Sidney Llewellyn Limited 04636676 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property rental. Digita Accounts Production Advanced 6.30.9574.0 true 04636676 2024-04-01 2025-03-31 04636676 2025-03-31 04636676 bus:OrdinaryShareClass1 2025-03-31 04636676 bus:OrdinaryShareClass2 2025-03-31 04636676 core:CurrentFinancialInstruments 2025-03-31 04636676 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 04636676 core:Non-currentFinancialInstruments 2025-03-31 04636676 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 04636676 core:FurnitureFittings 2025-03-31 04636676 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 04636676 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 04636676 core:PlantMachinery 2025-03-31 04636676 bus:SmallEntities 2024-04-01 2025-03-31 04636676 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04636676 bus:FilletedAccounts 2024-04-01 2025-03-31 04636676 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04636676 bus:RegisteredOffice 2024-04-01 2025-03-31 04636676 bus:Director1 2024-04-01 2025-03-31 04636676 bus:Director2 2024-04-01 2025-03-31 04636676 bus:Director3 2024-04-01 2025-03-31 04636676 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04636676 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04636676 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04636676 bus:Agent1 2024-04-01 2025-03-31 04636676 core:FurnitureFittings 2024-04-01 2025-03-31 04636676 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04636676 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 04636676 core:LeaseholdImprovements 2024-04-01 2025-03-31 04636676 core:PlantMachinery 2024-04-01 2025-03-31 04636676 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2024-04-01 2025-03-31 04636676 core:OtherRelatedParties 2024-04-01 2025-03-31 04636676 countries:EnglandWales 2024-04-01 2025-03-31 04636676 2024-03-31 04636676 core:FurnitureFittings 2024-03-31 04636676 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04636676 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 04636676 core:PlantMachinery 2024-03-31 04636676 2023-04-01 2024-03-31 04636676 2024-03-31 04636676 bus:OrdinaryShareClass1 2024-03-31 04636676 bus:OrdinaryShareClass2 2024-03-31 04636676 core:CurrentFinancialInstruments 2024-03-31 04636676 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 04636676 core:Non-currentFinancialInstruments 2024-03-31 04636676 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 04636676 core:FurnitureFittings 2024-03-31 04636676 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 04636676 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 04636676 core:PlantMachinery 2024-03-31 04636676 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity core:RenderingOrReceivingServices 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04636676

Sidney Llewellyn Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Sidney Llewellyn Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Sidney Llewellyn Limited

Company Information

Directors

A S Driscoll

S L Driscoll

EF Driscoll

Registered office

Hayes Estate
Godstone Road
Caterham
Surrey
CR3 6SF

Accountants

Smart Accounting & Tax Solutions LLP
Chartered Accountants74A Station Road East
Oxted
Surrey
RH8 0PG

 

Sidney Llewellyn Limited

(Registration number: 04636676)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

640,326

645,749

Current assets

 

Debtors

6

4,052

2,221

Cash at bank and in hand

 

2,981

938

 

7,033

3,159

Creditors: Amounts falling due within one year

7

(232,967)

(385,229)

Net current liabilities

 

(225,934)

(382,070)

Total assets less current liabilities

 

414,392

263,679

Creditors: Amounts falling due after more than one year

7

-

(10,938)

Net assets

 

414,392

252,741

Capital and reserves

 

Called up share capital

8

150

150

Retained earnings

414,242

252,591

Shareholders' funds

 

414,392

252,741

 

Sidney Llewellyn Limited

(Registration number: 04636676)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 November 2025 and signed on its behalf by:
 

.........................................
A S Driscoll
Director

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hayes Estate
Godstone Road
Caterham
Surrey
CR3 6SF

These financial statements were authorised for issue by the Board on 17 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the rent of property and recharge of electricty, rates and other costs.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises Corporation Tax, based on the Company's taxable profit and chargeable gains. Tax is recognised in the profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

2% or 10% Straight line

Plant and machinery

25% Straight line

Furniture and fittings

25% Straight line

Trade debtors

Trade debtors are amounts due from tenants for rent and other services.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4

Profit before tax

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

5,423

5,424

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Land and buildings
£

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

519,745

152,012

1,256

511

673,524

At 31 March 2025

519,745

152,012

1,256

511

673,524

Depreciation

At 1 April 2024

-

27,078

314

383

27,775

Charge for the year

-

4,981

314

128

5,423

At 31 March 2025

-

32,059

628

511

33,198

Carrying amount

At 31 March 2025

519,745

119,953

628

-

640,326

At 31 March 2024

519,745

124,934

942

128

645,749

Included within the net book value of land and buildings above is £519,745 (2024 - £519,745) in respect of freehold land and buildings and £119,953 (2024 - £124,934) in respect of short leasehold land and buildings.
 

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

Current

2025
£

2024
£

Trade debtors

4,052

2,221

 

4,052

2,221

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

9,632

10,000

Trade creditors

 

10,921

1,049

Taxation and social security

 

79,995

38,072

Accruals and deferred income

 

2,350

2,350

Other creditors

 

130,069

333,758

 

232,967

385,229

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

10,938

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Ordinary shares of £1 each

50

50

50

50

150

150

150

150

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

10,938

 

Sidney Llewellyn Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Current loans and borrowings

2025
£

2024
£

Bank borrowings

9,632

10,000

10

Related party transactions

Summary of transactions with other related parties

Hayes Hygiene Limited A company in which AS Driscoll, a director and shareholder of Sidney Llewellyn Limited, is also a director and shareholder.

Income and receivables from related parties

2025

Entities with joint control or significant influence
£

Receipt of services

177,526

2024

Entities with joint control or significant influence
£

Receipt of services

124,341