Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-31truetruetruetrue172024-06-01false16truefalsefalse 01145449 2024-06-01 2025-05-31 01145449 2023-06-01 2024-05-31 01145449 2025-05-31 01145449 2024-05-31 01145449 6 2024-06-01 2025-05-31 01145449 6 2023-06-01 2024-05-31 01145449 d:Director1 2024-06-01 2025-05-31 01145449 d:Director1 2025-05-31 01145449 d:Director2 2024-06-01 2025-05-31 01145449 d:RegisteredOffice 2024-06-01 2025-05-31 01145449 e:OfficeEquipment 2024-06-01 2025-05-31 01145449 e:OfficeEquipment 2025-05-31 01145449 e:OfficeEquipment 2024-05-31 01145449 e:OfficeEquipment e:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 01145449 e:ComputerSoftware 2025-05-31 01145449 e:ComputerSoftware 2024-05-31 01145449 e:CurrentFinancialInstruments 2025-05-31 01145449 e:CurrentFinancialInstruments 2024-05-31 01145449 e:CurrentFinancialInstruments 6 2025-05-31 01145449 e:CurrentFinancialInstruments 6 2024-05-31 01145449 e:CurrentFinancialInstruments e:WithinOneYear 2025-05-31 01145449 e:CurrentFinancialInstruments e:WithinOneYear 2024-05-31 01145449 e:ReportableOperatingSegment1 2024-06-01 2025-05-31 01145449 e:ReportableOperatingSegment1 2023-06-01 2024-05-31 01145449 f:UnitedKingdom 2024-06-01 2025-05-31 01145449 f:UnitedKingdom 2023-06-01 2024-05-31 01145449 f:RestEuropeOutsideUK 2024-06-01 2025-05-31 01145449 f:RestEuropeOutsideUK 2023-06-01 2024-05-31 01145449 f:RestWorldOutsideUK 2024-06-01 2025-05-31 01145449 f:RestWorldOutsideUK 2023-06-01 2024-05-31 01145449 e:UKTax 2024-06-01 2025-05-31 01145449 e:UKTax 2023-06-01 2024-05-31 01145449 e:ShareCapital 2025-05-31 01145449 e:ShareCapital 2024-05-31 01145449 e:SharePremium 2024-06-01 2025-05-31 01145449 e:SharePremium 2025-05-31 01145449 e:SharePremium 2024-05-31 01145449 e:OtherMiscellaneousReserve 2024-06-01 2025-05-31 01145449 e:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 01145449 e:RetainedEarningsAccumulatedLosses 2025-05-31 01145449 e:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 01145449 e:RetainedEarningsAccumulatedLosses 2024-05-31 01145449 e:RetainedEarningsAccumulatedLosses 2023-06-01 01145449 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2025-05-31 01145449 e:FinancialLiabilitiesFairValueThroughProfitOrLoss e:ListedExchangeTraded 2024-05-31 01145449 e:AcceleratedTaxDepreciationDeferredTax 2025-05-31 01145449 e:AcceleratedTaxDepreciationDeferredTax 2024-05-31 01145449 e:TaxLossesCarry-forwardsDeferredTax 2025-05-31 01145449 e:TaxLossesCarry-forwardsDeferredTax 2024-05-31 01145449 e:RetirementBenefitObligationsDeferredTax 2025-05-31 01145449 e:RetirementBenefitObligationsDeferredTax 2024-05-31 01145449 d:OrdinaryShareClass1 2024-06-01 2025-05-31 01145449 d:OrdinaryShareClass1 2025-05-31 01145449 d:OrdinaryShareClass1 2024-05-31 01145449 d:OrdinaryShareClass2 2024-06-01 2025-05-31 01145449 d:OrdinaryShareClass2 2025-05-31 01145449 d:OrdinaryShareClass2 2024-05-31 01145449 d:FRS102 2024-06-01 2025-05-31 01145449 d:Audited 2024-06-01 2025-05-31 01145449 d:FullAccounts 2024-06-01 2025-05-31 01145449 d:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 01145449 e:Subsidiary1 2024-06-01 2025-05-31 01145449 e:Subsidiary1 1 2024-06-01 2025-05-31 01145449 e:WithinOneYear 2025-05-31 01145449 e:WithinOneYear 2024-05-31 01145449 e:BetweenOneFiveYears 2025-05-31 01145449 e:BetweenOneFiveYears 2024-05-31 01145449 e:ComputerSoftware e:InternallyGeneratedIntangibleAssets 2024-06-01 2025-05-31 01145449 2 2024-06-01 2025-05-31 01145449 6 2024-06-01 2025-05-31 01145449 e:ComputerSoftware e:OwnedIntangibleAssets 2024-06-01 2025-05-31 01145449 g:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 01145449







