Penrose Farm Developments Ltd 10105803 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is property construction Digita Accounts Production Advanced 6.30.9574.0 false false 10105803 2024-04-01 2025-03-31 10105803 2025-03-31 10105803 bus:OrdinaryShareClass1 2025-03-31 10105803 core:CurrentFinancialInstruments 2025-03-31 10105803 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 10105803 core:Non-currentFinancialInstruments 2025-03-31 10105803 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 10105803 core:PlantMachinery 2025-03-31 10105803 bus:SmallEntities 2024-04-01 2025-03-31 10105803 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10105803 bus:FilletedAccounts 2024-04-01 2025-03-31 10105803 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10105803 bus:RegisteredOffice 2024-04-01 2025-03-31 10105803 bus:Director1 2024-04-01 2025-03-31 10105803 bus:Director2 2024-04-01 2025-03-31 10105803 bus:Director3 2024-04-01 2025-03-31 10105803 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 10105803 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10105803 bus:Agent1 2024-04-01 2025-03-31 10105803 core:ComputerEquipment 2024-04-01 2025-03-31 10105803 core:AllSubsidiaries 2024-04-01 2025-03-31 10105803 core:Subsidiary1 2024-04-01 2025-03-31 10105803 core:Subsidiary1 1 2024-04-01 2025-03-31 10105803 core:Subsidiary1 countries:England 2024-04-01 2025-03-31 10105803 countries:England 2024-04-01 2025-03-31 10105803 2024-03-31 10105803 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 10105803 core:PlantMachinery 2024-03-31 10105803 2023-04-01 2024-03-31 10105803 2024-03-31 10105803 bus:OrdinaryShareClass1 2024-03-31 10105803 core:CurrentFinancialInstruments 2024-03-31 10105803 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10105803 core:Non-currentFinancialInstruments 2024-03-31 10105803 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10105803 core:Subsidiary1 1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10105803

Penrose Farm Developments Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2025

 

Penrose Farm Developments Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 10

 

Penrose Farm Developments Ltd

Company Information

Directors

Mr T M Ellis

Mr CWB Derwent

Mr KS Pyrah

Registered office

Waterside Court
Falmouth Road
Penryn
Cornwall
TR10 8AW

Accountants

GW & Co Limited
Chartered Certified AccountantsWaterside Court Falmouth Road
Penryn
Cornwall
TR10 8AW

 

Penrose Farm Developments Ltd

(Registration number: 10105803)
Abridged Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Investment property

1,491,100

1,491,100

Investments

5

1

1

 

1,491,101

1,491,101

Current assets

 

Stocks

6

227,789

162,863

Debtors

303,696

288,361

Cash at bank and in hand

 

51,812

74,597

 

583,297

525,821

Prepayments and accrued income

 

16,053

23,328

Creditors: Amounts falling due within one year

(97,895)

(222,879)

Net current assets

 

501,455

326,270

Total assets less current liabilities

 

1,992,556

1,817,371

Creditors: Amounts falling due after more than one year

(835,040)

(726,540)

Accruals and deferred income

 

(1,045)

(1,438)

Net assets

 

1,156,471

1,089,393

Capital and reserves

 

Called up share capital

7

4

4

Retained earnings

1,156,467

1,089,389

Shareholders' funds

 

1,156,471

1,089,393

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 18 November 2025 and signed on its behalf by:
 

 

Penrose Farm Developments Ltd

(Registration number: 10105803)
Abridged Balance Sheet as at 31 March 2025

.........................................
Mr CWB Derwent
Director

.........................................
Mr KS Pyrah
Director

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Waterside Court
Falmouth Road
Penryn
Cornwall
TR10 8AW
England

These financial statements were authorised for issue by the Board on 18 November 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% on cost

Investment property

The directors believe that obtaining reliable fair values of the properties particularly given the specific nature of the properties, would incur a disproportionate cost to the entity compared to the benefits derived by the users of the financial statements.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

2,642

2,642

At 31 March 2025

2,642

2,642

Depreciation

At 1 April 2024

2,642

2,642

At 31 March 2025

2,642

2,642

Carrying amount

At 31 March 2025

-

-

Investment properties

2025
£

At 1 April

1,491,100

The investment properties consist of 7 rental properties for which the rental income is paid to the subsidiary Quadpart Investments Ltd. The properties were transferred over to the subsidiary after the year end.

There has been no valuation of investment property by an independent valuer.

5

Investments

Total
£

Cost or valuation

At 1 April 2024

1

Provision

Carrying amount

At 31 March 2025

1

At 31 March 2024

1

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

2025
£

2024
£

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

Quadpart Investments Ltd

Waterside Court
Falmouth Road
Penryn
TR10 8AW

England

ordinary share

100%

100%

Subsidiary undertakings

Quadpart Investments Ltd

The principal activity of Quadpart Investments Ltd is Investment company.

6

Stocks

2025
£

2024
£

Work in progress

227,789

162,863

7

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

4

4

4

4

       
 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

8

Related party transactions

As at 31 March 2025 included in other creditors

- is an amount of £706,844 (2024: £666,844) due to Golla Barn Estates Limited a company which has Mr C Derwent is a director.

- is an amount of £59,695 (2024: £59,695) owing to Pleasant Valley Ltd, Mr Pyrah is a director of this company.

Included in other debtors is

- is an amount of £263,200 due from TR Assets LLP a company which has Penrose Farm Developments Ltd, Golla Barn Estates Ltd and Pleasant Valley Ltd as equity partners, both Mr Derwent and Mr Pyrah are connected parties

 

Penrose Farm Developments Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2025

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

35,270

36,730

Summary of transactions with subsidiaries

During the year the rental income received on the investment assets amounting to £79,174 (2024: £33,035) was received in to Quadpart Investments Ltd the wholly owned subsidiary.

Quadpart Investments is owed £68,500 by the parent company as at 31 March 2025 (2024: owed the parent company £1,500).