8 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 400,000 400,000 xbrli:pure xbrli:shares iso4217:GBP SC322397 2024-04-01 2025-03-31 SC322397 2025-03-31 SC322397 2024-03-31 SC322397 2023-04-01 2024-03-31 SC322397 2024-03-31 SC322397 2023-03-31 SC322397 core:NetGoodwill 2024-04-01 2025-03-31 SC322397 core:PlantMachinery 2024-04-01 2025-03-31 SC322397 core:MotorVehicles 2024-04-01 2025-03-31 SC322397 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 SC322397 bus:Director3 2024-04-01 2025-03-31 SC322397 bus:Director4 2024-04-01 2025-03-31 SC322397 bus:Director5 2024-04-01 2025-03-31 SC322397 core:NetGoodwill 2025-03-31 SC322397 core:PlantMachinery 2024-03-31 SC322397 core:MotorVehicles 2024-03-31 SC322397 core:PlantMachinery 2025-03-31 SC322397 core:MotorVehicles 2025-03-31 SC322397 core:WithinOneYear 2025-03-31 SC322397 core:WithinOneYear 2024-03-31 SC322397 core:ShareCapital 2025-03-31 SC322397 core:ShareCapital 2024-03-31 SC322397 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC322397 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC322397 core:BetweenOneFiveYears 2025-03-31 SC322397 core:BetweenOneFiveYears 2024-03-31 SC322397 core:PlantMachinery 2024-03-31 SC322397 core:MotorVehicles 2024-03-31 SC322397 bus:Director1 2024-04-01 2025-03-31 SC322397 bus:Director2 2024-04-01 2025-03-31 SC322397 bus:SmallEntities 2024-04-01 2025-03-31 SC322397 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC322397 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC322397 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC322397 bus:FullAccounts 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: SC322397

Cluny Estate Agents Limited

Filleted Unaudited Financial Statements

31 March 2025

Cluny Estate Agents Limited

Financial Statements

Year ended 31 March 2025

Contents | Page

Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Cluny Estate Agents Limited | 1

Statement of financial position | 2

Notes to the financial statements | 4

Cluny Estate Agents Limited

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Cluny Estate Agents Limited

Year ended 31 March 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Cluny Estate Agents Limited for the year ended 31 March 2025, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of ICAS, we are subject to its ethical and other professional requirements which are detailed at www.icas.com/accountspreparationguidance. This report is made solely to the Board of Directors of Cluny Estate Agents Limited, as a body, in accordance with the terms of our engagement letter dated 14 June 2018. Our work has been undertaken solely to prepare for your approval the financial statements of Cluny Estate Agents Limited and state those matters that we have agreed to state to you, as a body, in this report in accordance with the requirements of ICAS as detailed at www.icas.com/accountspreparationguidance. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cluny Estate Agents Limited and its Board of Directors, as a body, for our work or for this report.
It is your duty to ensure that Cluny Estate Agents Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Cluny Estate Agents Limited. You consider that Cluny Estate Agents Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Cluny Estate Agents Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
RITSONS Chartered Accountants
103 HIGH STREET FORRES MORAY IV36 1AA
18 November 2025

Cluny Estate Agents Limited

Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 6 |  | 561 | 730

Current assets

Debtors | 7 | 4,169 |  | –
Cash at bank and in hand | 802,044 |  | 742,046
| --------- |  | ---------
| 806,213 |  | 742,046

Creditors: amounts falling due within one year | 8 | 667,070 |  | 610,728
| --------- |  | ---------
Net current assets |  | 139,143 | 131,318
|  | --------- | ---------
Total assets less current liabilities |  | 139,704 | 132,048

Provisions

Taxation including deferred tax |  | 140 | 183
|  | --------- | ---------
Net assets |  | 139,564 | 131,865
|  | --------- | ---------

Cluny Estate Agents Limited

Statement of Financial Position (continued)

31 March 2025

| 2025 | 2024
Note | £ | £ | £

Capital and reserves

Called up share capital |  | 4 | 4
Profit and loss account |  | 139,560 | 131,861
|  | --------- | ---------
Shareholders funds |  | 139,564 | 131,865
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 6 November 2025 , and are signed on behalf of the board by:

Mr C A H Beck | Miss M C Beck
Director | Director

Mrs R Nicolson |
Director |

Company registration number: SC322397

Cluny Estate Agents Limited

Notes to the Financial Statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is 91 High Street, Forres, IV36 1AA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
No material uncertainties that cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors. The directors have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

| Goodwill | - | 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and Machinery | - | 25% reducing balance
| Motor Vehicles | - | 20% reducing balance

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 8 (2024: 8 ).
5. Intangible assets

| Goodwill
| £
Cost |
At 1 April 2024 and 31 March 2025 | 400,000
| ---------
Amortisation |
At 1 April 2024 and 31 March 2025 | 400,000
| ---------
Carrying amount |
At 31 March 2025 | –
| ---------
At 31 March 2024 | –
| ---------

6. Tangible assets

| Plant and machinery | Motor vehicles | Total
| £ | £ | £
Cost |  |  |
At 1 April 2024 and 31 March 2025 | 17,817 | 10,976 | 28,793
| -------- | -------- | --------
Depreciation |  |  |
At 1 April 2024 | 17,397 | 10,666 | 28,063
Charge for the year | 107 | 62 | 169
| -------- | -------- | --------
At 31 March 2025 | 17,504 | 10,728 | 28,232
| -------- | -------- | --------
Carrying amount |  |  |
At 31 March 2025 | 313 | 248 | 561
| -------- | -------- | --------
At 31 March 2024 | 420 | 310 | 730
| -------- | -------- | --------

7. Debtors

| 2025 | 2024
| £ | £
Other debtors | 4,169 | –
| ------- | ----

8. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Corporation tax | 2,540 | 893
Social security and other taxes | 26,215 | 24,934
Other creditors | 638,315 | 584,901
| --------- | ---------
| 667,070 | 610,728
| --------- | ---------

9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 5,476 | 5,476
Later than 1 year and not later than 5 years | 16,428 | 16,428
| -------- | --------
| 21,904 | 21,904
| -------- | --------