Company registration number 04391072 (England and Wales)
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
CONTENTS
Page
Strategic report
1 - 2
Directors' report
6 - 8
Directors' responsibilities statement
5
Independent auditor's report
9 - 11
Income statement
12
Statement of comprehensive income
13
Statement of financial position
14
Statement of changes in equity
15
Statement of cash flows
16
Notes to the financial statements
17 - 31
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
COMPANY INFORMATION
Directors
Dr M Biddulph
Mr J James
Ms C Kwiatkowski
Mrs J Ford
Mr D E Jones
(Appointed 1 May 2024)
Secretary
C A Davies
Company number
04391072
Registered office
Cambrian Buildings
4th Floor
Mount Stuart Square
Cardiff
United Kingdom
CF10 5FL
Auditor
Azets Audit Services
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
United Kingdom
CF23 8AB
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

Review of Business

Overview of Chair

These audited financial reports for the year ending 31 st March 202 5 cover a year of increased activity in key areas promoting high quality design in transport, regeneration and placemaking, the completion of national guidance on renewable energy and effective pattern of hybrid working, enabling us to pursue core strategic objectives.

We value our constructive relationship with the Welsh Government which facilitates our work as we respond to the framework they set us in addition to our company objects. The working relationship we share with colleagues in the Planning Directorate and in the transport, regeneration and place teams, is productive and the whole benefits from the drive and ambition of Rebecca Evans MS, her cabinet colleagues and officials.

As Directors of a limited company, this context is a supportive one, which help us as we execute our duties and responsibilities in governance and strategic direction. We are also fortunate to have a strong staff team and Commissioners on the Board to whom I extend my thanks and appreciation for all their commitment, expertise and enthusiasm. This context is important as we face increasing financial challenges and carry out strategic planning for coming years, considering strategic direction, human and financial resources.

Our financial reports reflect the accrued impact of IFRS accounting policy with regard to our leasing arrangements, the impact annual actuarial calculations related to the Local Government Pension Scheme to which we are an admitted body, and any changes to revenue and capital funding, as well as usual movement reflecting our work programmes. These items are closely monitored by the Board of Directors. Our continuing work, major projects and our strategic relationships are noted in our Framework Letter and Funding Agreement for the Term of Government 2021-2025 which is in place along with our annual remit letter which accompanies them. These have been considered by Directors and our auditors in relation to assessment of going concern and basis of opinion.

The Design Commission promotes good design across the built environment, viewing it as a critical factor in addressing climate and nature imperatives, securing efficient land and resource use, and in creating an environment that offers people quality and choice in their neighbourhoods, transport, healthcare and well-being.

Our already substantial role in several nationally strategic initiatives continues to include our specialist support and input into the place-led planning policy agenda - which identifies the critical role of good design in sound place-making. We continue to work toward the objectives of the Wellbeing of Future Generations Act alongside responding to decarbonisation and climate change imperatives.

Some highlights of the year include:

- Significant contributions to the Affordable Housing Task Force chaired by Lee Waters MS

- The Transforming Towns Agenda through which we delivered on our full scope for the accounting period and expect to be successful in further stages

- The roll out of new design guidance on Designing for Renewable Energy in Wales, on behalf of Welsh Government, as well as new guidance on best practice with Placemaking Plans – following their development and publication in the prior year

- Among other large scale projects, providing specialist strategic review and client support to the team delivering the £500m Velindre International Cancer Centre Project, Cardiff – now under construction

- Providing strategic design review and specialist input to Transport for Wales, local authorities, private practice and other stakeholders across Wales

- Refining and developing scope for Strategic placemaking support for local authorities

- Our Chief Executive’s continued chairing of the Welsh School of Architecture External Advisory Board

- Supporting key officials at senior levels in the Welsh Government and delivering a range of events for multi-disciplinary stakeholders

- Completing a successful public appointments process which will see four strong new appointments to our Board

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Review of the business

We continue to focus on outcomes that lead to greater public value and to strengthen our collaboration and influence with decision makers across national and local government. Positive impact from regeneration and renewal depends upon excellence in built environment design and development ,especially for good quality homes, well-connected places and more walkable, greener neighbourhoods.

We have made strong new appointments to complement Board team which will be valuable in steering our course through detailed and strategic planning examining the next five years. I continue to value the work of all our Commissioners, staff and the team of dedicated inter-disciplinary design, development and construction professionals who give voluntarily of their time and expertise to support our nationwide services.

The Design Commission continues to pursue a commitment to quality and the importance of design, which must be made explicit and must be accelerated in delivery. We will continue to exercise leadership in our field, and to build capability and a culture of quality in practice and across sectors, that attends excellence, every day.

