Company registration number 03875773 (England and Wales)
EENERGY CONSULTANCY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
EENERGY CONSULTANCY LIMITED
COMPANY INFORMATION
Directors
Mr D Taylor
Mr O Hall
Mr I Trevor
Secretary
Mr A Leak
Company number
03875773
Registered office
81 Rayns Way
Syston
Leicester
Leicestershire
LE7 1PF
Auditor
TC Group
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
Business address
Unit 10 Bow Court
Fletchworth Gate
Coventry
CV5 6SP
EENERGY CONSULTANCY LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Statement of financial position
8 - 9
Statement of changes in equity
10
Notes to the financial statements
11 - 27
EENERGY CONSULTANCY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2025. The comparative figures cover the 9 month period to 31 March 2024.
Principal activities
eEnergy Consultancy Limited ("the Company") is a limited company (registered number 03875773) domiciled in the UK and incorporated on 11 November 1999.
The principal activity of the Company is providing energy management and procurement services.
Results and dividends
The results for the year are set out on page 7.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr D Taylor
Mr O Hall
Mr I Trevor
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Mr O Hall
Director
18 November 2025
EENERGY CONSULTANCY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have prepared the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 101 ‘Reduced Disclosure Framework’, and applicable law). Under company law, directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
state whether applicable United Kingdom Accounting Standards, comprising FRS 101 have been followed, subject to any material departures disclosed and explained in the financial statements;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
EENERGY CONSULTANCY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EENERGY CONSULTANCY LIMITED
- 3 -
Opinion
We were engaged to have audited the financial statements of eEnergy Consultancy Limited (the ‘company’) for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
EENERGY CONSULTANCY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EENERGY CONSULTANCY LIMITED (CONTINUED)
- 4 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit performed, we have not identified material misstatements in the directors’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
EENERGY CONSULTANCY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EENERGY CONSULTANCY LIMITED (CONTINUED)
- 5 -
Extent to which the audit was capable of detecting irregularities, including fraud
The objectives of our audit, in respect of fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 101 and the Companies Act 2006), and the relevant tax compliance regulations in the UK.
We considered the nature of the industry, the control environment and business performance, including key drivers for management's remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect all non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
EENERGY CONSULTANCY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EENERGY CONSULTANCY LIMITED (CONTINUED)
- 6 -
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Potter FCA (Senior Statutory Auditor)
For and on behalf of TC Group
18 November 2025
Statutory Auditor
6 Queen Street
Leeds
West Yorkshire
LS1 2TW
EENERGY CONSULTANCY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Year
Period
ended
ended
31 March
31 March
2025
2024
as restated
Notes
£'000
£'000
Revenue
4
1,873
731
Cost of sales
(472)
(856)
Gross profit/(loss)
1,401
(125)
Other operating income
18
-
Administrative expenses
(1,035)
(1,376)
Earnings before interest, tax, depreciation and amortisation
384
(1,501)
Depreciation (including loss on disposal of assets)
(8)
(6)
Amortisation of intangible assets
(68)
(44)
Operating profit/(loss)
5
308
(1,551)
Finance costs
7
(28)
Profit/(loss) before taxation
308
(1,579)
Income tax expense
-
-
Profit/(loss) and total comprehensive income for the year
308
(1,579)
The income statement has been prepared on the basis that all operations are continuing operations.
The notes on pages 11 to 27 form part of these financial statements.
