Registration number: 10255196

Boyce Bros Ltd

Contents

Company Information	1
Balance Sheet	2 to 3
Notes to the Unaudited Financial Statements	4 to 9

Boyce Bros Ltd

Company Information

Directors

Mr John Patrick Boyce Mrs Laura Jane Boyce Mr Thomas John Boyce Mr George Patrick Boyce

Company secretary

Valerie Joan Dagger

Registered office

Unit 3 Bakers Park Cater Road Bristol BS13 7TT

Accountants

AWG Accountants Ltd Chartered AccountantKemp House City Road London EC1V 2NX

Boyce Bros Ltd

(Registration number: 10255196)
Balance Sheet as at 31 August 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	4	6,345	7,476
Investment property	5	4,637,348	3,745,593
		4,643,693	3,753,069
Current assets
Debtors	6	541,664	549,523
Investments	7	1	1
Cash at bank and in hand		13,282	377
		554,947	549,901
Creditors: Amounts falling due within one year	8	(2,464,139)	(2,387,867)
Net current liabilities		(1,909,192)	(1,837,966)
Total assets less current liabilities		2,734,501	1,915,103
Creditors: Amounts falling due after more than one year	8	(246,331)	(179,690)
Net assets		2,488,170	1,735,413
Capital and reserves
Called up share capital	9	100	100
Revaluation reserve		764,264	181,264
Retained earnings		1,723,806	1,554,049
Shareholders' funds		2,488,170	1,735,413

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 November 2025 and signed on its behalf by:
 

Boyce Bros Ltd

(Registration number: 10255196)
Balance Sheet as at 31 August 2025

......................................... Mr John Patrick Boyce Director

......................................... Mr Thomas John Boyce Director

......................................... Mr George Patrick Boyce Director

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1	General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 3 Bakers Park
Cater Road
Bristol
BS13 7TT
England

These financial statements were authorised for issue by the Board on 17 November 2025.

2	Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Fixtures and fittings	25% reducing balance basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3	Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2024 - 5).

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

4	Tangible assets

	Furniture, fittings and equipment  £	Total £
Cost or valuation
At 1 September 2024	13,378	13,378
At 31 August 2025	13,378	13,378
Depreciation
At 1 September 2024	5,902	5,902
Charge for the year	1,131	1,131
At 31 August 2025	7,033	7,033
Carrying amount
At 31 August 2025	6,345	6,345
At 31 August 2024	7,476	7,476

5	Investment properties

	2025 £
At 1 September	3,745,593
Additions	308,755
Fair value adjustments	583,000
At 31 August	4,637,348

There has been no valuation of investment property by an independent valuer.

6

Debtors

Current	2025 £	2024 £
Trade debtors	-	5,250
Other debtors	541,664	544,273
	541,664	549,523

7	Current asset investments

	2025 £	2024 £
Shares in group undertakings	1	1

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

8

Creditors

Creditors: amounts falling due within one year

	Note	2025 £	2024 £
Due within one year
Loans and borrowings	11	2,436,824	-
Trade creditors		7,045	7,045
Accruals and deferred income		1,925	1,925
Other creditors		18,345	2,378,897
		2,464,139	2,387,867

Creditors: amounts falling due after more than one year

	Note	2025 £	2024 £
Due after one year
Loans and borrowings	11	246,331	179,690

9	Share capital

Allotted, called up and fully paid shares

	2025		2024
	No.	£	No.	£
Ordinary shares of £1 each	100	100	100	100

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

	Revaluation reserve £	Total £
Surplus/deficit on property, plant and equipment revaluation	583,000	583,000

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

Boyce Bros Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

11	Loans and borrowings

Non-current loans and borrowings

	2025 £	2024 £
Other borrowings	246,331	179,690

Current loans and borrowings

	2025 £	2024 £
Other borrowings	2,436,824	-