By order of the board

C A Davies
Secretary
5 November 2025
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

Review of Business

Overview of Chair

These audited financial reports for the year ending 31 st March 202 5 cover a year of increased activity in key areas promoting high quality design in transport, regeneration and placemaking, the completion of national guidance on renewable energy and effective pattern of hybrid working, enabling us to pursue core strategic objectives.

We value our constructive relationship with the Welsh Government which facilitates our work as we respond to the framework they set us in addition to our company objects. The working relationship we share with colleagues in the Planning Directorate and in the transport, regeneration and place teams, is productive and the whole benefits from the drive and ambition of Rebecca Evans MS, her cabinet colleagues and officials.

As Directors of a limited company, this context is a supportive one, which help us as we execute our duties and responsibilities in governance and strategic direction. We are also fortunate to have a strong staff team and Commissioners on the Board to whom I extend my thanks and appreciation for all their commitment, expertise and enthusiasm. This context is important as we face increasing financial challenges and carry out strategic planning for coming years, considering strategic direction, human and financial resources.

Our financial reports reflect the accrued impact of IFRS accounting policy with regard to our leasing arrangements, the impact annual actuarial calculations related to the Local Government Pension Scheme to which we are an admitted body, and any changes to revenue and capital funding, as well as usual movement reflecting our work programmes. These items are closely monitored by the Board of Directors. Our continuing work, major projects and our strategic relationships are noted in our Framework Letter and Funding Agreement for the Term of Government 2021-2025 which is in place along with our annual remit letter which accompanies them. These have been considered by Directors and our auditors in relation to assessment of going concern and basis of opinion.

The Design Commission promotes good design across the built environment, viewing it as a critical factor in addressing climate and nature imperatives, securing efficient land and resource use, and in creating an environment that offers people quality and choice in their neighbourhoods, transport, healthcare and well-being.

Our already substantial role in several nationally strategic initiatives continues to include our specialist support and input into the place-led planning policy agenda - which identifies the critical role of good design in sound place-making. We continue to work toward the objectives of the Wellbeing of Future Generations Act alongside responding to decarbonisation and climate change imperatives.

Some highlights of the year include:

- Significant contributions to the Affordable Housing Task Force chaired by Lee Waters MS

- The Transforming Towns Agenda through which we delivered on our full scope for the accounting period and expect to be successful in further stages

- The roll out of new design guidance on Designing for Renewable Energy in Wales, on behalf of Welsh Government, as well as new guidance on best practice with Placemaking Plans – following their development and publication in the prior year

- Among other large scale projects, providing specialist strategic review and client support to the team delivering the £500m Velindre International Cancer Centre Project, Cardiff – now under construction

- Providing strategic design review and specialist input to Transport for Wales, local authorities, private practice and other stakeholders across Wales

- Refining and developing scope for Strategic placemaking support for local authorities

- Our Chief Executive’s continued chairing of the Welsh School of Architecture External Advisory Board

- Supporting key officials at senior levels in the Welsh Government and delivering a range of events for multi-disciplinary stakeholders

- Completing a successful public appointments process which will see four strong new appointments to our Board

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

We continue to focus on outcomes that lead to greater public value and to strengthen our collaboration and influence with decision makers across national and local government. Positive impact from regeneration and renewal depends upon excellence in built environment design and development ,especially for good quality homes, well-connected places and more walkable, greener neighbourhoods.

We have made strong new appointments to complement Board team which will be valuable in steering our course through detailed and strategic planning examining the next five years. I continue to value the work of all our Commissioners, staff and the team of dedicated inter-disciplinary design, development and construction professionals who give voluntarily of their time and expertise to support our nationwide services.

The Design Commission continues to pursue a commitment to quality and the importance of design, which must be made explicit and must be accelerated in delivery. We will continue to exercise leadership in our field, and to build capability and a culture of quality in practice and across sectors, that attends excellence, every day.

By order of the board

D E Jones
Chair
Design Commision for Wales
5 November 2025
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:

- properly select and apply accounting policies;

- present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

- provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and

- make an assessment of the company's ability to continue as a going concern.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

We present our annual financial statements and this report for the financial year 1 April 2024-31 March 2025.

Principal activities

The principal activity of the company continued to be that of Design Commission for Wales, a national organi s ation established by the Welsh Government to promote good design for the built environment across sectors, for better buildings, spaces and places.

About us

We present our annual financial statements in this report for the financial year 1 April 202 4-31 March 202 5 during which our activities directly address the requirements of our Welsh Government Funding and Framework letter, in the context of our company Objects and Powers. They are aligned to our commitment to promoting design excellence for enhanced, high quality environments throughout Wales.