EENERGY CONSULTANCY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
31 March 2025
- 8 -
2025
2024
as restated
Notes
£'000
£'000
£'000
£'000
Non-current assets
Intangible assets
8
602
546
Property, plant and equipment
9
8
602
554
Current assets
Trade and other receivables
10
960
1,730
Cash and cash equivalents
764
90
1,724
1,820
Current liabilities
(790)
(1,146)
Net current assets
934
674
Total assets less current liabilities
1,536
1,228
Provisions for liabilities
Deferred tax liabilities
13
(104)
(104)
Net assets
1,432
1,124
Equity
Called up share capital
14
324
324
Share premium account
805
805
Revaluation reserve
34
34
Retained earnings
269
(39)
Total equity
1,432
1,124
The notes on pages 11 to 27 form part of these financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
EENERGY CONSULTANCY LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 9 -
The financial statements were approved by the board of directors and authorised for issue on 18 November 2025 and are signed on its behalf by:
Mr O Hall
Director
Company registration number 03875773 (England and Wales)
EENERGY CONSULTANCY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Share premium account
Revaluation reserve
Retained earnings
Total
£'000
£'000
£'000
£'000
£'000
As restated for the period ended 31 March 2024:
Balance at 1 July 2023
324
805
34
1,804
2,967
Effect of restatement in retained earnings
-
-
-
(264)
(264)
As restated
324
805
34
1,540
2,703
Period ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(1,579)
(1,579)
Balance at 31 March 2024
324
805
34
(39)
1,124
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
308
308
Balance at 31 March 2025
324
805
34
269
1,432
The notes on pages 11 to 27 form part of these financial statements.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
1
Accounting policies
Company information
eEnergy Consultancy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 81 Rayns Way, Syston, Leicester, Leicestershire, LE7 1PF. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Reporting period
In the prior accounting period, the Company changed its accounting reference date to 31 March 2024 from 30 June 2024, to align with the financial year end of other members of the group headed by Flogas Britain Limited. Consequently, the comparatives cover a nine-month period from 1 July 2023 to 31 March 2024.
As a result of this change, the current amounts presented in the financial statements (including the related notes) are not entirely comparable. The current figures cover the twelve-month period ended 31 March 2025, whereas the comparative figures cover only nine months. This difference should be taken into account when reviewing the financial performance and position of the Company.
1.2
Accounting convention
The financial statements of the company have been prepared in accordance with Financial Reporting Standard 101, ‘Reduced Disclosure Framework’ (FRS 101) and the Companies Act 2006.
The preparation of financial statements in conformity with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the company’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 2.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
The following exemptions from the requirements of IFRS have been applied in the preparation of these financial statements, in accordance with FRS 101:
Paragraphs 45(b) and 46 to 52 of IFRS 2, ‘Share-based payment’ (details of the number and weighted average exercise prices of share options, and how the fair value of goods or services received was determined).
IFRS 7, ‘Financial instruments: Disclosures’.
Paragraphs 91 to 99 of IFRS 13, ‘Fair value measurement’ (disclosure of valuation techniques and inputs used for fair value measurement of assets and liabilities).
Paragraph 38 of IAS 1, 'Presentation of financial statements' – comparative information requirements in respect of:
paragraph 79(a)(iv) of IAS 1;
paragraph 73(e) of IAS 16, 'Property, plant and equipment'; and
paragraph 118(e) of IAS 38, 'Intangible assets' (reconciliations between the carrying amount at the beginning and end of the period).
The following paragraphs of IAS 1, ‘Presentation of financial statements’:
• 10(d) (statement of cash flows);
• 16 (statement of compliance with all IFRS);
• 38A (requirement for minimum of two primary statements, including cash flow statements);
• 38B-D (additional comparative information);
• 111 (statement of cash flows information); and
• 134-136 (capital management disclosures).
IAS 7, ‘Statement of cash flows’.
Paragraphs 30 and 31 of IAS 8, ‘Accounting policies, changes in accounting estimates and errors’ (requirement for the disclosure of information when an entity has not applied a new IFRS that has been issued but is not yet effective).
Paragraph 17 of IAS 24, ‘Related party disclosures’ (key management compensation).
The requirements in IAS 24, ‘Related party disclosures’, to disclose related party transactions entered into between two or more members of a group.
There are no amendments to accounting standards, or IFRIC interpretations that are effective for the year ended 31 March 2025 that have a material impact on the company’s financial statements.
At year end, the Company was a wholly owned subsidiary of Flogas Britain Limited, which are part of DCC plc. The results of the Company are included in the consolidated financial statements of DCC plc, which are available from DCC House, Leopardstown Rd, Foxrock, Dublin 18, D18 PK00, Ireland.
1.3
Going concern
The directors have, at the time of approving the financial statements, a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.true
In reaching this conclusion, the directors have prepared trading forecasts and have also received confirmation of ongoing financial support from group undertakings to ensure the Company has sufficient financial resources available to continue to settle its financial obligations as they fall due.
Based on their assessment, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Revenue
Under IFRS 15, Revenue from Contracts with Customers, five key points to recognise revenue have been assessed:
Step 1: Identify the contract(s) with a customer;
Step 2: Identify the performance obligations in the contract;
Step 3: Determine the transaction price;
Step 4: Allocate the transaction price to the performance obligations in the contract; and
Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation.
The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity, and specific criteria have been met for each of the Company’s activities, as described below.
