IRIS Accounts Production v25.4.0.155 SC799428 Board of Directors Board of Directors 16.2.24 28.2.25 28.2.25 false true false false true false Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh SC799428 2024-02-15 SC799428 2025-02-28 SC799428 2024-02-16 2025-02-28 SC799428 2024-02-15 SC799428 ns15:Scotland 2024-02-16 2025-02-28 SC799428 ns14:PoundSterling 2024-02-16 2025-02-28 SC799428 ns10:Director1 2024-02-16 2025-02-28 SC799428 ns10:Director2 2024-02-16 2025-02-28 SC799428 ns10:PrivateLimitedCompanyLtd 2024-02-16 2025-02-28 SC799428 ns10:SmallEntities 2024-02-16 2025-02-28 SC799428 ns10:AuditExempt-NoAccountantsReport 2024-02-16 2025-02-28 SC799428 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-16 2025-02-28 SC799428 ns10:SmallCompaniesRegimeForAccounts 2024-02-16 2025-02-28 SC799428 ns10:FullAccounts 2024-02-16 2025-02-28 SC799428 ns5:CurrentFinancialInstruments 2025-02-28 SC799428 ns5:Non-currentFinancialInstruments 2025-02-28 SC799428 ns5:ShareCapital 2025-02-28 SC799428 ns5:RetainedEarningsAccumulatedLosses 2025-02-28 SC799428 ns5:Secured 2025-02-28

REGISTERED NUMBER: SC799428 (Scotland)

Unaudited Financial Statements

for the Period 16 February 2024 to 28 February 2025

for

XS Developments Scotland Ltd

XS Developments Scotland Ltd (Registered number: SC799428)

Contents of the Financial Statements

for the Period 16 February 2024 to 28 February 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 3 |

XS Developments Scotland Ltd (Registered number: SC799428)

Balance Sheet

28 February 2025

| Notes | £ |

| FIXED ASSETS

| Investment property | 4 | 112,767 |  |

| CURRENT ASSETS

| Cash at bank | 2,281 |  |

| CREDITORS

| Amounts falling due within one year | 5 | (56,412 | ) |

| NET CURRENT LIABILITIES | (54,131 | ) |

| TOTAL ASSETS LESS CURRENT LIABILITIES | 58,636 |  |

| CREDITORS

| Amounts falling due after more than one year | 6 | (69,800 | ) |

| NET LIABILITIES | (11,164 | ) |

| CAPITAL AND RESERVES

| Called up share capital | 100 |  |

| Retained earnings | (11,264 | ) |

(11,164 | ) |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the period ended 28 February 2025.

The members have not required the company to obtain an audit of its financial statements for the period ended 28 February 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

XS Developments Scotland Ltd (Registered number: SC799428)

Balance Sheet - continued

28 February 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 November 2025 and were signed on its behalf by:

Mr A W Taylor - Director

Ms L G Forsythe - Director

XS Developments Scotland Ltd (Registered number: SC799428)

Notes to the Financial Statements

for the Period 16 February 2024 to 28 February 2025

1. | STATUTORY INFORMATION

| XS Developments Scotland Limited is a private company limited by shares, domiciled in Scotland, registration number SC799428. The registered office is Former Masterton Building, Inchyra Road, Grangemouth, United Kingdom, FK3 9XB.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| During the period the company made a loss of £11,264 and at the balance sheet date its current liabilities exceeded its current assets by £54,131. The company meets its day to day working capital requirements through the continued support of bank loan funds and XS Transport Limited. With this continued support the directors are confident that the company will meet its cash flow requirements. The financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for the foreseeable future.

| Turnover

| Turnover represents net invoiced property rentals, excluding value added tax. Sales are recognised in relation to the rental period.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Provisions

| Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

| Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

XS Developments Scotland Ltd (Registered number: SC799428)

Notes to the Financial Statements - continued

for the Period 16 February 2024 to 28 February 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the period was 2 .

4. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| Additions | 112,767 |  |

| At 28 February 2025 | 112,767 |  |

| NET BOOK VALUE

| At 28 February 2025 | 112,767 |  |

5. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

£ |

| Bank loans and overdrafts | 8,932 |  |

| Other creditors | 47,480 |  |

56,412 |  |

6. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

£ |

| Bank loans | 69,800 |  |

| Amounts falling due in more than five years:

| Repayable by instalments

| Bank loans more 5 yr by instal | 16,208 |  |

7. | SECURED DEBTS

| The following secured debts are included within creditors:

£ |

| Bank loans | 78,732 |  |

| The bank loan is secured over the investment property and a personal guarantee.

8. | RELATED PARTY DISCLOSURES

| Included within creditors at the year end is a balance of £46,529 due to XS Transport Limited. Alan Taylor, director, is the sole shareholder in XS Transport Limited.