Company registration number 04692607 (England and Wales)
P J CONSTRUCTION (SURREY) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
The Granary
Hones Yard
1 Waverley Lane
Farnham
Surrey
GU9 8BB
P J CONSTRUCTION (SURREY) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
P J CONSTRUCTION (SURREY) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr K. Hutchinson
Mr S. Saker
Company number
04692607
Registered office
The Granary
Hones Yard
1 Waverley Lane
Farnham
Surrey
GU9 8BB
Accountants
TC Group
The Granary
Hones Yard
1 Waverley Lane
Farnham
Surrey
GU9 8BB
P J CONSTRUCTION (SURREY) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
389,266
410,381
Investment properties
4
708,049
708,049
1,097,315
1,118,430
Current assets
Debtors
5
810,165
843,589
Cash at bank and in hand
99,870
50,124
910,035
893,713
Creditors: amounts falling due within one year
6
(798,291)
(631,777)
Net current assets
111,744
261,936
Total assets less current liabilities
1,209,059
1,380,366
Creditors: amounts falling due after more than one year
7
(448,919)
(549,720)
Provisions for liabilities
(9,872)
(12,192)
Net assets
750,268
818,454
Capital and reserves
Called up share capital
9
300
300
Revaluation reserve
109,475
109,475
Profit and loss reserves
640,493
708,679
Total equity
750,268
818,454
P J CONSTRUCTION (SURREY) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2025 and are signed on its behalf by:
Mr K. Hutchinson
Mr S. Saker
Director
Director
Company Registration No. 04692607
P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

P J Construction (Surrey) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Granary, Hones Yard, 1 Waverley Lane, Farnham, Surrey, GU9 8BB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents the value, net of value added tax, of work done during the year, adjusted to reflect changes in amounts recoverable on long term contracts.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% on cost
Plant and machinery
25% reducing balance
Fixtures and fittings
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
3
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
523,840
4,000
50,946
93,035
671,821
Additions
-
0
-
0
1,057
-
0
1,057
At 31 March 2025
523,840
4,000
52,003
93,035
672,878
Depreciation and impairment
At 1 April 2024
159,497
3,972
34,930
63,041
261,440
Depreciation charged in the year
10,477
7
4,190
7,498
22,172
At 31 March 2025
169,974
3,979
39,120
70,539
283,612
Carrying amount
At 31 March 2025
353,866
21
12,883
22,496
389,266
At 31 March 2024
364,343
28
16,016
29,994
410,381
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
708,049

The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,145
5,604
Gross amounts owed by contract customers
549,855
617,493
Amounts owed by group undertakings
200,000
200,000
Other debtors
34,526
4,011
Prepayments and accrued income
12,639
16,481
810,165
843,589
P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
164,444
121,027
Obligations under finance leases
-
0
4,871
Trade creditors
263,181
194,005
Corporation tax
70,697
72,695
Other taxation and social security
169,888
94,810
Other creditors
108,889
121,054
Accruals and deferred income
21,192
23,315
798,291
631,777
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
448,919
549,720

The bank loans are secured by a legal charge over all of the assets of the company and on the personal properties of the directors.

P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
5,973
8,293
Revaluations
3,899
3,899
9,872
12,192
2025
Movements in the year:
£
Liability at 1 April 2024
12,192
Credit to profit or loss
(2,320)
Liability at 31 March 2025
9,872
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary B of £1 each
100
100
100
100
Ordinary C of £1 each
100
100
100
100
300
300
300
300
10
Related party transactions

The directors maintain a loan account with the company. At the year end, the directors owed the company £1,637 (2024 - £1,637).

P J CONSTRUCTION (SURREY) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
11
Parent company

The ultimate parent company is PJC Group Limited, a company incorporated in England and Wales. The directors, by virtue of their shareholdings in PJC Group Limited, are the ultimate controlling parties.

 

The company maintains a loan account with PJC Group Limited. At the balance sheet date PJC Group owed the company £200,000 (2024 - £200,000).

2025-03-312024-04-01falsefalsefalse29 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr K. HutchinsonMr S. Saker046926072024-04-012025-03-3104692607bus:Director12024-04-012025-03-3104692607bus:Director22024-04-012025-03-3104692607bus:RegisteredOffice2024-04-012025-03-31046926072025-03-31046926072024-03-3104692607core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3104692607core:PlantMachinery2025-03-3104692607core:FurnitureFittings2025-03-3104692607core:MotorVehicles2025-03-3104692607core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104692607core:PlantMachinery2024-03-3104692607core:FurnitureFittings2024-03-3104692607core:MotorVehicles2024-03-3104692607core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104692607core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3104692607core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104692607core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3104692607core:CurrentFinancialInstruments2025-03-3104692607core:CurrentFinancialInstruments2024-03-3104692607core:ShareCapital2025-03-3104692607core:ShareCapital2024-03-3104692607core:RevaluationReserve2025-03-3104692607core:RevaluationReserve2024-03-3104692607core:RetainedEarningsAccumulatedLosses2025-03-3104692607core:RetainedEarningsAccumulatedLosses2024-03-3104692607core:ShareCapitalOrdinaryShareClass22025-03-3104692607core:ShareCapitalOrdinaryShareClass22024-03-3104692607core:ShareCapitalOrdinaryShareClass32025-03-3104692607core:ShareCapitalOrdinaryShareClass32024-03-3104692607core:ShareCapitalOrdinaryShareClass42025-03-3104692607core:ShareCapitalOrdinaryShareClass42024-03-3104692607core:ShareCapitalOrdinaryShares2025-03-3104692607core:ShareCapitalOrdinaryShares2024-03-3104692607core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3104692607core:PlantMachinery2024-04-012025-03-3104692607core:FurnitureFittings2024-04-012025-03-3104692607core:MotorVehicles2024-04-012025-03-31046926072023-04-012024-03-3104692607core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3104692607core:PlantMachinery2024-03-3104692607core:FurnitureFittings2024-03-3104692607core:MotorVehicles2024-03-31046926072024-03-3104692607core:Non-currentFinancialInstruments2025-03-3104692607core:Non-currentFinancialInstruments2024-03-3104692607bus:OrdinaryShareClass22024-04-012025-03-3104692607bus:OrdinaryShareClass32024-04-012025-03-3104692607bus:OrdinaryShareClass42024-04-012025-03-3104692607bus:OrdinaryShareClass22025-03-3104692607bus:OrdinaryShareClass22024-03-3104692607bus:OrdinaryShareClass32025-03-3104692607bus:OrdinaryShareClass32024-03-3104692607bus:OrdinaryShareClass42025-03-3104692607bus:OrdinaryShareClass42024-03-3104692607bus:AllOrdinaryShares2025-03-3104692607bus:AllOrdinaryShares2024-03-3104692607bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104692607bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3104692607bus:FRS1022024-04-012025-03-3104692607bus:AuditExemptWithAccountantsReport2024-04-012025-03-3104692607bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP