IRIS Accounts Production v25.4.0.155 03129210 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031292102024-03-31031292102025-03-31031292102024-04-012025-03-31031292102023-03-31031292102023-04-012024-03-31031292102024-03-3103129210ns15:EnglandWales2024-04-012025-03-3103129210ns14:PoundSterling2024-04-012025-03-3103129210ns10:Director12024-04-012025-03-3103129210ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103129210ns10:SmallEntities2024-04-012025-03-3103129210ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3103129210ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103129210ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103129210ns10:FullAccounts2024-04-012025-03-3103129210ns10:OrdinaryShareClass12024-04-012025-03-3103129210ns10:Director22024-04-012025-03-3103129210ns10:Director32024-04-012025-03-3103129210ns10:CompanySecretary12024-04-012025-03-3103129210ns10:RegisteredOffice2024-04-012025-03-3103129210ns5:CurrentFinancialInstruments2025-03-3103129210ns5:CurrentFinancialInstruments2024-03-3103129210ns5:Non-currentFinancialInstruments2025-03-3103129210ns5:Non-currentFinancialInstruments2024-03-3103129210ns5:ShareCapital2025-03-3103129210ns5:ShareCapital2024-03-3103129210ns5:RevaluationReserve2025-03-3103129210ns5:RevaluationReserve2024-03-3103129210ns5:RetainedEarningsAccumulatedLosses2025-03-3103129210ns5:RetainedEarningsAccumulatedLosses2024-03-3103129210ns5:LeaseholdImprovements2024-04-012025-03-3103129210ns5:FurnitureFittings2024-04-012025-03-3103129210ns5:ComputerEquipment2024-04-012025-03-3103129210ns5:LeaseholdImprovements2024-03-3103129210ns5:FurnitureFittings2024-03-3103129210ns5:ComputerEquipment2024-03-3103129210ns5:LeaseholdImprovements2025-03-3103129210ns5:FurnitureFittings2025-03-3103129210ns5:ComputerEquipment2025-03-3103129210ns5:LeaseholdImprovements2024-03-3103129210ns5:FurnitureFittings2024-03-3103129210ns5:ComputerEquipment2024-03-3103129210ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103129210ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103129210ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3103129210ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3103129210ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3103129210ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3103129210ns5:DeferredTaxation2024-03-3103129210ns5:DeferredTaxation2024-04-012025-03-3103129210ns5:DeferredTaxation2025-03-3103129210ns10:OrdinaryShareClass12025-03-3103129210ns5:RetainedEarningsAccumulatedLosses2024-03-3103129210ns5:RevaluationReserve2024-03-3103129210ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 03129210 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

BRL ESTATES LIMITED

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRL ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: A J Baker
Mrs C L Boar
M J Boar





SECRETARY: M J Boar





REGISTERED OFFICE: Chart House
2 Effingham Road
Reigate
Surrey
RH2 7JN





REGISTERED NUMBER: 03129210 (England and Wales)





ACCOUNTANTS: John Williams & Co
Chartered Certified Accountants
Chart House
2 Effingham Road
Reigate
Surrey
RH2 7JN

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 8,069 8,544
Investment property 5 2,975,000 2,975,000
2,983,069 2,983,544

CURRENT ASSETS
Debtors 6 5,202 5,542
Cash at bank 50,488 25,034
55,690 30,576
CREDITORS
Amounts falling due within one year 7 434,447 426,964
NET CURRENT LIABILITIES (378,757 ) (396,388 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,604,312

2,587,156

CREDITORS
Amounts falling due after more than one
year

8

(13,630

)

(16,663

)

PROVISIONS FOR LIABILITIES 9 (385,414 ) (291,382 )
NET ASSETS 2,205,268 2,279,111

CAPITAL AND RESERVES
Called up share capital 10 100 100
Investment revaluation reserve 11 2,190,133 2,190,133
Retained earnings 11 15,035 88,878
SHAREHOLDERS' FUNDS 2,205,268 2,279,111

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 August 2025 and were signed on its behalf by:





M J Boar - Director


BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. STATUTORY INFORMATION

BRL Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents the rents receivable in the year.


Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 15% on reducing balance

Investment properties
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

The freehold investment properties have been stated, in line with the financial reporting standards for small entities, at their open market valuation as in the opinion of the directors these are investment properties.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Operating leases
Rent receivable on owned leased assets is credited to the profit and loss in the period it is due.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 April 2024 30,088 35,652 5,252 70,992
Additions - - 949 949
At 31 March 2025 30,088 35,652 6,201 71,941
DEPRECIATION
At 1 April 2024 24,246 33,274 4,928 62,448
Charge for year 876 357 191 1,424
At 31 March 2025 25,122 33,631 5,119 63,872
NET BOOK VALUE
At 31 March 2025 4,966 2,021 1,082 8,069
At 31 March 2024 5,842 2,378 324 8,544

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 2,975,000
NET BOOK VALUE
At 31 March 2025 2,975,000
At 31 March 2024 2,975,000

The investment property is held for use in operating leases.

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2005 1,045,170
Valuation in 2006 (315,000 )
Valuation in 2007 170,000
Valuation in 2009 (8,565 )
Valuation in 2010 (45,000 )
Valuation in 2011 (210,000 )
Valuation in 2015 580,000
Valuation in 2016 200,000
Valuation in 2017 415,000
Valuation in 2024 358,528
Cost 784,867
2,975,000

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

5. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 784,867 784,867

Investment properties were valued on an open market basis on 31 March 2025 by directors .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 934 1,274
Other debtors 4,268 4,268
5,202 5,542

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 3,034 3,034
Trade creditors 120 -
Tax 17,910 14,377
Other creditors 348,016 348,436
Directors' current accounts 59,089 54,929
Accruals and deferred income 6,278 6,188
434,447 426,964

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans - 1-2 years 3,034 3,034
Bank loans - 2-5 years 10,596 13,629
13,630 16,663

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 385,414 291,382

Deferred
tax
£   
Balance at 1 April 2024 291,382
Provided during year 94,032
Accelerated capital allowances
Balance at 31 March 2025 385,414

BRL ESTATES LIMITED (REGISTERED NUMBER: 03129210)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

11. RESERVES
Investment
Retained revaluation
earnings reserve Totals
£    £    £   

At 1 April 2024 88,878 2,190,133 2,279,011
Deficit for the year (30,643 ) (30,643 )
Dividends (43,200 ) (43,200 )
At 31 March 2025 15,035 2,190,133 2,205,168

12. ULTIMATE CONTROLLING PARTY

The controlling party is M J Boar.