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2025


BRYAN W. NASH & SONS LIMITED






































img07e9.png                        

 


BRYAN W. NASH & SONS LIMITED


 
COMPANY INFORMATION


Directors
C. J. Nash (appointed 5 November 2024)
M. F. Nash 




Registered number
01145449



Registered office
Whatmore House
136 South Street

Dorking

Surrey

RH4 2EU




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

Ashcombe House

5 The Crescent

Leatherhead

Surrey

KT22 8DY





 


BRYAN W. NASH & SONS LIMITED



CONTENTS



Page
Strategic Report
1 - 2
Directors' Report
3 - 4
Independent Auditor's Report
5 - 8
Statement of Income and Retained Earnings
9
Statement of Financial Position
10
Notes to the financial statements
11 - 26


 


BRYAN W. NASH & SONS LIMITED


 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025

Introduction
 
The directors present their Strategic Report for Bryan W. Nash & Sons Limited (the 'Company') with the audited financial statements for the year ended 31 May 2025.

Business review
 
The Company’s principal strategic focus remains the supply of high-quality ingredients to the global food & beverage industries, whilst maintaining its traditional core values of excellent service, integrity and mutual respect for all its’ stakeholders.
The year was characterised by falling grain prices and rising beverage prices, which created mixed pressures on margins and volumes. Thanks to our strong, long-standing relationships with trusted suppliers and customers, we’ve been able to navigate these challenges effectively.
The business has continued to address these market challenges with ongoing investment in people, IT & sustainability.  

Principal risks and uncertainties
 
Key areas of business risk include supply chain management and service delivery, product quality and compliance to BRC standards, working capital management and currency exposure risk.
Management is focused on nurturing strong relationships with current customers and suppliers, while also developing new customers and markets to foster growth.
Continual investment in resources across all business functions has ensured that service levels remain high. 
The business retains a prudent and measured approach to working capital management and currency hedging to mitigate any FX risks. The Group manages credit risk through robust credit control procedures & regular customer reviews. Concentration risk is limited due to a diversified customer base.

Financial key performance indicators
 
Turnover of £49,233,581 for the year represented a 8.4% decline over the prior year and profit after tax was £1,906,930 for 2025 versus £2,324,092 for 2024. Net current assets amounted to £10,401,181 as at 31 May 2025 compared to £10,007,361 as at 31 May 2024.

Future Developments
 
The Directors are optimistic about the future of the business and are committed to investing in people, systems, sustainability, processes to enhance customer service levels and uphold corporate compliance in an increasingly complex market environment.

Section 172 Companies Act 2006
 
In performing their duties, the Directors of Bryan W Nash & Sons Ltd are required to act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders, and in doing so have regard (amongst other matters) to:
The desirability of the company maintaining a reputation for high standards of business conduct.
The need to maintain the company's business relationships with suppliers, customers, and others.
The likely consequences of any decision in the long term.
The interests of the company's employees.
The impact of the company's operations on the community and the environment.
 
Page 1

 


BRYAN W. NASH & SONS LIMITED



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025

The Directors also consider the Company's responsibilities to promote the success of the Company while having regard to the need to act fairly between members of the Company.


This report was approved by the board and signed on its behalf.



M. F. Nash
Director

Date: 13 November 2025

Page 2

 


BRYAN W. NASH & SONS LIMITED


 
DIRECTORS' REPORT FOR THE YEAR ENDED 31 MAY 2025

The Directors present their report and the audited financial statements for the year ended 31 May 2025.

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the audited financial statements in accordance with applicable law and regulations.
 
Company law requires the Directors to prepare audited financial statements for each financial year. Under that law the Directors have elected to prepare the audited financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the audited financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these audited financial statements, the Directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently; and

make judgments and accounting estimates that are reasonable and prudent; and

prepare the audited financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the audited financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The company's principal activity during the year continued to be that of commodity trading.

Results and dividends

The profit for the year, after taxation, amounted to £1,906,930 (2024 - £2,324,092).

The directors have declared a dividend of £1,518,988 (2024 - £3,037,974) in the year.

Directors

The Directors who served during the year were:

C. J. Nash (appointed 5 November 2024)
M. F. Nash 

Streamlined Energy and Carbon Reporting (SECR)

The Company has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficiency action as its energy consumption in the United Kingdom for the year is 40,000kWh or lower. 
The Group reporting on greenhouse gas emissions, energy consumption and energy efficiency action is included in the consolidated group financial statements of Whatmore Holdings Limited, of which this company is a member during the year. Full disclosure can be found in the Whatmore Holdings Limited financial statements for the year ended 31 May 2025. 

Matters covered in the Strategic Report

The company has chosen in accordance with Companies Act 2006, s414C(11) to set out in the Strategic report information required by Schedule 7 to the Large and Medium-sized Companies and Groups (Accounts and reports) Regulations 2008. Certain matters which are required to be disclosed in the Directors’ Report have been omitted as they are included in the Strategic Report on page 1. These matters relate to future developments.

Page 3

 


BRYAN W. NASH & SONS LIMITED 


 
DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MAY 2025

Disclosure of information to auditor

Each of the persons who are Directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the Director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the Director has taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

Post balance sheet events

Subsequent to the reporting date, a decision was made to close the dormant company Ashtree Commodities Limited, which Bryan W. Nash & Sons Limited holds 10% ownership in. This does not affect the financial position as at the reporting date or in future reporting periods.

Auditor

Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





M. F. Nash
Director
Date: 13 November 2025
Whatmore House
136 South Street
Dorking
Surrey
RH4 2EU

Page 4

 


BRYAN W. NASH & SONS LIMITED

img2a77.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRYAN W. NASH & SONS LIMITED

Opinion


We have audited the financial statements of Bryan W. Nash & Sons Limited (the 'company') for the year ended 31 May 2025, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 May 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the Directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The Directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


BRYAN W. NASH & SONS LIMITED


img0e6c.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRYAN W. NASH & SONS LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of Directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the Directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the Directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


BRYAN W. NASH & SONS LIMITED


img1465.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRYAN W. NASH & SONS LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant:

The Companies Act 2006;
Financial Reporting Standard 102;
UK Employment Legislation;
General Data Protection Regulations;
British Retail Consortium Global Standards;
UK Tax Legislation; and
UK Health and Safety legislation.

We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

We understood how the company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures. We corroborated out inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the company engagement team and component auditors/engagement team included:

Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
Challenging assumptions and judgements made by management in its significant accounting estimates; and
Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

Posting of journals to the accounting software which are of a non-routine nature in terms of timing and amount;
Timing of revenue recognition; and
The use of management override of controls to manipulate results, or to cause the company to enter into transactions not in it's best interests.



Page 7

 


BRYAN W. NASH & SONS LIMITED


img6ee1.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BRYAN W. NASH & SONS LIMITED (CONTINUED)


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Caroline Milton FCA (Senior Statutory Auditor)
for and on behalf of
Menzies LLP
Chartered Accountants
Statutory Auditor
Ashcombe House
5 The Crescent
Leatherhead
Surrey
KT22 8DY

18 November 2025
Page 8

 


BRYAN W. NASH & SONS LIMITED


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MAY 2025

As restated
2025
2024
Note
£
£

  

Turnover
 4 
49,233,581
53,724,579

Cost of sales
  
(44,161,342)
(46,872,965)

Gross profit
  
5,072,239
6,851,614

Administrative expenses
  
(4,463,438)
(5,343,137)

Other operating income
 5 
649,171
471,115

Gain/(losses) from changes in fair value of forward contracts
 22 
124,285
211,042