The Company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement. Where the Company makes sales relating to a future financial period, these are deferred and recognised under ‘accrued expenses and deferred income’ on the Statement of Financial Position.
Revenue is comprised of fees received from customers or commissions received from energy suppliers, net of value added tax, for the review, analysis and negotiation of gas and electricity contracts on behalf of clients in the UK.
To the extent that invoices are raised in a different pattern from the revenue recognition policy described below, entries are made to record deferred or accrued revenue to account for the revenue when the performance obligations have been satisfied.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
All of the Company’s energy management clients receive Procurement Services and many also receive Risk management, consulting and advisory services (together ‘Management Services’). These services will often be combined into a single contract but the Company separately identifies the relevant procurement obligations and recognises revenue when the relevant performance obligations have been satisfied. Revenue is recognised for each of these as follows:
a) Procurement services
Procurement revenue arises when the Company provides services that lead to the client entering into a contract with an energy supplier. The Company typically receives a commission from the energy supplier based upon the amount of energy consumed by the client over the life of the contract. As the services provided by the Company are completed up to the point that the contract is signed between the client and the energy supplier the performance obligation is considered to be satisfied at that point and the revenue is recognised then. The total amount of revenue recognised is based upon the historical energy consumption of the client. This revenue is then limited by an allowance for actual consumption to be lower than originally estimated and an allowance for the contract term not being completed. The balance of revenue not recognised at the point the energy supply contract is signed is recognised over the life of the contract in line with the client’s actual consumption.
b) Energy management services
As well as Procurement Services the Company provides clients with a range of risk management, consulting and advisory services which include Bill Validation, Cost recovery, compliance services, ongoing market intelligence, ongoing account management and the development of hedging strategies. These services are typically provided evenly over the term of the contract and are therefore recognised rateably over the contract life.
Client segmentation
The Company’s energy management clients are segmented into three categories based upon the balance of services they contract to receive from the Group. These categories are:
SME: Small & Medium Enterprise clients who typically only take procurement services, typical usage being <1GW p/annum
Strategic: Larger clients who take a wider range of management services and tend to be more complex in nature, typical usage being >5GW p/annum
Mid-Market: Clients who typically take fewer services and are simpler in nature, typical usage being between 1-5GW p/annum
Consistent with IFRS 15, on signing of an energy procurement contract the Company recognises an upfront portion of revenue reflecting the Procurement Services delivered at inception; the percentage recognised differs by customer segment.
Cost of sales
Cost of sales represents internal or external commissions paid in respect of sales made. The cost of sale is matched to the revenue recognised so for Procurement Services is recognised at the time the contract is signed and for Management Services rateably over the contract term. To the extent the pattern of payment for these commissions is different from the costs being recognised accruals or prepayments are recorded in the balance sheet.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.5
Intangible assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer Software 10% straight line
1.6
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computer Equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.7
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Trade and other recivables
Trade receivables are amounts due from customers for goods sold in the ordinary course of business. If collection is expected in one year or less (or in the normal operating cycle of the business if longer), they are classified as current assets. If not, they are presented as non-current assets.
With the exception of digital assets (below), trade and other receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less provision for impairment.
1.9
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.11
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
The Company operates defined contribution pension schemes. A defined contribution scheme is a pension scheme under which the Company pays fixed contributions into a separate entity. The Company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
2
Critical accounting estimates and judgements
Critical judgements
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported amounts of certain financial assets, liabilities, income and expenses.
Revenue recognition
The Company's contracts with customers vary in length and may extend over several years. Revenue is recognised in accordance with IFRS 15 based on the transfer of services to the customer.
On signing an energy procurement contract, management attributes an upfront portion of the total contract value to Procurement Services, reflecting activities performed at contract inception, such as contract set-up and initial tendering.
The proportion of revenue recognised upfront differs by customer segment, with the balance of revenue recognised over the contract term.
3
Segment reporting
In the opinion of the Directors, during the year ended 31 March 2025 the Company operated in the single business segment of energy contracts.
4
Revenue
Year
Period
ended
ended
31 March
31 March
2025
2024
£'000
£'000
Revenue analysed by geographical market
United Kingdom
1,873
732
All revenue in year relates to the provision of energy management and procurement services.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
5
Operating profit/(loss)
Year
Period
end
end
31 March
31 March
2025
2024
Operating profit/(loss) for the year is stated after charging/(crediting):
£'000
£'000
As restated
Depreciation of property, plant and equipment
8
6
Amortisation of intangible assets (included within restated administrative expenses)
68
44
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
Year
Period
end
end
31 March
31 March
2025
2024
Number
Number
Administration and support
16
20
Their aggregate remuneration comprised:
Year
Period
end
end
31 March
31 March
2025
2024
£'000
£'000
As restated
Wages and salaries
932
879
Social security costs
118
123
Pension costs
95
180
1,145
1,182
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
7
Finance costs
Year
Period
end
end
31 March
31 March
2025
2024
£'000
£'000
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
-
28
All finance income and expense arises on financial assets and liabilities measured at amortised cost.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
8
Intangible fixed assets
Computer Software
£'000
Cost
As restated at 31 March 2024
647
Additions - internally generated
123
At 31 March 2025
771
Amortisation and impairment
As restated at 31 March 2024
101
Charge for the year
68
At 31 March 2025
169
Carrying amount
At 31 March 2025
602
As restated at 31 March 2024
546
9
Property, plant and equipment
Computer Equipment
Total
£'000
£'000
Cost
At 1 April 2024
26
26
At 31 March 2025
26
26
Accumulated depreciation and impairment
At 1 April 2024
18
18
Charge for the year
8
8
At 31 March 2025
26
26
Carrying amount
At 31 March 2025
-
At 31 March 2024
8
8
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
10
Trade and other receivables
2025
2024
£'000
£'000
Trade receivables
92
456
Provision for bad and doubtful debts
-
(131)
92
325
Amounts owed by fellow group undertakings
350
682
Other receivables
518
701
Prepayments
-
22
960
1,730
An impairment review has been undertaken at the statement of financial position date to assess whether the carrying amount of financial assets is deemed recoverable. The primary credit risk relates to customers which have amounts due outside of their credit period. A provision for impairment is made when there is objective evidence of impairment which is usually indicated by a delay in the expected cash flows or non-payment from customers.
11
Cash at bank and in hand
2025
2024
£'000
£'000
Cash at bank
764
90
The carrying amount of these assets equals their fair value.
12
Trade and other payables
2025
2024
£'000
£'000
Trade payables
302
152
Accruals and deferred income
108
400
Social security and other taxation
128
197
Other payables
252
397
790
1,146
The carrying value of trade and other payables classified as financial liabilities measured at amortised cost approximates fair value.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
13
Deferred taxation
Liabilities
2025
2024
£'000
£'000
Deferred tax balances
104
104
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
ACAs
£'000
Liability at 1 April 2023
104
Liability at 1 April 2024 and 31 March 2025
104
14
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of 1p each
2,108,361
2,108,361
21
21
Ordinary B shares of 1p each
30,252,766
30,252,766
303
303
32,361,127
32,361,127
324
324
15
Reserves
Definitions used:
Equity share capital
The balance classified as share capital includes the total net proceeds (both normal value and share premium) on issue of the company's equity share capital, comprising £1 ordinary shares.
Share premium
Amount subscribed for share capital in excess of nominal value.
Retained earnings
All other net gains and losses and transact owners (e.g dividends) not recognised.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
95
180
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totalling £7,668 (2024 - £21,628) were payable to the scheme at the end of the year and are included in creditors.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
17
Financial Instruments
The company finances its activities through a combination of cash and short-term deposits, borrowings from financial institutions and retained earnings. Other financial assets and liabilities, such as trade receivables and trade payables, arise directly from the company’s operating activities.
Categorisation of financial instruments
All financial assets and liabilities are measured at amortised cost.
Risk management
Financial instruments give rise to liquidity, credit and interest rate risk.
Liquidity risk
Management closely monitors available bank and other credit facilities in comparison to the company’s outstanding commitments on a regular basis to ensure that the company has sufficient funds to meet the obligations of the company as they fall due.
The company has access to group funds which provides short-term flexibility to meet fluctuations in the amount and timing of future cash flows.
Credit risk
The company’s credit risk is primarily attributable to its trade receivables. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending upon their credit rating. The amounts presented in the Statement of Financial Position are net of allowances for doubtful debts, estimated by the company’s management based on prior experience and their assessment of the current economic environment.
Interest rate risk
The company adopts a policy of ensuring that there is an appropriate mix of fixed and floating rates in managing its exposure to changes in interest rates on borrowings.
Capital management
The directors manage capital to ensure the company will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.
