Caseware UK (AP4) 2023.0.135 2023.0.135 2025-02-282025-02-282024-03-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.No description of principal activityfalse1211truetruefalse 04137637 2024-03-01 2025-02-28 04137637 2023-03-01 2024-02-29 04137637 2025-02-28 04137637 2024-02-29 04137637 c:Director1 2024-03-01 2025-02-28 04137637 c:RegisteredOffice 2024-03-01 2025-02-28 04137637 c:Agent1 2024-03-01 2025-02-28 04137637 d:PlantMachinery 2024-03-01 2025-02-28 04137637 d:PlantMachinery 2025-02-28 04137637 d:PlantMachinery 2024-02-29 04137637 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 04137637 d:FurnitureFittings 2024-03-01 2025-02-28 04137637 d:FurnitureFittings 2025-02-28 04137637 d:FurnitureFittings 2024-02-29 04137637 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 04137637 d:OfficeEquipment 2024-03-01 2025-02-28 04137637 d:OfficeEquipment 2025-02-28 04137637 d:OfficeEquipment 2024-02-29 04137637 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 04137637 d:OwnedOrFreeholdAssets 2024-03-01 2025-02-28 04137637 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-01 2025-02-28 04137637 d:PatentsTrademarksLicencesConcessionsSimilar 2025-02-28 04137637 d:PatentsTrademarksLicencesConcessionsSimilar 2024-02-29 04137637 d:CurrentFinancialInstruments 2025-02-28 04137637 d:CurrentFinancialInstruments 2024-02-29 04137637 d:Non-currentFinancialInstruments 2025-02-28 04137637 d:Non-currentFinancialInstruments 2024-02-29 04137637 d:CurrentFinancialInstruments d:WithinOneYear 2025-02-28 04137637 d:CurrentFinancialInstruments d:WithinOneYear 2024-02-29 04137637 d:Non-currentFinancialInstruments d:AfterOneYear 2025-02-28 04137637 d:Non-currentFinancialInstruments d:AfterOneYear 2024-02-29 04137637 d:ShareCapital 2025-02-28 04137637 d:ShareCapital 2024-02-29 04137637 d:SharePremium 2025-02-28 04137637 d:SharePremium 2024-02-29 04137637 d:OtherMiscellaneousReserve 2025-02-28 04137637 d:OtherMiscellaneousReserve 2024-02-29 04137637 d:RetainedEarningsAccumulatedLosses 2025-02-28 04137637 d:RetainedEarningsAccumulatedLosses 2024-02-29 04137637 c:FRS102 2024-03-01 2025-02-28 04137637 c:AuditExempt-NoAccountantsReport 2024-03-01 2025-02-28 04137637 c:FullAccounts 2024-03-01 2025-02-28 04137637 c:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 04137637 d:AcceleratedTaxDepreciationDeferredTax 2025-02-28 04137637 d:AcceleratedTaxDepreciationDeferredTax 2024-02-29 04137637 d:TaxLossesCarry-forwardsDeferredTax 2025-02-28 04137637 d:TaxLossesCarry-forwardsDeferredTax 2024-02-29 04137637 2 2024-03-01 2025-02-28 04137637 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-03-01 2025-02-28 04137637 e:PoundSterling 2024-03-01 2025-02-28 iso4217:GBP xbrli:pure

Registered number: 04137637









COCO DE MER LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2025

 
COCO DE MER LIMITED
 
 
COMPANY INFORMATION


Director
Lucy Litwack 




Registered number
04137637



Registered office
Unit 2 Gloucester Studios
122a Gloucester Avenue

London

NW1 8HX




Accountants
Ashon
Chartered Accountants

Tudor Cottage

Overstream

Loudwater

Rickmansworth

Hertfordshire

WD3 4LD




Bankers
Barclays Bank Plc
Bath Milsom Street 2

Leicester

Leicestershire

LE87 2BB





 
COCO DE MER LIMITED
REGISTERED NUMBER: 04137637

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2025

28 February
29 February
2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
400,000
480,000

Tangible assets
 5 
42,848
89,036

  
442,848
569,036

Current assets
  

Stocks
  
133,477
163,832

Debtors: amounts falling due within one year
 6 
506,984
526,536

Cash at bank and in hand
  
114,497
6,330

  
754,958
696,698

Creditors: amounts falling due within one year
 7 
(389,459)
(461,863)

Net current assets
  
 
 
365,499
 
 
234,835

Total assets less current liabilities
  
808,347
803,871

Creditors: amounts falling due after more than one year
 8 
(114,697)
(30,000)

  

Net assets
  
693,650
773,871


Capital and reserves
  

Called up share capital 
  
923,613
923,613

Share premium account
  
724,387
724,387

Other reserves
  
1,168,951
1,168,951

Profit and loss account
  
(2,123,301)
(2,043,080)

  
693,650
773,871


Page 1

 
COCO DE MER LIMITED
REGISTERED NUMBER: 04137637
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Lucy Litwack
Director

Date: 18 November 2025

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

1.


General information

The company is registered in England & Wales and its registered number is 04137637. The company is a private company limited by shares. Its registered office is Unit 2 Gloucester Studios, 122a Gloucester Avenue, London, England, NW1 8HX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Patents
-
10%
straight line

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
straight line
Fixtures and fittings
-
25%
or 33% straight line
Office equipment
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 12 (2024 - 11).

Page 6

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

4.


Intangible assets






Patents

£



Cost


At 1 March 2024
800,000



At 28 February 2025

800,000



Amortisation


At 1 March 2024
320,000


Charge for the year on owned assets
80,000



At 28 February 2025

400,000



Net book value



At 28 February 2025
400,000



At 29 February 2024
480,000



Page 7

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

5.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 March 2024
34,958
124,110
2,063
161,131


Additions
-
-
240
240



At 28 February 2025

34,958
124,110
2,303
161,371



Depreciation


At 1 March 2024
20,975
50,217
903
72,095


Charge for the year on owned assets
6,992
38,752
684
46,428



At 28 February 2025

27,967
88,969
1,587
118,523



Net book value



At 28 February 2025
6,991
35,141
716
42,848



At 29 February 2024
13,983
73,893
1,160
89,036


6.


Debtors

28 February
29 February
2025
2024
£
£


Trade debtors
133,010
168,203

Other debtors
25,333
21,000

Prepayments and accrued income
24,915
37,511

Deferred taxation
323,726
299,822

506,984
526,536


Page 8

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

7.


Creditors: Amounts falling due within one year

28 February
29 February
2025
2024
£
£

Loans
90,303
107,356

Payments received on account
23,846
-

Trade creditors
87,543
148,884

Other taxation and social security
35,192
40,945

Other creditors
144,845
148,798

Accruals and deferred income
7,730
15,880

389,459
461,863


The following liabilities were secured:

28 February
29 February
2025
2024
£
£



Other creditors
25,000
100,000

25,000
100,000

Details of security provided:

This amount due for intellectual property is secured via a charge over the asset concerned.

Page 9

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

8.


Creditors: Amounts falling due after more than one year

28 February
29 February
2025
2024
£
£

Loans
114,697
5,000

Other creditors
-
25,000

114,697
30,000


The following liabilities were secured:

28 February
29 February
2025
2024
£
£



Other creditors
-
25,000

-
25,000

Details of security provided:

This amount due for intellectual property is secured via a charge over the asset concerned.

Page 10

 
COCO DE MER LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025

9.


Deferred taxation






2025


£






At beginning of year
299,822


Charged to profit or loss
23,904



At end of year
323,726

The deferred tax asset is made up as follows:

28 February
29 February
2025
2024
£
£


Accelerated capital allowances
(11,340)
(21,111)

Tax losses carried forward
335,066
320,933

323,726
299,822


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £9,594  (2024 - £18,785).
Contributions totalling £837 (2024 - £1,689) were payable to the fund at the balance sheet date and are included in creditors.


11.


Controlling party

The immediate and ultimate parent undertaking is DM 66 Limited, which is incorporated in England & Wales.

 
Page 11