We continue to advocate high quality design, for better outcomes and greater long-term public value from significant public investments now and for future generations, working closely with senior officials of the Welsh Government and the wider public, private and third sectors.

As in the previous year our team and Board of Directors are aware of constrained public finance. Whilst we are sensitive to this context our day to day financial monitoring and management, and our audited financial reports continue to show, as previously reported, the need for our own resources to be increased and strengthened. Our fixed overheads have a major impact on our resources and our capacity for compliance with our remit is coming under increasing pressure. We appreciate the ongoing constructive input of our colleagues in Welsh Government working with us to find a positive outcome.

We look forward to further collaboration with our colleagues in the Welsh Government to ensure we do not lose ground at a time when climate, nature and socio-economic factors coalesce to create a challenging operating environment. We remain committed to working closely with our partners, colleagues and stakeholders, across sectors and professions, with the common purpose and collective responsibility we all share to help promote well-designed, healthy and sustainable places everywhere, for everyone.

Results and dividends

The results for the year are set out on page 12.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

Going Concern

The company's financial statements currently show that the company has net liabilities of £111,463 (2024: net assets of £586,441). The directors have reviewed the forecasts covering a period of at least 12 months from the date of approval of the financial statements and have confidence in the continued support from its shareholders, the Welsh Government, to meet its liabilities.

Whilst the Statement of Financial Position showed a net asset position as at 31st March 2024, the main driver of the positive reserves figure was the gains on the defined benefit pension scheme. The previously reported Defined Benefit Pension Asset has now been removed as a result of the adoption of the IFRS pension reporting guidance with regards to Asset Ceiling, which states that an asset can only be recognised in the event of the company receiving an economic benefit.

In the current year, it has been confirmed that an economic benefit in the form of refunds from the plan or reductions in future contributions to the plan will not be available to the company and therefore the asset has been derecognised. Without these actuarial gains, the company is operating at a loss and is now showing a net liability position.

Performance (internally and externally) against the framework is monitored by Welsh Government, the company assists in the monitoring process. The company is required to manage its financial performance within the budget that has been agreed with the Welsh Government, further details of this are set out in the annual framework agreement.

The company continues to use the going concern basis of preparation for its financial statements. The directors are satisfied that, with the continued support of Welsh Government, it will continue to trade for the foreseeable future. The company has a strong cash position due to the timing of the funds that it receives. The company acknowledges that in real terms, whilst the funding has not increased for some considerable years, with the effect of inflation, it has taken a considerable reduction to its funding. This has resulted in the balance sheet being in a net liability position after stripping out the pension fund for FY25. The directors monitor the performance on a regular basis and currently has the resources available for the next 12 months from the date of signing. Further to the above, additional funding has been secured from the Welsh Government post year-end, with immediate effect for 25/26 financial year. Welsh Goverment is committed to ensuring that DCFW remains a going concern.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Ms G Jones (Chair)
(Resigned 30 April 2024)
Dr M Biddulph
Mr J James
Ms C Kwiatkowski
Mrs J Ford
Mr D E Jones
(Appointed 1 May 2024)
Auditor

In accordance with the company's articles, a resolution proposing that the Board of Directors will consider Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
Statement of disclosure to auditor

Each director in office at the date of approval of this annual report confirms that:

- so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

- the director has taken all the steps that he / she ought to have taken as a director in order to make himself / herself aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.

By order of the board
C A Davies
Mr D E Jones
Secretary
Director
5 November 2025
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DCFW LIMITED
- 9 -
Opinion

We have audited the financial statements of DCFW Limited (the 'company') for the year ended 31 March 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its loss for the year then ended;

- have been properly prepared in accordance with UK adopted international accounting standards; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the directors' report has been prepared in accordance with applicable legal requirements.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DCFW LIMITED (CONTINUED)
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DCFW LIMITED (CONTINUED)
- 11 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

- Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;

- Reviewing minutes of meetings of those charged with governance;

- Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

- Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Craig Yearsley FCCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Ty Derw
Lime Tree Court
Cardiff Gate Business Park
Cardiff
South Glamorgan
CF23 8AB
5 November 2025
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
Revenue
3
486,454
394,220
Gross profit
486,454
394,220
Other operating expenses
(50)
-
Administrative expenses
(521,632)
(397,864)
Operating loss
4
(35,228)
(3,644)
Investment revenues
7
33,137
24,586
Finance costs
8
(11,813)
(13,196)
(Loss)/profit before taxation
(13,904)
7,746
Income tax expense
9
-
-
(Loss)/profit for the year
17
(13,904)
7,746

The income statement has been prepared on the basis that all operations are continuing operations.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
2025
2024
£
£
(Loss)/profit for the year
(13,904)
7,746
Other comprehensive income:
Items that will not be reclassified to profit or loss
Actuarial (loss)/gain on defined benefit pension schemes
(684,000)
154,000
Total comprehensive income for the year
(697,904)
161,746
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 14 -
2025
2024
Notes
£
£
Non-current assets
Property, plant and equipment
10
147,125
166,445
Retirement benefit surplus
16
-
0
608,000
147,125
774,445
Current assets
Trade and other receivables
11
27,981
17,612
Cash and cash equivalents
78,335
182,895
106,316
200,507
Current liabilities
Trade and other payables
12
23,380
20,329
Lease liabilities
13
14,317
12,934
Provisions
14
10,000
10,000
Deferred revenue
15
178,262
191,985
225,959
235,248
Net current liabilities
(119,643)
(34,741)
Non-current liabilities
Lease liabilities
13
138,945
153,263
Net (liabilities)/assets
(111,463)
586,441
Equity
Called up share capital
-
0
-
0
Retained earnings
17
(111,463)
586,441
Total equity
(111,463)
586,441

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 5 November 2025 and are signed on its behalf by:
Mr D E Jones
Director
Company registration number 04391072 (England and Wales)
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 April 2023
-
424,695
424,695
Year ended 31 March 2024:
Profit
-
7,746
7,746
Other comprehensive income:
Actuarial gains on pensions scheme
-
154,000
154,000
Total comprehensive income
-
161,746
161,746
Balance at 31 March 2024
-
0
586,441
586,441
Year ended 31 March 2025:
Loss
-
(13,904)
(13,904)
Other comprehensive income:
Actuarial gains on pensions scheme
-
(684,000)
(684,000)
Total comprehensive income
-
(697,904)
(697,904)
Balance at 31 March 2025
-
0
(111,463)
(111,463)
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
22
(80,367)
(9,821)
Interest paid
(11,813)
(13,196)
Net cash outflow from operating activities
(92,180)
(23,017)
Investing activities
Purchase of property, plant and equipment
(1,582)
(179,399)
Interest received
2,137
3,586
Net cash generated from/(used in) investing activities
555
(175,813)
Financing activities
Payment of lease liabilities
(12,935)
166,197
Net cash (used in)/generated from financing activities
(12,935)
166,197
Net decrease in cash and cash equivalents
(104,560)
(32,633)
Cash and cash equivalents at beginning of year
182,895
215,528
Cash and cash equivalents at end of year
78,335
182,895
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information

DCFW Limited is a private company limited by guarantee incorporated in England and Wales. The company is a wholly owned subsidiary of the Welsh Government. The registered office is Cambrian Buildings, 4th Floor, Mount Stuart Square, Cardiff, United Kingdom, CF10 5FL.

1.1
Accounting convention

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the European Union, IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company's financial statements currently show that the company has true net liabilities of £111,463 (2024: net assets of £586,441) and a loss for the financial year of £13,904 (2024: profit of £7,746).

The directors have reviewed the forecasts covering a period of at least 12 months from the date of approval of the financial statements and have confidence in the continued support from the Welsh Government, to meet its liabilities.

Whilst the Statement of Financial Position showed a net asset position as at 31st March 2024, the main driver of the positive reserves figure was the gains on the defined benefit pension scheme. The previously reported Defined Benefit Pension Asset has now been removed as a result of the adoption of the IFRS pension reporting guidance with regards to Asset Ceiling, which states that an asset can only be recognised in the event of the company receiving an economic benefit.

In the current year, it has been confirmed that an economic benefit in the form of refunds from the plan or reductions in future contributions to the plan will not be available to the company and therefore the asset has been derecognised. Without these actuarial gains, the company is operating at a loss and is now showing a net liability position.

Performance (internally and externally) against the framework is monitored by Welsh Government, the company assists in the monitoring process. The company is required to manage its financial performance within the budget that has been agreed with the Welsh Government, further details of this are set out in the annual framework agreement.

The company continues to use the going concern basis of preparation for its financial statements. The directors are satisfied that, with the continued support of Welsh Government, it will continue to trade for the foreseeable future. The company has a strong cash position due to the timing of the funds that it receives. The company acknowledges that in real terms, whilst the funding has not increased for some considerable years, with the effect of inflation, it has taken a considerable reduction to its funding. This has resulted in the balance sheet being in a net liability position after stripping out the pension fund for FY25. The directors monitor the performance on a regular basis and currently has the resources available for the next 12 months from the date of signing. Further to the above, additional funding has been secured from the Welsh Government post year-end, with immediate affect for 25/26 financial year. Welsh Goverment is commited to ensuring that DCFW remains a going concern.

The directors have at the time of approving the financial statements, a reasonable expectation that the company has adequate resources and ongoing support of Welsh Government to continue in operational existence for the foreseeable future.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Revenue

The income disclosed in the Income Statement represents grants and ancillary project income receivable in the year, under the following headings:

Core Grant Income - Grant income is received from the Welsh Government

Project grant Funding - Project specific grant funding is receivable from the Welsh Government

Project Income - Income generated by project attendance, including delegate fees.

Government grants

Grants receivable from the Welsh Government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the company will comply with the conditions attached thereto.

Government grants and project related income relating to costs yet to be incurred are deferred and recognised in the Income Statement over the period necessary to match them with the costs for which they are intended to compensate.

Grants received for the purchase of capital equipment are credited to a deferred income account and released to the Income Statement over the expected useful lives of the assets concerned.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings (right-of-use assets)
Duration of lease
Fixtures and fittings
Straight line between 3 and 10 years
Computer equipment
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.5
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

1.8
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event and it is probable that the company will be required to settle that obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.9
Employee benefits

Retirement benefits of the employees of the company are provided by the Cardiff and Vale of Glamorgan Pension Fund. This is a defined benefit pension schemes which is externally funded and contracted out of the State Earnings Related Pension Scheme.

Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.

The liability recognised in the statement of financial position for defined benefit schemes is the present value of schemes'' liabilities less the fair value of schemes'' assets. The operating and financing costs of defined benefit schemes are recognised separately in the income statement. Operating costs comprise the current service cost, any gains or losses on settlement or curtailments, and past service costs where benefits have vested. Net interest income and expense on net defined benefit assets and liabilities is determined by applying discount rates used to measure defined benefit obligations at the beginning of the year to net defined benefit assets and liabilities at the beginning of th year and is included in finance income and costs. Remeasurements arising from defined benefit plan comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (is any, excluding interest). The company recognises them immediately in Other Comprehensive Income and all other expenses related to defined benefit expenses in the income statement.

1.10
Leases

Rentals payable under operating leases, less any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease d asset are consumed.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is re assessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements. When the company is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately, classifying the sub-lease with reference to the right-of-use asset arising from the head lease instead of the underlying asset.

1.11
Grants

Government grants are recognised when there is reasonable assurance that the grant conditions will be met and the grants will be received.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
1.12

Use of estimates and judgements

The preparation of the financial statements requires DCFW to make estimates and assumptions that affect the application of policies and reported amounts. Estimates and judgements are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future period affected.

Information about significant areas of estimation and critical judgement in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in the following notes:-

Note 12 - Measurement of defined benefit contributions depends on the selection of certain assumptions which include the discount rate, inflation rate, salary growth, rate of increase in deferred pensions and expected return on scheme assets.

2
Critical accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

Key sources of estimation uncertainty
(i) Defined benefit pension scheme

Measurement of defined benefit contributions depends on the selection of certain assumptions which include the discount rate, inflation rate, salary growth, rate of increase in deferred pensions and expected return on scheme assets.

3
Revenue

An analysis of the company's revenue is as follows:

2025
2024
£
£
Revenue analysed by class of business
Welsh Government - Core grant funding
375,450
360,000
Project income
-
300
Other income
111,004
33,920
486,454
394,220
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
4
Operating loss
2025
2024
Operating loss for the year is stated after charging/(crediting):
£
£
Depreciation of property, plant and equipment
20,902
21,957
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,570
14,080
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administrative
4
4

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
219,388
213,498
Social security costs
25,253
23,812
Pension costs
39,950
40,213
284,591
277,523
7
Investment income
2025
2024
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
2,137
3,586
Financial instruments not measured at amortised cost:
Net interest on defined benefit asset
31,000
21,000
Total interest revenue
33,137
24,586
Income above relates to assets held at amortised cost, unless stated otherwise.
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
8
Finance costs
2025
2024
£
£
Interest on lease liabilities
11,813
13,196
9
Income tax expense
2025
2024
£
£

The charge for the year can be reconciled to the (loss)/profit per the income statement as follows:

2025
2024
£
£
(Loss)/profit before taxation
(13,904)
7,746
Expected tax charge based on a corporation tax rate of 0% (2024: 19.00%)
-
0
1,472
Effect of expenses not deductible in determining taxable profit
-
0
71,422
Income not taxable
-
0
(72,260)
Effect of change in UK corporation tax rate
-
0
(634)
Taxation charge for the year
-
-

As income tax is only charged on interest receivable and minimal trading income there is no material tax effect arising from the adjustments for the defined benefit pension scheme adjustments.

