Company Registration No. 09437664 (England and Wales)
ISUM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
7 Christie Way
Christie Fields
Manchester
United Kingdom
M21 7QY
ISUM LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
ISUM LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,466
1,651
Current assets
Debtors
4
77,998
94,903
Cash at bank and in hand
92,266
98,547
170,264
193,450
Creditors: amounts falling due within one year
5
(13,263)
(12,957)
Net current assets
157,001
180,493
Total assets less current liabilities
158,467
182,144
Creditors: amounts falling due after more than one year
6
(23,806)
(29,337)
Net assets
134,661
152,807
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
134,561
152,707
Total equity
134,661
152,807

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ISUM LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 27 August 2025
Mr Benjamin Patmore
Director
Company registration number 09437664 (England and Wales)
ISUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
1
Accounting policies
Company information

ISUM Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Christie Way, Christie Fields, Manchester, United Kingdom, M21 7QY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services and is recognised when the services has been completed and provided to the customer.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ISUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
ISUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 5 -
3
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 March 2024
2,509
Additions
74
At 28 February 2025
2,583
Depreciation and impairment
At 1 March 2024
858
Depreciation charged in the year
259
At 28 February 2025
1,117
Carrying amount
At 28 February 2025
1,466
At 29 February 2024
1,651
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
9,297
2,904
Corporation tax recoverable
-
0
1,002
Other debtors
68,701
90,997
77,998
94,903
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
5,520
5,520
Corporation tax
-
0
132
Other taxation and social security
6,809
6,371
Other creditors
934
934
13,263
12,957
ISUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
23,806
29,337
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Benjamin Patmore -
-
26,297
69,882
(71,633)
24,546
26,297
69,882
(71,633)
24,546
2025-02-282024-03-01falsefalsefalse27 August 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Benjamin Patmore094376642024-03-012025-02-28094376642025-02-28094376642024-02-2909437664core:FurnitureFittings2025-02-2809437664core:FurnitureFittings2024-02-2909437664core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2809437664core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2909437664core:Non-currentFinancialInstrumentscore:AfterOneYear2025-02-2809437664core:Non-currentFinancialInstrumentscore:AfterOneYear2024-02-2909437664core:CurrentFinancialInstruments2025-02-2809437664core:CurrentFinancialInstruments2024-02-2909437664core:ShareCapital2025-02-2809437664core:ShareCapital2024-02-2909437664core:RetainedEarningsAccumulatedLosses2025-02-2809437664core:RetainedEarningsAccumulatedLosses2024-02-2909437664core:ShareCapitalOrdinaryShareClass12025-02-2809437664core:ShareCapitalOrdinaryShareClass12024-02-2909437664bus:Director12024-03-012025-02-2809437664core:FurnitureFittings2024-03-012025-02-28094376642023-03-012024-02-2909437664core:FurnitureFittings2024-02-2909437664core:Non-currentFinancialInstruments2025-02-2809437664core:Non-currentFinancialInstruments2024-02-2909437664bus:OrdinaryShareClass12024-03-012025-02-2809437664bus:OrdinaryShareClass12025-02-2809437664bus:OrdinaryShareClass12024-02-2909437664bus:PrivateLimitedCompanyLtd2024-03-012025-02-2809437664bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2809437664bus:FRS1022024-03-012025-02-2809437664bus:AuditExemptWithAccountantsReport2024-03-012025-02-2809437664bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP