Jack Frame Ltd 08847343 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is production and sale of artwork Digita Accounts Production Advanced 6.30.9574.0 true 08847343 2024-04-01 2025-03-31 08847343 2025-03-31 08847343 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-03-31 08847343 core:RetainedEarningsAccumulatedLosses 2025-03-31 08847343 core:ShareCapital 2025-03-31 08847343 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 08847343 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 08847343 core:CurrentFinancialInstruments 2025-03-31 08847343 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 08847343 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 08847343 core:MotorVehicles 2025-03-31 08847343 core:PlantMachinery 2025-03-31 08847343 bus:SmallEntities 2024-04-01 2025-03-31 08847343 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08847343 bus:FullAccounts 2024-04-01 2025-03-31 08847343 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 08847343 bus:RegisteredOffice 2024-04-01 2025-03-31 08847343 bus:Director1 2024-04-01 2025-03-31 08847343 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-04-01 2025-03-31 08847343 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08847343 core:MotorVehicles 2024-04-01 2025-03-31 08847343 core:PlantMachinery 2024-04-01 2025-03-31 08847343 countries:AllCountries 2024-04-01 2025-03-31 08847343 2024-03-31 08847343 core:MotorVehicles 2024-03-31 08847343 core:PlantMachinery 2024-03-31 08847343 2023-04-01 2024-03-31 08847343 2024-03-31 08847343 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-03-31 08847343 core:RetainedEarningsAccumulatedLosses 2024-03-31 08847343 core:ShareCapital 2024-03-31 08847343 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 08847343 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 08847343 core:CurrentFinancialInstruments 2024-03-31 08847343 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 08847343 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 08847343 core:MotorVehicles 2024-03-31 08847343 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08847343

Jack Frame Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

(filleted for filing purposes)

 

Jack Frame Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Jack Frame Ltd

Company Information

Director

Mr J D Frame

Registered office

The New Barn Mill Lane
Eastry
Sandwich
Kent
CT13 0JW

 

Jack Frame Ltd

(Registration number: 08847343)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

14,189

2,150

Current assets

 

Debtors

5

1,119

8,169

Cash at bank and in hand

 

502,622

463,243

 

503,741

471,412

Creditors: Amounts falling due within one year

6

(24,742)

(18,406)

Net current assets

 

478,999

453,006

Total assets less current liabilities

 

493,188

455,156

Creditors: Amounts falling due after more than one year

6

(12,927)

-

Provisions for liabilities

(3,547)

(538)

Net assets

 

476,714

454,618

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

476,614

454,518

Shareholders' funds

 

476,714

454,618

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 17 November 2025
 

.........................................
Mr J D Frame
Director

 

Jack Frame Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The New Barn Mill Lane
Eastry
Sandwich
Kent
CT13 0JW
Great Britain

These financial statements were authorised for issue by the director on 17 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Jack Frame Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

25% on reducing balance

Plant and Machinery

15% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Jack Frame Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

4

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

1,894

10,853

12,747

Additions

190

17,498

17,688

Disposals

-

(10,853)

(10,853)

At 31 March 2025

2,084

17,498

19,582

Depreciation

At 1 April 2024

830

9,767

10,597

Charge for the year

188

4,375

4,563

Eliminated on disposal

-

(9,767)

(9,767)

At 31 March 2025

1,018

4,375

5,393

Carrying amount

At 31 March 2025

1,066

13,123

14,189

At 31 March 2024

1,064

1,086

2,150

 

Jack Frame Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Debtors

Current

2025
£

2024
£

Prepayments

169

600

Other debtors

950

7,569

 

1,119

8,169

6

Creditors

Note

2025
£

2024
£

Due within one year

 

HP and finance lease liabilities

8

2,744

-

Trade creditors

 

786

467

Other related parties

656

-

Taxation and social security

 

6,188

1,724

Other creditors

 

14,368

16,215

 

24,742

18,406

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £2,744 (2024 - £Nil).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

HP and finance lease liabilities

8

12,927

-

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £12,927 (2024 - £Nil).

 

Jack Frame Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

7

Share capital

Allotted, called up and fully paid shares

 

2025

2024

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

8

Loans and borrowings

2025
£

2024
£

Non-current loans and borrowings

Hire purchase contracts

12,927

-

2025
£

2024
£

Current loans and borrowings

Hire purchase contracts

2,744

-