Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SMITHS HOLDINGS LIMITED
COMPANY INFORMATION
Directors
N A Smith
D L Smith
R L Collins
A L Smith
M L Smith
Company number
09834803
Registered office
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
Auditors
S&W Audit
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
SMITHS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Group balance sheet
2
Company balance sheet
3
Group statement of changes in equity
4
Company statement of changes in equity
5
Notes to the financial statements
6 - 14
SMITHS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the group continues to be the retail sale of garden products to include a wide range of plants, shrubs, garden maintenance products, outdoor furniture, gifts and other products related to indoor/outdoor living.
Review of the business
The business continues to build on its excellent reputation for providing quality products at a competitive price, knowledgeable staff and excellent customer service. The numerous 5 star customer reviews received reflect the success of this approach and these are the principles upon which the business has been built and remain the key drivers going forward.
There were no significant operational changes in the group during 2024. The café has proved to be a very popular addition to the business, with sales substantially increased over 2024 and has helped to attract business from other local competitors.
Principal risks and uncertainties
The directors believe that the inflationary pressures currently being seen will continue for the foreseeable future and will potentially impact upon customer spend. Stock levels will continue to be managed and costs controlled to minimise the impact any reduced revenue may have on the business. Overall, the directors believe the company continues to be well managed and in a strong position to withstand any inflationary pressures which may result in further revenue reductions.
Key performance indicators
The directors consider the key performance indicators of the business to be revenue and gross profit margin. Overall revenue streams across the garden centre remained strong despite the continued impact of the “cost of living” issues. Gross margins have improved and costs have been controlled, the combination of which has enabled us to invest in areas of the business to continue improve our customer offering.
N A Smith
Director
30 September 2025
SMITHS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
3,236,922
3,271,887
Current assets
Stocks
10
889,038
853,837
Debtors
11
84,969
106,668
Cash at bank and in hand
1,110,107
986,630
2,084,114
1,947,135
Creditors: amounts falling due within one year
12
(558,555)
(498,264)
Net current assets
1,525,559
1,448,871
Total assets less current liabilities
4,762,481
4,720,758
Creditors: amounts falling due after more than one year
13
(265,854)
(276,511)
Provisions for liabilities
Deferred tax liability
15
50,227
62,130
(50,227)
(62,130)
Net assets
4,446,400
4,382,117
Capital and reserves
Called up share capital
17
256
256
Share premium account
1,657,276
1,657,276
Profit and loss reserves
2,788,868
2,724,585
Total equity
4,446,400
4,382,117
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
N A Smith
Director
Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
3,030,430
3,017,895
Investments
8
2,769,312
2,769,312
5,799,742
5,787,207
Current assets
Debtors
11
359,147
334,127
Cash at bank and in hand
261,314
78,207
620,461
412,334
Creditors: amounts falling due within one year
12
(145,951)
(198,564)
Net current assets
474,510
213,770
Total assets less current liabilities
6,274,252
6,000,977
Creditors: amounts falling due after more than one year
13
(265,854)
(276,511)
Net assets
6,008,398
5,724,466
Capital and reserves
Called up share capital
17
256
256
Share premium account
1,657,276
1,657,276
Other reserves
2,750,000
2,750,000
Profit and loss reserves
1,600,866
1,316,934
Total equity
6,008,398
5,724,466
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £413,932 (2023 - £516,000 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
30 September 2025
N A Smith
Director
Company registration number 09834803 (England and Wales)
SMITHS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
256
1,657,276
2,890,286
4,547,818
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
24,299
24,299
Dividends
6
-
-
(190,000)
(190,000)
Balance at 31 December 2023
256
1,657,276
2,724,585
4,382,117
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
194,283
194,283
Dividends
6
-
-
(130,000)
(130,000)
Balance at 31 December 2024
256
1,657,276
2,788,868
4,446,400
SMITHS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Share capital
Share premium account
Merger reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
256
1,657,276
2,750,000
990,934
5,398,466
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
516,000
516,000
Dividends
6
-
-
-
(190,000)
(190,000)
Balance at 31 December 2023
256
1,657,276
2,750,000
1,316,934
5,724,466
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
413,932
413,932
Dividends
6
-
-
-
(130,000)
(130,000)
Balance at 31 December 2024
256
1,657,276
2,750,000
1,600,866
6,008,398
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
1
Accounting policies
Company information
Smiths Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.
The group consists of Smiths Holdings Limited and its subsidiary, Smiths Nurseries Limited.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
Under Section 19 of FRS 102, the group has applied merger accounting in preparing these consolidated financial statements.
