 27,777
Profit and Loss Account |  |  | 287,580 |  | 233,096
SHAREHOLDERS' FUNDS |  |  | 315,357 |  | 260,873

Page 1
Page 2
Boward Tree Surgery (Oxford) Limited
Balance Sheet (continued)
As At 30 April 2025
For the year ending 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

M Boys Director
12th November 2025

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Boward Tree Surgery (Oxford) Limited
Notes to the Financial Statements
For The Year Ended 30 April 2025
Notes to the Financial Statements
1. General Information
Boward Tree Surgery (Oxford) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03628704 . The registered office is The Log Quarry Church Road, Long Hanborough, Witney, Oxfordshire, OX29 8JF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Short Leasehold | 12.5% reducing balance basis
Plant & Equipment | 25% reducing balance basis
Motor Vehicles | 25% reducing balance basis
Fixtures & Fittings | 15% reducing balance basis

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
Boward Tree Surgery (Oxford) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.7. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme. At the balance sheet date there were unpaid contributions due to the fund in the sum of £196 (2024: £204).
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2024: 7)
7 7
4. Tangible Assets

| Land & Property
--- | ---
| Short Leasehold | Plant & Equipment | Motor Vehicles | Fixtures & Fittings | Total
| £ | £ | £ | £ | £
Cost
As at 1 May 2024 | 62,548 | 307,403 | 121,668 | 19,160 | 510,779
Additions | 6,178 | 59,703 | 3,500 | 1,724 | 71,105
Disposals | - | - | (5,000 ) | - | (5,000 )
As at 30 April 2025 | 68,726 | 367,106 | 120,168 | 20,884 | 576,884
Depreciation
As at 1 May 2024 | 25,984 | 157,483 | 61,209 | 15,125 | 259,801
Provided during the period | 5,345 | 50,048 | 15,843 | 864 | 72,100
Disposals | - | - | (4,406 ) | - | (4,406 )
As at 30 April 2025 | 31,329 | 207,531 | 72,646 | 15,989 | 327,495
Net Book Value
As at 30 April 2025 | 37,397 | 159,575 | 47,522 | 4,895 | 249,389
As at 1 May 2024 | 36,564 | 149,920 | 60,459 | 4,035 | 250,978

Page 4
Page 5
Boward Tree Surgery (Oxford) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Plant & Equipment | 78,115 |  | 104,154
Motor Vehicles | 17,625 |  | 23,500
| 95,740 |  | 127,654

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 1,000 |  | 1,000
Work in progress | 54,410 |  | 4,000
| 55,410 |  | 5,000

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 144,276 |  | 150,202
Prepayments and accrued income | 17,257 |  | 9,740
Other debtors | 693 |  | 693
| 162,226 |  | 160,635

7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 39,669 |  | 40,069
Trade creditors | 3,729 |  | 5,081
Corporation tax | 18,465 |  | 20,500
Other taxes and social security | 4,250 |  | 5,480
VAT | 54,477 |  | 64,388
Pensions creditor | 196 |  | 204
Accruals | 14,906 |  | 14,499
Directors' loan accounts | 7,039 |  | 9,708
| 142,731 |  | 159,929

Hire purchase creditors are secured upon certain of the company's fixed assets.
As security for any monies owed to Barclays Bank PLC, there exists a personal guarantee from one of the company's directors, M. Boys.
8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 38,322 |  | 77,991

Hire purchase creditors are secured upon certain of the company's fixed assets.
Page 5
Page 6
Boward Tree Surgery (Oxford) Limited
Notes to the Financial Statements (continued)
For The Year Ended 30 April 2025
9. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 39,669 |  | 40,069
Later than one year and not later than five years | 38,322 |  | 77,991
| 77,991 |  | 118,060
| 77,991 |  | 118,060

10. Provisions for Liabilities

| Deferred Tax | Total
--- | --- | ---
| £ | £
As at 1 May 2024 | 49,500 | 49,500
Deferred tax current year movement | (3,500 ) | (3,500 )
Balance at 30 April 2025 | 46,000 | 46,000

11. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
Allotted, called up and fully paid | £ |  | £
27,777 Ordinary Shares of £ 1.00 each | 27,777 |  | 27,777

Page 6