Operating profit
 6 
1,382,257
2,190,634

Income from investments
 10 
779,964
516,750

Amounts written (off)/on  current  asset investments
 20 
(55,820)
110,430

Amounts written (off)/on investments - associates
  
(22,414)
-

Interest receivable and similar income
 11 
100,584
153,578

Interest payable and similar expenses
 12 
(2,057)
-

Profit before tax
  
2,182,514
2,971,392

Tax on profit
 13 
(275,584)
(647,300)

Profit after tax
  
1,906,930
2,324,092

  

  

Retained earnings at the beginning of the year
  
10,060,079
10,773,961

  
10,060,079
10,773,961

Profit for the year
  
1,906,930
2,324,092

Dividends declared and paid
 14 
(1,518,988)
(3,037,974)

Retained earnings at the end of the year
  
10,448,021
10,060,079

The notes on pages 11 to 26 form part of these financial statements.

Page 9

 


BRYAN W. NASH & SONS LIMITED
REGISTERED NUMBER:01145449



STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 15 
170,036
251,456

Tangible assets
 16 
31,922
33,085

Investments
 17 
1,600
1,600

  
203,558
286,141

Current assets
  

Stocks
 18 
2,299,039
1,794,538

Debtors
 19 
11,616,056
7,022,634

Current asset investments
 20 
-
859,326

Cash at bank and in hand
  
5,664,392
7,078,717

  
19,579,487
16,755,215

Creditors: amounts falling due within one year
 21 
(9,178,306)
(6,747,854)

Net current assets
  
 
 
10,401,181
 
 
10,007,361

Total assets less current liabilities
  
10,604,739
10,293,502

Provisions for liabilities
  

Deferred tax
 23 
(46,718)
(123,423)

  
 
 
(46,718)
 
 
(123,423)

Net assets
  
10,558,021
10,170,079


Capital and reserves
  

Called up share capital 
 24 
101,265
101,265

Share premium account
 25 
8,735
8,735

Profit and loss account
 25 
10,448,021
10,060,079

Total equity
  
10,558,021
10,170,079


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M. F. Nash
Director

Date: 13 November 2025

The notes on pages 11 to 26 form part of these financial statements.

Page 10

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Bryan W. Nash Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is disclosed on the Company Information page, which is also its principal place of business. 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Whatmore Holdings Limited as at 31 May 2025 and these financial statements may be obtained from Companies House.

 
2.3

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentation currency is GBP and the accounts are rounded to the nearest £.

Page 11

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)


2.4
Foreign currency translation (continued)

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'.

 
2.5

Revenue

Revenue is derived from the sale of wheat and other wholesale products. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is recognised on contractual agreements based on the International Commercial Terms and is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 12

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software assets represent the capitalised costs incurred by the Company in implementing its finance system. Computer software is amortised over a period of 3 years as this is the directors' best estimate of the period for which the software will be utilised before a replacement or upgrade is required.
All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible assets

Tangible assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
per annum straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 13

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment. Investments in unlisted company shares are held within current assets.

  
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Financial instruments

Basic financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 
Page 14

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)


2.15
Financial instruments (continued)


Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. 
Determining the fair value of FX contracts is an area of significant judgement. The directors review the FX contracts and make a judgement based on the valuation provided by the bank of the profit/loss on each contract at the year end.
Determining the provision for slow moving or obsolete stock is an area of significant judgement. The directors review the slow moving stock items and make a judgement on a case by case basis. A stock provision of £14,437 has been made for the year ending 31 May 2025 (2024 - £Nil).  

Page 15

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sale of goods
49,233,581
53,724,579

49,233,581
53,724,579


Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
38,267,954
39,539,714

Rest of Europe
9,160,016
13,127,313

Rest of the world
1,805,611
1,057,552

49,233,581
53,724,579



5.


Other operating income

2025
2024
£
£

Service charge
649,171
471,115

649,171
471,115



6.


Operating profit

The operating profit is stated after charging/(crediting):

As restated
2025
2024
£
£

Amortisation of intangible assets
109,453
54,150

Depreciation of tangible assets
17,655
14,959

Exchange differences
437,809
618,006

Loss/(gain) from changes in fair value of forward contracts
(124,285)
(211,042)

Other operating lease rentals
41,733
40,944

Page 16

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

7.


Auditor's remuneration

During the year, the company obtained the following services from the company's auditor:


2025
2024
£
£

Fees payable to the company's auditor for the audit of the company's financial statements
18,100
17,500

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.
 


8.


Employees

Staff costs, including the Directors' remuneration, was as follows:


2025
2024
£
£

Wages and salaries
924,666
878,369

Social security costs
101,191
101,843

Cost of defined contribution scheme
185,354
86,458

1,211,211
1,066,670


The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Administration
12
12



Sales
5
4

17
16


9.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
11,449
11,450

Company contributions to defined contribution pension schemes
132,665
39,996

144,114
51,446


Page 17

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

10.


Income from investments

2025
2024
£
£





Dividends received from subsidiary
779,964
516,750

779,964
516,750



11.


Interest receivable and similar income

2025
2024
£
£


Bank interest receivable
100,584
153,578

100,584
153,578


12.


Interest payable and similar expenses

2025
2024
£
£


Other interest payable
2,057
-

2,057
-


13.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
394,909
568,663

Adjustments in respect of previous periods
(42,620)
30,231


352,289
598,894


Total current tax
352,289
598,894

Deferred tax


Origination and reversal of timing differences
(76,705)
48,406

Total deferred tax
(76,705)
48,406


Tax on profit
275,584
647,300
Page 18

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025
 
13.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit before tax
2,182,514
2,971,392


Profit multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
545,629
742,848

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
16,063
2,728

Capital allowances for year in excess of depreciation
(54,100)
27,608

Income not taxable for tax purposes
-
(27,608)

Adjustments to tax charge in respect of prior periods
(42,620)
30,912

Exempt ABGH distributions
(189,388)
(129,188)

Total tax charge for the year
275,584
647,300


14.


Dividends

2025
2024
£
£


Dividends
1,518,988
3,037,974

1,518,988
3,037,974

Page 19

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

15.


Intangible assets




Computer software

£



Cost


At 1 June 2024
305,606


Additions
28,033



At 31 May 2025

333,639



Amortisation


At 1 June 2024
54,150


Charge for the year
109,453



At 31 May 2025

163,603



Net book value



At 31 May 2025
170,036



At 31 May 2024
251,456



Page 20

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

16.


Tangible assets





Office equipment

£



Cost


At 1 June 2024
85,962


Additions
16,492



At 31 May 2025

102,454



Depreciation


At 1 June 2024
52,877


Charge for the year
17,655



At 31 May 2025

70,532



Net book value



At 31 May 2025
31,922



At 31 May 2024
33,085

Page 21

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

17.


Investments





Investments in subsidiary companies
Investments in associates
Total

£
£
£



Cost or valuation


At 1 June 2024
1,500
100
1,600



At 31 May 2025
1,500
100
1,600





Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Class of shares

Holding

Nash Beverage Ingredients Limited
Ordinary
75%

Bryan W. Nash & Sons Limited owns 75% of the shareholding, 1500 Ordinary Share of £1 nominal value each, of Nash Beverage Ingredients Limited. 
Whatmore Holdings Limited has fully guaranteed all liabilities of Nash Beverage Ingredients Limited. Therefore Nash Beverage Ingredients Limited are exempt from audit obligations in accordance with section 479A of the Companies Act.
The registered address of Nash Beverage Ingredients Limited is the same of the Company and can be found on the company information page. 


18.


Stocks

2025
2024
£
£

Finished goods and goods for resale
2,299,039
1,794,538

2,299,039
1,794,538


The provision charged to the profit and loss in the year was £14,437 (2024 - £Nil).

Page 22

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

19.


Debtors


2025
2024
£
£



Trade debtors
9,277,230
6,289,565

Amounts owed by group undertakings
1,455,259
651,832

Other debtors
-
31,222

Prepayments and accrued income
883,567
50,015

11,616,056
7,022,634


Amounts owed by group undertakings are interest free and repayable on demand


20.