The company acquired its interest in its wholly owned subsidiary, Smiths Nurseries Limited, by way of a business restructure whereby the ultimate shareholders did not change. Consequently, the cost of investment in Smiths Nurseries Limited has been eliminated upon consolidation against the merger reserve created by the business restructure.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Smiths Holdings Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Operating lease income from properties and concessions are recognised in the profit and loss on a straight-line basis over the lease term.
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Fixed asset investments
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ”Basic financial Instruments” to all of its financial instruments.
Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances are measured at transaction price less any provision for impairment. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.
Basic financial liabilities
Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 8 -
1.9
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stock provision
Stock is valued at the lower of cost and net realisable value. Stock is valued from a 3rd party stock take of items held in the main storage locations, where margins are applied to the RRP to estimate the cost. The remaining stock is valued from an internal stock take where margins are applied to the RRP to estimate the cost. Net realisable value includes, where necessary, provisions for slow moving stock. Calculations of these provisions requires estimates to be made, which includes forecast consumer demand and economic environment.
3
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,000
5,000
Audit of the financial statements of the company's subsidiaries
11,000
11,000
16,000
16,000
4
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration
5
10
5
5
Site workers
67
61
-
-
Total
72
71
5
5
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
102,672
31,982
Company pension contributions to defined contribution schemes
120,000
319,344
222,672
351,326
6
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
130,000
190,000
7
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
3,228,315
373,182
702,260
250,579
4,554,336
Additions
93,390
10,570
39,948
143,908
Disposals
(25,728)
(25,728)
At 31 December 2024
3,321,705
383,752
742,208
224,851
4,672,516
Depreciation and impairment
At 1 January 2024
274,490
283,262
570,570
154,127
1,282,449
Depreciation charged in the year
43,376
32,185
73,074
30,238
178,873
Eliminated in respect of disposals
(25,728)
(25,728)
At 31 December 2024
317,866
315,447
643,644
158,637
1,435,594
Carrying amount
At 31 December 2024
3,003,839
68,305
98,564
66,214
3,236,922
At 31 December 2023
2,953,825
89,920
131,690
96,452
3,271,887
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Tangible fixed assets
(Continued)
- 11 -
Company
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024
3,228,315
53,218
192,327
3,473,860
Additions
93,390
3,944
97,334
At 31 December 2024
3,321,705
53,218
196,271
3,571,194
Depreciation and impairment
At 1 January 2024
274,490
53,218
128,257
455,965
Depreciation charged in the year
43,376
41,423
84,799
At 31 December 2024
317,866
53,218
169,680
540,764
Carrying amount
At 31 December 2024
3,003,839
26,591
3,030,430
At 31 December 2023
2,953,825
64,070
3,017,895
8
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
9
2,769,312
2,769,312
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
2,769,312
Carrying amount
At 31 December 2024
2,769,312
At 31 December 2023
2,769,312
9
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Smiths Nurseries Limited
England and Wales
Ordinary
100.00
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
10
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
889,038
853,837
-
-
Stocks are stated after provision for impairment of £96,140 (2023 - £137,000)
11
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
9,974
25,325
114,272
Amounts owed by group undertakings
-
-
328,368
200,792
Other debtors
29,500
32,944
9,178
Prepayments and accrued income
23,894
29,336
63,368
87,605
337,546
315,064
Deferred tax asset (note 15)
21,601
19,063
21,601
19,063
84,969
106,668
359,147
334,127
12
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
14
33,184
52,214
33,184
52,214
Trade creditors
98,803
159,027
Corporation tax payable
92,553
9,499
92,553
9,499
Other taxation and social security
158,138
119,059
-
21,701
Other creditors
41,592
40,107
7,655
15,636
Accruals and deferred income
134,285
118,358
12,559
99,514
558,555
498,264
145,951
198,564
13
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
14
265,854
276,511
265,854
276,511
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Creditors: amounts falling due after more than one year
(Continued)
- 13 -
Amounts included above which fall due after five years are as follows:
Payable by instalments
109,101
152,012
109,101
152,012
14
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
299,038
328,725
299,038
328,725
Payable within one year
33,184
52,214
33,184
52,214
Payable after one year
265,854
276,511
265,854
276,511
The bank loan provided by NatWest is secured by way of legal mortgage charge over the property at Smiths Nurseries.