The directors of the company review the capital structure on an ongoing basis. As part of this review the directors consider the cost of capital and risks associated with each class of capital.
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
18
Effective interest rates and maturity analysis
31 March 2025
Effective interest rate
Total
One Year of less
1 to 2 years
2 to 5 years
More than five years
%
£'000
£'000
£'000
£'000
£'000
Cash and cash equivalents
0
764
764
-
-
-
764
764
-
-
-
31 March 2024
Effective interest rate
Total
One Year of less
1 to 2 years
2 to 5 years
More than five years
%
£'000
£'000
£'000
£'000
£'000
Cash and cash equivalents
0
90
90
-
-
-
90
90
-
-
-
19
Controlling party
The Company is a wholly owned subsidiary of Flogas Britain Limited and the ultimate parent undertaking is DCC plc, a Company registered in the Republic of Ireland. The smallest and largest group of undertakings for which the results of the Company are consolidated and for which consolidated financial statements are prepared is that headed by DCC plc. The results of the Company are included in the consolidated financial statements of DCC plc, which are available from DCC House, Leopardstown Rd, Foxrock, Dublin 18, D18 PK00, Ireland.
In the opinion of the Directors there is no single ultimate controlling party over DCC plc.
20
Prior period adjustment
The directors have reviewed the intangible assets capitalised by the company prior to and during the period ended 30 March 2024, and have determined that intangibles were overstated by £443,000. As a result of this error, a prior period adjustment has been processed and the impact of this on the previously reported results is summarised below:
EENERGY CONSULTANCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Prior period adjustment
(Continued)
- 27 -
Changes to the statement of financial position
At 31 March 2024
Previously reported
Adjustment
As restated
£'000
£'000
£'000
Fixed assets
Other intangibles
989
(443)
546
Net assets
1,567
(443)
1,124
Capital and reserves
Retained earnings
404
(443)
(39)
Total equity
1,567
(443)
1,124
Changes to the income statement
Period ended 31 March 2024
Previously reported
Adjustment
As restated
£'000
£'000
£'000
Administrative expenses
(1,141)
(235)
(1,376)
Amortisation of intangible assets
(100)
56
(44)
Loss for the financial period
(1,400)
(179)
(1,579)
2025-03-312024-04-01Mr D TaylorMr O HallMr I TrevorMr A LeakfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2038757732024-04-012025-03-3103875773bus:Director12024-04-012025-03-3103875773bus:Director22024-04-012025-03-3103875773bus:Director32024-04-012025-03-3103875773bus:CompanySecretary12024-04-012025-03-3103875773bus:RegisteredOffice2024-04-012025-03-31038757732025-03-3103875773core:ContinuingOperations2024-04-012025-03-31038757732023-07-012024-03-3103875773core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3103875773core:RetainedEarningsAccumulatedLosses2023-07-012024-03-3103875773core:IntangibleAssetsOtherThanGoodwill2025-03-3103875773core:IntangibleAssetsOtherThanGoodwill2024-03-3103875773core:ComputerSoftware2025-03-3103875773core:ComputerSoftware2024-03-31038757732024-03-3103875773core:ComputerEquipment2025-03-3103875773core:ComputerEquipment2024-03-3103875773core:AcceleratedTaxDepreciationDeferredTax2023-06-3003875773core:ShareCapital2025-03-3103875773core:ShareCapital2024-03-3103875773core:SharePremium2025-03-3103875773core:SharePremium2024-03-3103875773core:RevaluationReserve2025-03-3103875773core:RevaluationReserve2024-03-3103875773core:RetainedEarningsAccumulatedLosses2025-03-3103875773core:RetainedEarningsAccumulatedLosses2024-03-3103875773core:SharePremium2023-06-30038757732023-06-3003875773core:RetainedEarningsAccumulatedLosses2023-06-3003875773core:ShareCapitalOrdinaryShares2025-03-3103875773core:ShareCapitalOrdinaryShares2024-03-3103875773core:ComputerSoftware2024-04-012025-03-3103875773core:ComputerSoftware2024-03-3103875773core:ComputerEquipment2024-03-3103875773core:ComputerEquipment2024-04-012025-03-3103875773core:CurrentFinancialInstruments2025-03-3103875773core:CurrentFinancialInstruments2024-03-3103875773bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103875773bus:FRS1012024-04-012025-03-3103875773bus:Audited2024-04-012025-03-3103875773bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP