Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-01-01falseNo description of principal activity11truetrue 06811118 2024-01-01 2024-12-31 06811118 2023-01-01 2023-12-31 06811118 2024-12-31 06811118 2023-12-31 06811118 c:Director1 2024-01-01 2024-12-31 06811118 c:RegisteredOffice 2024-01-01 2024-12-31 06811118 d:OfficeEquipment 2024-01-01 2024-12-31 06811118 d:OfficeEquipment 2024-12-31 06811118 d:OfficeEquipment 2023-12-31 06811118 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06811118 d:ComputerEquipment 2024-01-01 2024-12-31 06811118 d:ComputerEquipment 2024-12-31 06811118 d:ComputerEquipment 2023-12-31 06811118 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06811118 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 06811118 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 06811118 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 06811118 d:ComputerSoftware 2024-12-31 06811118 d:ComputerSoftware 2023-12-31 06811118 d:CurrentFinancialInstruments 2024-12-31 06811118 d:CurrentFinancialInstruments 2023-12-31 06811118 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06811118 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 06811118 d:ShareCapital 2024-12-31 06811118 d:ShareCapital 2023-12-31 06811118 d:RetainedEarningsAccumulatedLosses 2024-12-31 06811118 d:RetainedEarningsAccumulatedLosses 2023-12-31 06811118 c:OrdinaryShareClass1 2024-01-01 2024-12-31 06811118 c:OrdinaryShareClass1 2024-12-31 06811118 c:OrdinaryShareClass1 2023-12-31 06811118 c:FRS102 2024-01-01 2024-12-31 06811118 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06811118 c:FullAccounts 2024-01-01 2024-12-31 06811118 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06811118 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06811118 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06811118 d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 06811118 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06811118 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 06811118 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06811118









FANTASY PRODUCTION MUSIC LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
COMPANY INFORMATION


Director
O O A Bashiri 




Registered number
06811118



Registered office
343 Pinnacle Apartments 11 Saffron Central Square
Croydon

Surrey

CR0 2GJ




Accountants
Nyman Libson Paul LLP

124 Finchley Road

London

NW3 5JS





 
FANTASY PRODUCTION MUSIC LIMITED
REGISTERED NUMBER: 06811118

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
44,990
34,358

Tangible assets
 5 
2,663
3,317

  
47,653
37,675

Current assets
  

Debtors: amounts falling due within one year
 6 
85,175
44,651

Bank and cash balances
  
21,155
8,825

  
106,330
53,476

Creditors: amounts falling due within one year
 7 
(627,629)
(658,611)

Net current liabilities
  
 
 
(521,299)
 
 
(605,135)

Net liabilities
  
(473,646)
(567,460)


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
(473,746)
(567,560)

  
(473,646)
(567,460)


Page 1

 
FANTASY PRODUCTION MUSIC LIMITED
REGISTERED NUMBER: 06811118
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 November 2025.


O O A Bashiri
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Fantasy Production Music Limited is a private company limited by shares and is incorporated in England. The address of the registered office is 343 Pinnacle Apartments 11 Saffron Central Square, Croydon, Surrey, England, CR0 2GJ

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Revenue comprises royalties receivable.
 
 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Intangible assets are amortised over their useful life of 4 years.
 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
on cost
Computer equipment
-
25%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).

Page 4

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Development expenditure
Other
Total

£
£
£



Cost


At 1 January 2024
20,788
514,685
535,473


Additions
-
34,072
34,072



At 31 December 2024

20,788
548,757
569,545



Amortisation


At 1 January 2024
20,788
480,327
501,115


Charge for the year on owned assets
-
23,440
23,440



At 31 December 2024

20,788
503,767
524,555



Net book value



At 31 December 2024
-
44,990
44,990



At 31 December 2023
-
34,358
34,358



Page 5

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
50,991
1,540
52,531


Additions
373
-
373



At 31 December 2024

51,364
1,540
52,904



Depreciation


At 1 January 2024
48,059
1,155
49,214


Charge for the year on owned assets
642
385
1,027



At 31 December 2024

48,701
1,540
50,241



Net book value



At 31 December 2024
2,663
-
2,663



At 31 December 2023
2,932
385
3,317


6.


Debtors

2024
2023
£
£


Trade debtors
35,241
-

Amounts owed by group undertakings
693
-

Prepayments and accrued income
49,241
44,651

85,175
44,651


Page 6

 
FANTASY PRODUCTION MUSIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
12,804
1,412

Amounts owed to group undertakings
600,762
639,589

Other taxation and social security
2,103
7,221

Other creditors
8,960
1,389

Accruals
3,000
9,000

627,629
658,611



8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



9.


Related party transactions

The company owes £8,960 (2023: £1,389) to its director. The balance is interest free and repayable on demand.


10.


Controlling party

The immediate and ultimate parent company is Millennium Production Music Limited.
 
Page 7