10
Property, plant and equipment
Leasehold land and buildings (right-of-use assets)
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 April 2023
145,154
20,836
31,107
197,097
Additions
177,749
-
0
1,650
179,399
Disposals
(145,154)
-
0
-
0
(145,154)
At 31 March 2024
177,749
20,836
32,757
231,342
Additions
-
0
-
0
1,582
1,582
At 31 March 2025
177,749
20,836
34,339
232,924
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Property, plant and equipment
Leasehold land and buildings (right-of-use assets)
Fixtures and fittings
Computer equipment
Total
£
£
£
£
(Continued)
- 24 -
Accumulated depreciation and impairment
At 1 April 2023
145,154
17,794
25,146
188,094
Charge for the year
17,829
1,133
2,995
21,957
Eliminated on disposal
(145,154)
-
0
-
0
(145,154)
At 31 March 2024
17,829
18,927
28,141
64,897
Charge for the year
17,775
348
2,779
20,902
At 31 March 2025
35,604
19,275
30,920
85,799
Carrying amount
At 31 March 2025
142,145
1,561
3,419
147,125
At 31 March 2024
159,920
1,909
4,616
166,445

Included within leasehold land and buildings are right-of-use assets with a carrying value of £142,145 as at 31st March 2025 (carrying value as at 31st March 2024: £159,920).

11
Trade and other receivables
2025
2024
£
£
Prepayments
27,981
17,612
12
Trade and other payables
2025
2024
£
£
Accruals
17,609
14,740
Social security and other taxation
5,771
5,520
Other payables
-
69
23,380
20,329
13
Lease liabilities
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Lease liabilities
(Continued)
- 25 -

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
2024
£
£
Current liabilities
14,317
12,934
Non-current liabilities
138,945
153,263
153,262
166,197
2025
2024
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
11,813
13,196
Other leasing information is included in note .
14
Provisions for liabilities
2025
2024
£
£
Dilapidation
10,000
10,000
All provisions are expected to be settled within 12 months from the reporting date.
Movements on provisions:
Dilapidation
£
At 1 April 2024 and 31 March 2025
10,000

The company has provided £10,0 00 (20 2 4: £10,000) in respect of dilapidation costs for the year ended 31 March 2025. The provision will crystallise in the event that the company vacates the premises.

15
Deferred revenue
2025
2024
£
£
Arising from government grants
178,262
191,985
All deferred revenues are expected to be settled within 12 months from the reporting date.
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
16
Retirement benefit schemes
Defined contribution schemes

The company contributes into Cardiff and Vale of Glamorgan Pension Fund which is part of the Local Government Pension Scheme ("LGPS"). The LGPS is a funded defined benefit pension plan with benefits up to 31 March 2014 being linked to final salary. Benefits after 31 March 2015 are based on a Career Average Revalued Earnings scheme. Details of the benefits to be paid for the period covered by this disclosure are set out in the LGPS (Benefits, Membership and Contributions) Regulations 2007. The assets of the scheme are held separately from those of the company.

The contributions are determined by a qualified actuary on the basis of triennial valuations. The most recent valuation was at 31 March 2025. Liabilities have been estimated by the independent qualified actuary on an actuarial basis using the projected unit credit method.

The employer's regular contributions to the fund for the annual accounting period to 31 March 2025 are estimated to be £85,000 (2024: £81,000). Additional contributions may also become due in respect of any employer discretions to enhance members' benefits in the Fund over the next accounting period.

The Board of Directors continue to monitor the risks associated with the pension scheme. However they understand that should the company be wound up the pension liability will revert to the Welsh Government and therefore the associated risks are minimised.

The previously reported Defined Benefit Pension Asset has been removed as a result of the adoption of the IFRS pension reporting guidance with regards to Asset Ceiling, which states that an asset can only be recognised in the event of the company receiving an economic benefit.

In the current year, it has been confirmed that an economic benefit in the form of refunds from the plan or reductions in future contributions to the plan will not be available to the company and therefore the asset has been derecognised.

There is therefore an unrecognised asset of £939,000 in relation to the difference between the fair value of assets of £2,080,000 and the present value of funded defined benefit obligation of £1,141,000.

Defined benefit scheme
2025
2024
Key assumptions
%
%
Discount rate
5.8
4.8
Pension growth rate
2.5
2.6
Salary growth rate
3.5
3.6
Pension accounts revaluations rate
2.5
2.6
CPI inflation
2.5
2.6
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Retirement benefit schemes
(Continued)
- 27 -
Mortality assumptions
2025
2024

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
21.9
22.1
- Females
24.2
24.3
Retiring in 20 years
- Males
22.2
22.7
- Females
25
25.3

The total expenses for the year of £31,000 is included in investment income.

