Redline Application Services Limited 06086832 false 2024-03-01 2025-02-28 2025-02-28 The principal activity of the company is the development of software for financial services Digita Accounts Production Advanced 6.30.9574.0 true 06086832 2024-03-01 2025-02-28 06086832 2025-02-28 06086832 bus:OrdinaryShareClass1 2025-02-28 06086832 core:CurrentFinancialInstruments 2025-02-28 06086832 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 06086832 core:FurnitureFittingsToolsEquipment 2025-02-28 06086832 core:MotorVehicles 2025-02-28 06086832 bus:SmallEntities 2024-03-01 2025-02-28 06086832 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 06086832 bus:FilletedAccounts 2024-03-01 2025-02-28 06086832 bus:SmallCompaniesRegimeForAccounts 2024-03-01 2025-02-28 06086832 bus:RegisteredOffice 2024-03-01 2025-02-28 06086832 bus:CompanySecretary1 2024-03-01 2025-02-28 06086832 bus:Director2 2024-03-01 2025-02-28 06086832 bus:Director3 2024-03-01 2025-02-28 06086832 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 06086832 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 06086832 bus:Agent1 2024-03-01 2025-02-28 06086832 core:FurnitureFittingsToolsEquipment 2024-03-01 2025-02-28 06086832 core:MotorVehicles 2024-03-01 2025-02-28 06086832 core:OfficeEquipment 2024-03-01 2025-02-28 06086832 core:Vehicles 2024-03-01 2025-02-28 06086832 core:OtherRelatedParties 2024-03-01 2025-02-28 06086832 countries:England 2024-03-01 2025-02-28 06086832 2024-02-29 06086832 core:FurnitureFittingsToolsEquipment 2024-02-29 06086832 core:MotorVehicles 2024-02-29 06086832 2023-03-01 2024-02-29 06086832 2024-02-29 06086832 bus:OrdinaryShareClass1 2024-02-29 06086832 core:CurrentFinancialInstruments 2024-02-29 06086832 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 06086832 core:FurnitureFittingsToolsEquipment 2024-02-29 06086832 core:MotorVehicles 2024-02-29 06086832 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06086832

Redline Application Services Limited
Unaudited Filleted Financial Statements
for the Year Ended 28 February 2025

Redline Application Services Limited

Contents

Company Information | 1
Balance Sheet | 2
Notes to the Unaudited Financial Statements | 3 to 8

Redline Application Services Limited

Company Information

Directors | Mr S P Toms Mr F J Lang

Company secretary | Ms G McFadyen

Registered office | Victoria House Stanbridge Park Staplefield Lane Staplefield West Sussex RH17 6AS

Accountants | Carter Nicholls Limited Victoria House Stanbridge Park Staplefield Lane Staplefield West Sussex RH17 6AS

Redline Application Services Limited

(Registration number: 06086832)
Balance Sheet as at 28 February 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 28,362 | 37,834
Current assets |  |  |
Debtors | 5 | 149,753 | 131,464
Cash at bank and in hand |  | 57,863 | 90,608
|  | 207,616 | 222,072
Creditors: Amounts falling due within one year | 6 | (228,527) | (250,487)
Net current liabilities |  | (20,911) | (28,415)
Total assets less current liabilities |  | 7,451 | 9,419
Provisions for liabilities |  | (702) | (1,668)
Net assets |  | 6,749 | 7,751
Capital and reserves |  |  |
Called up share capital | 7 | 10 | 10
Retained earnings |  | 6,739 | 7,741
Shareholders' funds |  | 6,749 | 7,751

For the financial year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 October 2025 and signed on its behalf by:

......................................... Mr S P Toms Director

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

1 | General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Victoria House
Stanbridge Park
Staplefield Lane
Staplefield
West Sussex
RH17 6AS
United Kingdom

The principal place of business is:
Lytchett House
13 Freeland Park
Wareham Road
Poole
Dorset
BH16 6FA

These financial statements were authorised for issue by the Board on 15 October 2025.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Office equipment | 33.3% reducing balance
Fixtures and fittings | 20% reducing balance
Motor vehicles | 25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2024 - 12).

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

4 | Tangible assets

| Furniture, fittings and equipment £ | Motor vehicles £ | Total £
Cost or valuation
At 1 March 2024 | 90,240 | 38,000 | 128,240
At 28 February 2025 | 90,240 | 38,000 | 128,240
Depreciation
At 1 March 2024 | 88,031 | 2,375 | 90,406
Charge for the year | 566 | 8,906 | 9,472
At 28 February 2025 | 88,597 | 11,281 | 99,878
Carrying amount
At 28 February 2025 | 1,643 | 26,719 | 28,362
At 29 February 2024 | 2,209 | 35,625 | 37,834

5 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 84,225 | 56,175
Prepayments | 6,435 | 5,324
Other debtors | 59,093 | 69,965
| 149,753 | 131,464

6 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 9 | 120 | 118
Taxation and social security |  | 117,428 | 115,573
Accruals and deferred income |  | 53,532 | 56,811
Other creditors |  | 57,447 | 77,985
|  | 228,527 | 250,487

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

7 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 10 | 10 | 10 | 10

8 | Dividends

Interim dividends paid

|  | 2025 £ |  | 2024 £
Interim dividend of £15,100.00 (2024 - £19,200.00) per each Ordinary |  | 151,000 |  | 192,000

9 | Related party transactions

Redline Application Services Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 130,234 | 125,800
Contributions paid to money purchase schemes | 49,763 | 22,577
| 179,997 | 148,377

Dividends paid to directors and company secretary

|  | 2025 £ |  | 2024 £
Mr S P Toms |  |  |  |
Ordinary |  | 105,700 |  | 134,400
Ms G McFadyen |  |  |  |
Ordinary |  | 45,300 |  | 57,600

Summary of transactions with other related parties

Bonafidee Limited is a company which is 100% owned by the directors of Redline Application Services Limited.