15
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
50,802
62,625
21,601
19,063
Retirement benefit obligations
(575)
(495)
-
-
50,227
62,130
21,601
19,063
Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Company
£
£
£
£
Accelerated capital allowances
-
-
21,601
19,063
SMITHS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Deferred taxation
(Continued)
- 14 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability/(Asset) at 1 January 2024
43,067
(19,063)
Credit to profit or loss
(14,441)
(2,538)
Liability/(Asset) at 31 December 2024
28,626
(21,601)
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
146,165
340,529
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
17
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
256 Ordinary shares of £1 each
256
256
256
256
18
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
Senior Statutory Auditor:
Keir Singleton
Statutory Auditor:
S&W Audit
Date of audit report:
3 October 2025
19
Controlling party
The ultimate controlling party is D L Smith and N A Smith.
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityN A SmithD L SmithR L CollinsA L SmithM L Smithfalse09834803bus:Consolidated2024-01-012024-12-31098348032024-01-012024-12-3109834803bus:Director12024-01-012024-12-3109834803bus:Director22024-01-012024-12-3109834803bus:Director32024-01-012024-12-3109834803bus:Director42024-01-012024-12-3109834803bus:Director52024-01-012024-12-3109834803bus:Consolidated2024-12-31098348032024-12-3109834803bus:Consolidated2023-12-31098348032023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3109834803core:PlantMachinerybus:Consolidated2024-12-3109834803core:FurnitureFittingsbus:Consolidated2024-12-3109834803core:MotorVehiclesbus:Consolidated2024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109834803core:PlantMachinerybus:Consolidated2023-12-3109834803core:FurnitureFittingsbus:Consolidated2023-12-3109834803core:MotorVehiclesbus:Consolidated2023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3109834803core:PlantMachinery2024-12-3109834803core:FurnitureFittings2024-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3109834803core:PlantMachinery2023-12-3109834803core:FurnitureFittings2023-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3109834803core:ShareCapitalbus:Consolidated2024-12-3109834803core:ShareCapitalbus:Consolidated2023-12-3109834803core:SharePremiumbus:Consolidated2024-12-3109834803core:SharePremiumbus:Consolidated2023-12-3109834803core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3109834803core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3109834803core:ShareCapital2024-12-3109834803core:ShareCapital2023-12-3109834803core:SharePremium2024-12-3109834803core:SharePremium2023-12-3109834803core:OtherMiscellaneousReserve2024-12-3109834803core:OtherMiscellaneousReserve2023-12-3109834803core:RetainedEarningsAccumulatedLosses2024-12-3109834803core:RetainedEarningsAccumulatedLosses2023-12-3109834803core:ShareCapitalbus:Consolidated2022-12-3109834803core:SharePremiumbus:Consolidated2022-12-31098348032022-12-3109834803core:ShareCapital2022-12-3109834803core:SharePremium2022-12-3109834803core:RetainedEarningsAccumulatedLosses2022-12-3109834803core:WithinOneYear2024-12-3109834803core:WithinOneYear2023-12-3109834803core:AfterOneYear2024-12-3109834803core:AfterOneYear2023-12-3109834803core:CurrentFinancialInstruments2024-12-3109834803core:CurrentFinancialInstruments2023-12-31098348032023-01-012023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3109834803core:PlantMachinery2024-01-012024-12-3109834803core:FurnitureFittings2024-01-012024-12-3109834803core:MotorVehicles2024-01-012024-12-3109834803bus:Consolidated2023-01-012023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3109834803core:PlantMachinerybus:Consolidated2023-12-3109834803core:FurnitureFittingsbus:Consolidated2023-12-3109834803core:MotorVehiclesbus:Consolidated2023-12-3109834803bus:Consolidated2023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3109834803core:PlantMachinery2023-12-3109834803core:FurnitureFittings2023-12-31098348032023-12-3109834803core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3109834803core:PlantMachinerybus:Consolidated2024-01-012024-12-3109834803core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3109834803core:MotorVehiclesbus:Consolidated2024-01-012024-12-3109834803core:Subsidiary12024-01-012024-12-3109834803core:Subsidiary112024-01-012024-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3109834803core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3109834803core:CurrentFinancialInstruments22024-12-3109834803core:CurrentFinancialInstruments32024-12-3109834803core:WithinOneYearbus:Consolidated2024-12-3109834803core:WithinOneYearbus:Consolidated2023-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109834803core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109834803core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3109834803bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109834803bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109834803bus:FRS1022024-01-012024-12-3109834803bus:Audited2024-01-012024-12-3109834803bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3109834803bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP