Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-07-01falseThe principal activity of the company in the year under review was that of holding investment properties and property development22truetruefalse 04518517 2024-07-01 2025-06-30 04518517 2023-07-01 2024-06-30 04518517 2025-06-30 04518517 2024-06-30 04518517 c:Director1 2024-07-01 2025-06-30 04518517 d:FreeholdInvestmentProperty 2024-07-01 2025-06-30 04518517 d:FreeholdInvestmentProperty 2025-06-30 04518517 d:FreeholdInvestmentProperty 2024-06-30 04518517 d:FreeholdInvestmentProperty 2 2024-07-01 2025-06-30 04518517 d:CurrentFinancialInstruments 2025-06-30 04518517 d:CurrentFinancialInstruments 2024-06-30 04518517 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 04518517 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 04518517 d:ShareCapital 2025-06-30 04518517 d:ShareCapital 2024-06-30 04518517 d:InvestmentPropertiesRevaluationReserve 2025-06-30 04518517 d:InvestmentPropertiesRevaluationReserve 2024-06-30 04518517 d:RetainedEarningsAccumulatedLosses 2025-06-30 04518517 d:RetainedEarningsAccumulatedLosses 2024-06-30 04518517 c:OrdinaryShareClass1 2024-07-01 2025-06-30 04518517 c:OrdinaryShareClass1 2025-06-30 04518517 c:OrdinaryShareClass1 2024-06-30 04518517 c:OrdinaryShareClass2 2024-07-01 2025-06-30 04518517 c:OrdinaryShareClass2 2025-06-30 04518517 c:OrdinaryShareClass2 2024-06-30 04518517 c:OrdinaryShareClass3 2024-07-01 2025-06-30 04518517 c:OrdinaryShareClass3 2025-06-30 04518517 c:OrdinaryShareClass3 2024-06-30 04518517 c:FRS102 2024-07-01 2025-06-30 04518517 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 04518517 c:FullAccounts 2024-07-01 2025-06-30 04518517 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 04518517 6 2024-07-01 2025-06-30 04518517 f:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04518517










SAHANA ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025



 
SAHANA ESTATES LIMITED
REGISTERED NUMBER: 04518517

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
4,098,420
3,448,420

  
4,098,420
3,448,420

Current assets
  

Debtors: amounts falling due within one year
 5 
70,912
693,484

Cash at bank and in hand
  
479,897
407,244

  
550,809
1,100,728

Creditors: amounts falling due within one year
 6 
(1,313,535)
(1,326,513)

Net current liabilities
  
 
 
(762,726)
 
 
(225,785)

Total assets less current liabilities
  
3,335,694
3,222,635

  

Net assets
  
3,335,694
3,222,635


Capital and reserves
  

Called up share capital 
 7 
11,827
11,827

Investment property reserve
  
(225,056)
(194,833)

Profit and loss account
  
3,548,923
3,405,641

  
3,335,694
3,222,635


Page 1

 
SAHANA ESTATES LIMITED
REGISTERED NUMBER: 04518517

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D R Fitzjohn
Director

Date: 14 November 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
SAHANA ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Sahana Estates Limited is a limited liability company incorporated in England and Wales. The company's registered office is The Orchard, Manor Road, Goring, Reading, RG8 9DP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover represents sale of property, rents receivable and net invoiced sales of services, excluding value added tax.

 
2.3

Investment property

Investment properties are included in the financial statements at their fair value in accordance with FRS 102 and are not depreciated. Changes in fair value are recognised in profit or loss. 

 
2.4

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
SAHANA ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 4

 
SAHANA ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 July 2024
3,448,420


Additions at cost
680,223


Deficit on revaluation
(30,223)



At 30 June 2025
4,098,420


Comprising


Cost
4,323,476

Annual revaluation surplus/(deficit):


Pre 2023
(195,316)

2024
483

2025
(30,223)

At 30 June 2025
4,098,420

The 2025 valuations were made by the directors, on an open market value for existing use basis.

2025
2024
£
£

Revaluation reserves


At 1 July 2024
(194,833)
(195,316)

Net surplus/(deficit) in investment properties
(30,223)
483

At 30 June 2025
(225,056)
(194,833)





5.


Debtors

2025
2024
£
£


Other debtors
45,000
677,395

Prepayments and accrued income
25,912
16,089

70,912
693,484


Page 5

 
SAHANA ESTATES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,320
-

Corporation tax
53,768
51,091

Other creditors
1,229,497
1,229,497

Accruals and deferred income
28,950
45,925

1,313,535
1,326,513



7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



11,807 (2024 - 11,807) Ordinary shares of £1.00 each
11,807
11,807
10 (2024 - 10) Ordinary A shares of £1.00 each
10
10
10 (2024 - 10) Ordinary B shares of £1.00 each
10
10

11,827

11,827

All shares rank pari passu with each other, however the directors have the authority to pay differing rates of dividends on each class of share.



8.


Related party transactions

At the balance sheet date the company was owed £45,000 by a director (2024: £nil). The balance is included in other debtors. Interest has been charged on the balance at 3.75% and the loan has no fixed repayment terms.

Page 6