2025
2024

Amounts recognised in other comprehensive income

£
£
Actuarial changes arising from changes in demographic assumptions
-
0
-
0
Actuarial changes arising from changes in financial assumptions
(255,000)
(44,000)
Actuarial changes arising from experience adjustments
-
-
0
Past service costs not yet recognised
939,000
(110,000)
Total costs/(income)
684,000
(154,000)

The amounts included in the statement of financial position arising from the company's obligations in respect of defined benefit plans are as follows:

2025
2024
£
£
Present value of defined benefit obligations
1,141,000
1,283,000
Fair value of plan assets
(2,080,000)
(1,781,000)
Surplus in scheme
(939,000)
(498,000)
Past service costs not yet recognised
939,000
(110,000)
Asset recognised in statement of financial position
-
0
(608,000)
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Retirement benefit schemes
(Continued)
- 28 -
2025
2024

Movements in the present value of defined benefit obligations

£
£
At 1 April 2024
1,283,000
1,216,000
Current service cost
40,000
41,000
Past service cost
-
0
-
0
Benefits paid
(6,000)
(5,000)
Contributions from scheme members
17,000
18,000
Actuarial gains and losses
(255,000)
(44,000)
Interest cost
62,000
57,000
At 31 March 2025
1,141,000
1,283,000
2025
2024

Movements in the fair value of plan assets:

£
£
At 1 April 2024
1,891,000
1,609,000
Benefits paid
(6,000)
(5,000)
Contributions by the employer
85,000
81,000
Contributions by scheme members
17,000
18,000
Remeasurement gain on assets
(23,000)
110,000
Other
93,000
78,000
At 31 March 2025
2,057,000
1,891,000
The major categories of scheme assets as a percentage of total scheme assets are as follows:
2025
2024
%
%
Equities
68
70
Government bonds
8
8
Corporate bonds
5
7
Property
6
6
Cash/other
14
8
100%
100%
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
16
Retirement benefit schemes
(Continued)
- 29 -
Sensitivity Analysis
The sensitivity below consider the impact of the single change shown, with the other assumptions
remaning unchanged
2025
2024
Discount rate assumption
Adjustment to discount rate
+0.1%
+0.1%
Present value of total obligation (£M's)
1,259
1.193
% change in present value of obligation
(1.9%)
(1.9%)
Projected service cost (£M's)
0.037
0.040
Approximate % change in projected service cost
(4.0%)
(3.8%)
Rate of general increase in salaries
Adjustment to salary increase rate
+0.1%
+0.1%
Present value of total obligation (£M's)
1,287
1.220
% change in present value of obligation
0.3%
0.3%
Projected service cost (£M's)
0.039
0.042
Approximate % change in projected service cost
0.0%
0.0%
Rate of increase to pensions in payment and deferred pensions
assumptions, and rate of revaluation of pension accounts
assumption
Adjustment to pension increase rate
+0.1%
+0.1%
Present value of total obligation (£M's)
1,304
1.235
% change in present value of obligation
1.6%
1.6%
Projected service cost (£M's)
0.041
0.044
Approximate % change in projected service cost
4.2%
3.9%
Post retirement mortality assumption
Adjustment to mortality age rating assumption
-1 year
-1 year
Present value of total obligation (£M's)
1,316
1.249
% change in present value of obligation
2.6%
2.7%
Projected service cost (£M's)
0.041
0.044
Approximate % change in projected service cost
4.0%
3.8%
DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
17
Retained earnings
2025
2024
£
£
At the beginning of the year
586,441
424,695
(Loss)/profit for the year
(13,904)
7,746
Actuarial differences recognised in other comprehensive income
(684,000)
154,000
At the end of the year
(111,463)
586,441
18
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel, including directors, is set out below in aggregate for each of the categories specified in IAS 24 Related Party Disclosures.

Other information

Key management personnel during the year received emoluments of £128,116 (20 24: £121,956) including £30,695 (20 24: £29,234) of post-employment benefits.

The Welsh Government is a related party as DCFW Limited is a wholly owned subsidiary of the Welsh Government. During the year the company received £375,450 (20 24: £3 60,000) of core grant funding from the Welsh Government and recognised £111,004 (2024: £33,921) of Revenue Funding and £0 (2024: £300) of Recharge Income. At the year end, of the grants received in the current and preceding years, £178,262 (20 24: £191,985 was deferred at the year-end.

19
Controlling party

The company is a wholly owned subsidiary of the Welsh Government. The company's results are not consolidated into the financial statements of the Welsh Government.

20
Share capital

The company was incorporated as being limited by guarantee and has no share capital. The liability of the members is limited to £1 each.

21
Financial risk factors

The company is satisfied that it has sufficient liquid resources, in the form of cash and cash equivalents and agreed funding for 20 25/26 to meet all current contractual commitments. The company considers that other than the risk of grant clawback, which is actively managed, it is not exposed to significant liquidity, credit or cashflow risks. The company considers that the continued support from the Welsh Government enables it to ensure all liabilities could be met as they fall due at least 12 months from the date the financial statements are approved.

DCFW LIMITED
(A COMPANY LIMITED BY GUARANTEE) TRADING AS DESIGN COMMISSION FOR WALES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
22
Cash absorbed by operations
2025
2024
£
£
(Loss)/profit for the year before taxation
(13,904)
7,746
Adjustments for:
Finance costs
11,813
13,196
Investment income
(33,137)
(24,586)
Depreciation and impairment of property, plant and equipment
20,902
21,957
Pension scheme non-cash movement
(45,000)
(40,000)
Decrease in provisions
-
(25,000)
Movements in working capital:
(Increase)/decrease in trade and other receivables
(10,369)
211
Increase in trade and other payables
3,051
7,168
(Decrease)/increase in deferred revenue outstanding
(13,723)
29,487
Cash absorbed by operations
(80,367)
(9,821)
23
Analysis of changes in net funds/(debt)
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
182,895
(104,560)
78,335
Lease liabilities
(166,197)
12,935
(153,262)
16,698
(91,625)
(74,927)
1 April 2023
Cash flows
31 March 2024
Prior year:
£
£
£
Cash at bank and in hand
215,528
(32,633)
182,895
Lease liabilities
-
(166,197)
(166,197)
215,528
(198,830)
16,698
2025-03-31 2024-04-01 false false CCH Software CCH Accounts Production 2025.300 Ms G Jones (Chair)Dr M Biddulph Mr J James Ms C Kwiatkowski Mrs J Ford Mr D E Jones C A Davies 04391072 2024-04-01 2025-03-31 04391072 bus:Director1 2024-04-01 2025-03-31 04391072 bus:Director2 2024-04-01 2025-03-31 04391072 bus:Director3 2024-04-01 2025-03-31 04391072 bus:Director4 2024-04-01 2025-03-31 04391072 bus:Director5 2024-04-01 2025-03-31 04391072 bus:Director6 2024-04-01 2025-03-31 04391072 bus:CompanySecretary1 2024-04-01 2025-03-31 04391072 bus:RegisteredOffice 2024-04-01 2025-03-31 04391072 2025-03-31 04391072 core:ContinuingOperations 2024-04-01 2025-03-31 04391072 2023-04-01 2024-03-31 04391072 core:ContinuingOperations 2023-04-01 2024-03-31 04391072 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04391072 core:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04391072 2024-03-31 04391072 2024-03-31 04391072 2023-03-31 04391072 core:CurrentFinancialInstruments 2025-03-31 04391072 core:CurrentFinancialInstruments 2024-03-31 04391072 core:Non-currentFinancialInstruments 2025-03-31 04391072 core:Non-currentFinancialInstruments 2024-03-31 04391072 core:ShareCapital 2025-03-31 04391072 core:ShareCapital 2024-03-31 04391072 core:RetainedEarningsAccumulatedLosses 2025-03-31 04391072 core:RetainedEarningsAccumulatedLosses 2024-03-31 04391072 core:OtherMiscellaneousReserve 2023-03-31 04391072 core:LandBuildings core:LeasedAssetsHeldAsLessee 2023-03-31 04391072 core:FurnitureFittings 2023-03-31 04391072 core:ComputerEquipment 2023-03-31 04391072 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-03-31 04391072 core:FurnitureFittings 2024-03-31 04391072 core:ComputerEquipment 2024-03-31 04391072 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-03-31 04391072 core:FurnitureFittings 2025-03-31 04391072 core:ComputerEquipment 2025-03-31 04391072 core:LandBuildings core:LeasedAssetsHeldAsLessee 2023-04-01 2024-03-31 04391072 core:FurnitureFittings 2023-04-01 2024-03-31 04391072 core:ComputerEquipment 2023-04-01 2024-03-31 04391072 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-04-01 2025-03-31 04391072 core:FurnitureFittings 2024-04-01 2025-03-31 04391072 core:ComputerEquipment 2024-04-01 2025-03-31 04391072 1 2024-04-01 2025-03-31 04391072 1 2023-04-01 2024-03-31 04391072 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04391072 bus:Audited 2024-04-01 2025-03-31 04391072 bus:FullIFRS 2024-04-01 2025-03-31 04391072 bus:FullAccounts 2024-04-01 2025-03-31 xbrli:pure xbrli:shares iso4217:GBP