Current asset investments

2025
2024
£
£

Unlisted investments
-
859,326

-
859,326


2025
2024
£
£



Unlisted investments

Opening fair value
859,326
748,896

(Loss)/gain on remeasurement to fair value
(55,820)
110,430

Disposal
(803,506)
-

Market value
-
859,326


Page 23

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

21.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
6,093,344
4,484,296

Amounts owed to group undertakings
1,027,168
642,498

Corporation tax
256,909
427,561

Other taxation and social security
1,217,809
574,301

Other creditors
62,548
42,907

Accruals and deferred income
403,369
334,847

Foreign exchange financial liability
117,159
241,444

9,178,306
6,747,854


NatWest PLC has a mortgage debenture dated 12 November 1996, which includes a specific equitable charge over all freehold and leasehold properties and/or the proceeds of their sale, as well as fixed and floating charges over its undertaking and all present and future property and assets.
Amounts owed to group undertakings are interest free and repayable on demand


22.


Financial instruments

2025
2024
£
£


Financial liabilities


Financial instruments measured at fair value through profit or loss
(117,159)
(241,444)

The movement in fair value in respect of financial instruments gain of £124,285 (2024 - £211,042) has been recognised in fair value movement.


23.


Deferred taxation




2025


£






At beginning of year
(123,423)


Charged to profit or loss
76,705



At end of year
(46,718)

Page 24

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025
 
23.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(48,530)
(71,135)

Short term timing differences
1,812
1,812

Capital gains
-
(54,100)

(46,718)
(123,423)

24.


Called up share capital

2025
2024
£
£
Allotted, called up and fully paid



100,000 (2024 - 100,000) Ordinary shares of £1 each
100,000
100,000
1,265 (2024 - 1,265) B Ordinary shares of £1 each
1,265
1,265

101,265

101,265

The Ordinary shares carry full voting rights and full rights to dividends.
The B Ordinary shares carry no voting rights but do carry full rights to dividends.
Neither of the share classes carry any present or future preferential rights to dividends, to the Company's assets on winding up, or to redemption in preference to shares of any other class.



25.


Reserves

Share capital

The share capital account represents the par value of the shares allotted in the company. 

Share premium account

This reserve records the amount above the nominal value received for shares sold, less transaction costs. 

Profit and loss account

The profit and loss account contains the balance of retained earnings to carry forward. It is fully distributable and shown as part of shareholders' reserves on the balance sheet.


26.


Prior year adjustment

During the year it was identified that a reclassification of foreign exchange between losses from changes in fair value forward contracts and administrative expenditure was required in the year ended 31 May 2024 to more fairly reflect the nature of these expenses. This reclassification totalled £618,006. There is no profit or tax effect to these adjustments.

Page 25

 


BRYAN W. NASH & SONS LIMITED


 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 MAY 2025

27.


Contingent liabilities

At the year end, the company had an outstanding letter of credit with a maximum potential liability of $1,123,200 as at 31 May 2025 and of this, $565,608 was drawn down at the year end. This instrument has been issued through NatWest bank in favour of a supplier to guarantee payments for the purchase of goods.


28.


Pension commitments

The company operates a defined contributions pension scheme. Contributions totaling £5,587 (2024 - £4,933) were payable to the fund at the reporting date and are included in creditors.


29.


Commitments under operating leases

At 31 May 2025 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
52,270
21,912

Later than 1 year and not later than 5 years
139,067
9,142

191,337
31,054


30.


Related party transactions

During the year there were transactions with Nash Beverage Ingredients Limited, which the Company own 75% of the shareholding. Total business development services costs amounted to £2,569,271 (2024: £1,949,528) whilst management and other recharges amounted to £1,056,406 (2024: £894,177). At the year end the Company owed Nash Beverage Ingredients Limited £1,027,168 (2024: £642,498) which is included within amounts owed to group undertakings. 
A director of a company within the Group owed the Company £Nil (2024: £31,220) which was included in other debtors. 


31.


Controlling party

The immediate parent undertaking is Whatmore Holdings Limited.
The ultimate parent undertaking and the smallest and largest group to consolidate these financial statements is Whatmore Holdings Limited. Copies of the Whatmore Holdings Limited consolidated financial statements can be obtained from Companies House.
The ultimate controlling party is M F Nash by virtue of his shareholding in Whatmore Holdings Limited.

 
Page 26