Company Registration No. NI046085 (Northern Ireland)
MILGRO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
IDS Chartered Accountants LLP
23/25 Queen Street
COLERAINE
Co Londonderry
BT52 1BG
MILGRO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MILGRO LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
13,500
Tangible assets
5
1,518,504
1,212,857
1,518,504
1,226,357
Current assets
Stocks
73,878
84,737
Debtors
6
3,943,599
3,539,429
Cash at bank and in hand
5,512,868
5,152,343
9,530,345
8,776,509
Creditors: amounts falling due within one year
7
(610,642)
(534,806)
Net current assets
8,919,703
8,241,703
Total assets less current liabilities
10,438,207
9,468,060
Provisions for liabilities
(68,613)
(39,925)
Net assets
10,369,594
9,428,135
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
10,369,494
9,428,035
Total equity
10,369,594
9,428,135
MILGRO LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 November 2025 and are signed on its behalf by:
Mr A G Miller
Mrs I F Miller
Director
Director
Company registration number NI046085 (Northern Ireland)
MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Milgro Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 82 Carrowclare Road, LIMAVADY, Co Londonderry, BT49 9EB.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
Straight line over the life of the lease
Plant and machinery
25% straight line
Fixtures, fittings & equipment
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
23
21
MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
175,000
Amortisation and impairment
At 1 April 2024
161,500
Amortisation charged for the year
13,500
At 31 March 2025
175,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
13,500
5
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
928,267
275,419
1,496,514
59,131
146,250
2,905,581
Additions
307,209
-
0
156,155
4,594
-
0
467,958
At 31 March 2025
1,235,476
275,419
1,652,669
63,725
146,250
3,373,539
Depreciation and impairment
At 1 April 2024
-
0
179,489
1,379,030
50,391
83,814
1,692,724
Depreciation charged in the year
-
0
11,017
117,420
5,437
28,437
162,311
At 31 March 2025
-
0
190,506
1,496,450
55,828
112,251
1,855,035
Carrying amount
At 31 March 2025
1,235,476
84,913
156,219
7,897
33,999
1,518,504
At 31 March 2024
928,267
95,930
117,484
8,740
62,436
1,212,857
MILGRO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
516,056
571,437
Corporation tax recoverable
334,931
224,974
Other debtors
3,092,612
2,743,018
3,943,599
3,539,429
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
112,605
257,732
Corporation tax
437,032
229,478
Other taxation and social security
11,070
10,730
Other creditors
49,935
36,866
610,642
534,806
2025-03-31 2024-04-01 false false false 13 November 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity Mr A G Miller Mrs I F Miller Mr W R G Miller Mr I Miller Mrs I F Miller NI046085 2024-04-01 2025-03-31 NI046085 2025-03-31 NI046085 2024-03-31 NI046085 core:NetGoodwill 2025-03-31 NI046085 core:NetGoodwill 2024-03-31 NI046085 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 NI046085 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-03-31 NI046085 core:PlantMachinery 2025-03-31 NI046085 core:FurnitureFittings 2025-03-31 NI046085 core:MotorVehicles 2025-03-31 NI046085 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 NI046085 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 NI046085 core:PlantMachinery 2024-03-31 NI046085 core:FurnitureFittings 2024-03-31 NI046085 core:MotorVehicles 2024-03-31 NI046085 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 NI046085 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI046085 core:ShareCapital 2025-03-31 NI046085 core:ShareCapital 2024-03-31 NI046085 core:RetainedEarningsAccumulatedLosses 2025-03-31 NI046085 core:RetainedEarningsAccumulatedLosses 2024-03-31 NI046085 bus:Director1 2024-04-01 2025-03-31 NI046085 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 NI046085 core:Goodwill 2024-04-01 2025-03-31 NI046085 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 NI046085 core:LandBuildings core:LongLeaseholdAssets 2024-04-01 2025-03-31 NI046085 core:PlantMachinery 2024-04-01 2025-03-31 NI046085 core:FurnitureFittings 2024-04-01 2025-03-31 NI046085 core:MotorVehicles 2024-04-01 2025-03-31 NI046085 2023-04-01 2024-03-31 NI046085 core:NetGoodwill 2024-03-31 NI046085 core:NetGoodwill 2024-04-01 2025-03-31 NI046085 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 NI046085 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 NI046085 core:PlantMachinery 2024-03-31 NI046085 core:FurnitureFittings 2024-03-31 NI046085 core:MotorVehicles 2024-03-31 NI046085 2024-03-31 NI046085 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 NI046085 core:CurrentFinancialInstruments 2025-03-31 NI046085 core:CurrentFinancialInstruments 2024-03-31 NI046085 core:WithinOneYear 2025-03-31 NI046085 core:WithinOneYear 2024-03-31 NI046085 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI046085 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI046085 bus:FRS102 2024-04-01 2025-03-31 NI046085 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI046085 bus:Director2 2024-04-01 2025-03-31 NI046085 bus:Director3 2024-04-01 2025-03-31 NI046085 bus:Director4 2024-04-01 2025-03-31 NI046085 bus:CompanySecretary1 2024-04-01 2025-03-31 NI046085 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP