IRIS Accounts Production v25.4.0.155 05306770 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053067702024-05-31053067702025-05-31053067702024-06-012025-05-31053067702023-05-31053067702023-06-012024-05-31053067702024-05-3105306770ns15:EnglandWales2024-06-012025-05-3105306770ns14:PoundSterling2024-06-012025-05-3105306770ns10:Director12024-06-012025-05-3105306770ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3105306770ns10:SmallEntities2024-06-012025-05-3105306770ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3105306770ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3105306770ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3105306770ns10:FullAccounts2024-06-012025-05-310530677012024-06-012025-05-3105306770ns10:OrdinaryShareClass12024-06-012025-05-3105306770ns10:Director22024-06-012025-05-3105306770ns10:CompanySecretary12024-06-012025-05-3105306770ns10:RegisteredOffice2024-06-012025-05-3105306770ns5:CurrentFinancialInstruments2025-05-3105306770ns5:CurrentFinancialInstruments2024-05-3105306770ns5:Non-currentFinancialInstruments2025-05-3105306770ns5:Non-currentFinancialInstruments2024-05-3105306770ns5:ShareCapital2025-05-3105306770ns5:ShareCapital2024-05-3105306770ns5:RetainedEarningsAccumulatedLosses2025-05-3105306770ns5:RetainedEarningsAccumulatedLosses2024-05-3105306770ns5:NetGoodwill2024-06-012025-05-3105306770ns5:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3105306770ns5:PatentsTrademarksLicencesConcessionsSimilar2024-06-012025-05-3105306770ns5:LeaseholdImprovements2024-06-012025-05-3105306770ns5:PlantMachinery2024-06-012025-05-3105306770ns5:FurnitureFittings2024-06-012025-05-3105306770ns5:MotorVehicles2024-06-012025-05-3105306770ns5:ComputerEquipment2024-06-012025-05-3105306770ns5:NetGoodwill2024-05-3105306770ns5:PatentsTrademarksLicencesConcessionsSimilar2024-05-3105306770ns5:NetGoodwill2025-05-3105306770ns5:PatentsTrademarksLicencesConcessionsSimilar2025-05-3105306770ns5:NetGoodwill2024-05-3105306770ns5:PatentsTrademarksLicencesConcessionsSimilar2024-05-3105306770ns5:LeaseholdImprovements2024-05-3105306770ns5:PlantMachinery2024-05-3105306770ns5:FurnitureFittings2024-05-3105306770ns5:LeaseholdImprovements2025-05-3105306770ns5:PlantMachinery2025-05-3105306770ns5:FurnitureFittings2025-05-3105306770ns5:LeaseholdImprovements2024-05-3105306770ns5:PlantMachinery2024-05-3105306770ns5:FurnitureFittings2024-05-3105306770ns5:MotorVehicles2024-05-3105306770ns5:ComputerEquipment2024-05-3105306770ns5:MotorVehicles2025-05-3105306770ns5:ComputerEquipment2025-05-3105306770ns5:MotorVehicles2024-05-3105306770ns5:ComputerEquipment2024-05-3105306770ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3105306770ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3105306770ns5:AcceleratedTaxDepreciationDeferredTax2025-05-3105306770ns5:AcceleratedTaxDepreciationDeferredTax2024-05-3105306770ns5:DeferredTaxation2024-05-3105306770ns5:DeferredTaxation2025-05-3105306770ns10:OrdinaryShareClass12025-05-31
REGISTERED NUMBER: 05306770 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MAY 2025

FOR

WHOLESOME FOODSERVICE LIMITED

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MAY 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WHOLESOME FOODSERVICE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MAY 2025







DIRECTORS: J G Appleton
Mrs A C Appleton





SECRETARY: J G Appleton





REGISTERED OFFICE: Cornelius House
178-180 Church Road
Hove
East Sussex
BN3 2DJ





REGISTERED NUMBER: 05306770 (England and Wales)





ACCOUNTANTS: Parkers
Cornelius House
178-180 Church Road
Hove
East Sussex
BN3 2DJ

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

BALANCE SHEET
31ST MAY 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 140 9,060
Tangible assets 5 249,259 239,353
249,399 248,413

CURRENT ASSETS
Stocks 6 113,972 120,968
Debtors 7 178,679 179,419
Cash at bank 11,381 58,395
304,032 358,782
CREDITORS
Amounts falling due within one year 8 329,292 376,034
NET CURRENT LIABILITIES (25,260 ) (17,252 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

224,139

231,161

CREDITORS
Amounts falling due after more than one
year

9

3,000

39,463

PROVISIONS FOR LIABILITIES 10 51,400 47,600

CAPITAL AND RESERVES
Called up share capital 11 300 300
Retained earnings 169,439 143,798
SHAREHOLDERS' FUNDS 169,739 144,098
224,139 231,161

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

BALANCE SHEET - continued
31ST MAY 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14th November 2025 and were signed on its behalf by:





J G Appleton - Director


WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MAY 2025

1. STATUTORY INFORMATION

Wholesome Foodservice Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis which is dependent upon the continued financial support of the directors.

Significant judgements and estimates
No significant judgements have had to be made by the directors in preparing these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
The original purchased goodwill, being the amount paid in connection with a business in 2001 is being amortised evenly over the balance of its estimated economic life of twenty years.

The consolidation goodwill arising on the purchase of 50% of the original Wholesome Foodservice Limited in 2005, now showing as Other Intangible Assets, is also being amortised over its estimated economic life of twenty years.

The £3,000 goodwill on the purchase of a small business from a third party in 2015 has been impaired to nil cost.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Goodwill on subsidiary shares are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - 10% on cost
Plant and machinery - 12.5% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 12.5% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for slow moving items.

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MAY 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment of non-financial assets
At each reporting date non-financial assets not carried at fair value, like goodwill and plant, property and equipment, are reviewed to determine whether there is an indication that an asset may be impaired. If there is an indication of possible impairment, the recoverable amount of any asset or group of related assets, which is the higher of value in use and the fair value less cost to sell, is estimated and compared with its carrying amount. If the recoverable amount is lower, the carrying amount of the asset is reduced to its recoverable amount and an impairment loss is recognised immediately in profit or loss.

Stock is also assessed for impairment at each reporting date. The carrying amount of each item of stock, or group of similar items, is compared with its selling price less costs to complete and sell. If an item of stock or group of similar items is impaired, its carrying amount is reduced to selling price less costs to complete and sell, and an impairment loss is recognised immediately in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
on
subsidiary
Goodwill shares Totals
£    £    £   
COST
At 1st June 2024
and 31st May 2025 43,000 178,540 221,540
AMORTISATION
At 1st June 2024 43,000 169,480 212,480
Amortisation for year - 8,920 8,920
At 31st May 2025 43,000 178,400 221,400
NET BOOK VALUE
At 31st May 2025 - 140 140
At 31st May 2024 - 9,060 9,060

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MAY 2025

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1st June 2024 60,895 176,545 74,887
Additions - - -
Disposals - - -
At 31st May 2025 60,895 176,545 74,887
DEPRECIATION
At 1st June 2024 24,092 86,018 58,419
Charge for year 6,090 11,316 2,470
Eliminated on disposal - - -
At 31st May 2025 30,182 97,334 60,889
NET BOOK VALUE
At 31st May 2025 30,713 79,211 13,998
At 31st May 2024 36,803 90,527 16,468

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1st June 2024 223,023 51,387 586,737
Additions 56,200 1,015 57,215
Disposals (31,500 ) (1,252 ) (32,752 )
At 31st May 2025 247,723 51,150 611,200
DEPRECIATION
At 1st June 2024 130,180 48,675 347,384
Charge for year 24,815 2,201 46,892
Eliminated on disposal (31,500 ) (835 ) (32,335 )
At 31st May 2025 123,495 50,041 361,941
NET BOOK VALUE
At 31st May 2025 124,228 1,109 249,259
At 31st May 2024 92,843 2,712 239,353

6. STOCKS
2025 2024
£    £   
Stocks 113,972 120,968

WHOLESOME FOODSERVICE LIMITED (REGISTERED NUMBER: 05306770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MAY 2025

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 172,690 159,690
Other debtors 5,989 19,729
178,679 179,419

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 10,000 10,000
Trade creditors 302,281 329,673
Taxation and social security 12,267 26,309
Other creditors 4,744 10,052
329,292 376,034

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 3,000 13,128
Other creditors - 26,335
3,000 39,463

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 51,400 47,600

Deferred
tax
£   
Balance at 1st June 2024 47,600
Accelerated capital allowances 3,800
Balance at 31st May 2025 51,400

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
300 Ordinary £1 300 300