Acorah Software Products - Accounts Production 16.6.950 false true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 09826226 L Davey iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09826226 2024-03-31 09826226 2025-03-31 09826226 2024-04-01 2025-03-31 09826226 frs-core:CurrentFinancialInstruments 2025-03-31 09826226 frs-core:BetweenOneFiveYears 2025-03-31 09826226 frs-core:ComputerEquipment 2024-04-01 2025-03-31 09826226 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 09826226 frs-core:FurnitureFittings 2025-03-31 09826226 frs-core:FurnitureFittings 2024-04-01 2025-03-31 09826226 frs-core:FurnitureFittings 2024-03-31 09826226 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-03-31 09826226 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09826226 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 09826226 frs-core:OtherResidualIntangibleAssets 2025-03-31 09826226 frs-core:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 09826226 frs-core:OtherResidualIntangibleAssets 2024-03-31 09826226 frs-core:PlantMachinery 2025-03-31 09826226 frs-core:PlantMachinery 2024-04-01 2025-03-31 09826226 frs-core:PlantMachinery 2024-03-31 09826226 frs-core:WithinOneYear 2025-03-31 09826226 frs-core:ShareCapital 2025-03-31 09826226 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 09826226 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09826226 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 09826226 frs-bus:SmallEntities 2024-04-01 2025-03-31 09826226 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09826226 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 09826226 frs-bus:OrdinaryShareClass2 2024-04-01 2025-03-31 09826226 frs-bus:OrdinaryShareClass2 2025-03-31 09826226 frs-bus:OrdinaryShareClass3 2024-04-01 2025-03-31 09826226 frs-bus:OrdinaryShareClass3 2025-03-31 09826226 frs-bus:Director1 2024-04-01 2025-03-31 09826226 frs-countries:EnglandWales 2024-04-01 2025-03-31 09826226 2023-03-31 09826226 2024-03-31 09826226 2023-04-01 2024-03-31 09826226 frs-core:CurrentFinancialInstruments 2024-03-31 09826226 frs-core:BetweenOneFiveYears 2024-03-31 09826226 frs-core:MoreThanFiveYears 2024-03-31 09826226 frs-core:WithinOneYear 2024-03-31 09826226 frs-core:ShareCapital 2024-03-31 09826226 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 09826226 frs-bus:OrdinaryShareClass2 2023-04-01 2024-03-31 09826226 frs-bus:OrdinaryShareClass3 2023-04-01 2024-03-31
Registered number: 09826226
Davey Day Care Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Elsby & Company Limited
155 Wellingborough Road
Rushden
Northamptonshire
NN10 9TB
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09826226
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 3,869 6,060
Tangible Assets 5 19,742 16,023
23,611 22,083
CURRENT ASSETS
Debtors 6 44,401 47,353
Cash at bank and in hand 84,830 20,467
129,231 67,820
Creditors: Amounts Falling Due Within One Year 7 (129,182 ) (87,709 )
NET CURRENT ASSETS (LIABILITIES) 49 (19,889 )
TOTAL ASSETS LESS CURRENT LIABILITIES 23,660 2,194
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,772 ) (1,727 )
NET ASSETS 20,888 467
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 20,788 367
SHAREHOLDERS' FUNDS 20,888 467
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
L Davey
Director
31st July 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Davey Day Care Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09826226 . The registered office is Quinton Green Farm, Quinton Green Farm House, Quinton Green, Northampton, Northamptonshire, NN7 2EG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are lease premiums. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Improvements to property 10% Straight line
Plant & Machinery 20% Straight line
Fixtures & Fittings 20% Straight line
Computer Equipment
2.5. Taxation
The taxation expense represents the sum of the corporation tax currently payable and any deferred tax.
The corporation tax currently payable is based on taxable surplus for the year. Taxable surplus differs from surplus as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at 31 March 2025.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
2.6. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 28 (2024: 25)
28 25
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 April 2024 21,914
As at 31 March 2025 21,914
Amortisation
As at 1 April 2024 15,854
Provided during the period 2,191
As at 31 March 2025 18,045
Net Book Value
As at 31 March 2025 3,869
As at 1 April 2024 6,060
5. Tangible Assets
Land & Property
Improvements to property Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 April 2024 8,316 46,524 28,403 83,243
Additions - 6,598 3,655 10,253
Disposals - (33,348 ) (21,928 ) (55,276 )
As at 31 March 2025 8,316 19,774 10,130 38,220
Depreciation
As at 1 April 2024 3,277 38,953 24,990 67,220
Provided during the period 832 3,941 1,761 6,534
Disposals - (33,348 ) (21,928 ) (55,276 )
As at 31 March 2025 4,109 9,546 4,823 18,478
Net Book Value
As at 31 March 2025 4,207 10,228 5,307 19,742
As at 1 April 2024 5,039 7,571 3,413 16,023
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 39,609 43,880
Other debtors 4,792 3,473
44,401 47,353
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Other creditors 113,373 76,896
Taxation and social security 15,809 10,813
129,182 87,709
8. Share Capital
2025 2024
Allotted, called up and fully paid £ £
90 Ordinary A shares of £ 1.00 each 90 90
10 Ordinary B shares of £ 1.00 each 10 10
100 100
9. Other Commitments
The total of future minimum lease payments under non-cancellable operating leases are as following:
2025 2024
£ £
Not later than one year 86,900 99,400
Later than one year and not later than five years 167,783 253,100
Later than five years - 1,583
254,683 354,083
Page 5