IRIS Accounts Production v25.4.0.155 10458091 director 1.4.24 31.3.25 31.3.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh104580912024-03-31104580912025-03-31104580912024-04-012025-03-31104580912023-03-31104580912023-04-012024-03-31104580912024-03-3110458091ns15:EnglandWales2024-04-012025-03-3110458091ns14:PoundSterling2024-04-012025-03-3110458091ns10:Director12024-04-012025-03-3110458091ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3110458091ns10:SmallEntities2024-04-012025-03-3110458091ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3110458091ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3110458091ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110458091ns10:FullAccounts2024-04-012025-03-311045809112024-04-012025-03-3110458091ns10:OrdinaryShareClass12024-04-012025-03-3110458091ns10:RegisteredOffice2024-04-012025-03-3110458091ns5:CurrentFinancialInstruments2025-03-3110458091ns5:CurrentFinancialInstruments2024-03-3110458091ns5:Non-currentFinancialInstruments2025-03-3110458091ns5:Non-currentFinancialInstruments2024-03-3110458091ns5:ShareCapital2025-03-3110458091ns5:ShareCapital2024-03-3110458091ns5:RetainedEarningsAccumulatedLosses2025-03-3110458091ns5:RetainedEarningsAccumulatedLosses2024-03-3110458091ns5:NetGoodwill2024-04-012025-03-3110458091ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3110458091ns5:NetGoodwill2024-03-3110458091ns5:NetGoodwill2025-03-3110458091ns5:NetGoodwill2024-03-3110458091ns5:LeaseholdImprovements2024-03-3110458091ns5:PlantMachinery2024-03-3110458091ns5:FurnitureFittings2024-03-3110458091ns5:LeaseholdImprovements2024-04-012025-03-3110458091ns5:PlantMachinery2024-04-012025-03-3110458091ns5:FurnitureFittings2024-04-012025-03-3110458091ns5:LeaseholdImprovements2025-03-3110458091ns5:PlantMachinery2025-03-3110458091ns5:FurnitureFittings2025-03-3110458091ns5:LeaseholdImprovements2024-03-3110458091ns5:PlantMachinery2024-03-3110458091ns5:FurnitureFittings2024-03-3110458091ns5:MotorVehicles2024-03-3110458091ns5:ComputerEquipment2024-03-3110458091ns5:MotorVehicles2024-04-012025-03-3110458091ns5:ComputerEquipment2024-04-012025-03-3110458091ns5:MotorVehicles2025-03-3110458091ns5:ComputerEquipment2025-03-3110458091ns5:MotorVehicles2024-03-3110458091ns5:ComputerEquipment2024-03-3110458091ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3110458091ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3110458091ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3110458091ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3110458091ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2025-03-3110458091ns5:LeasedAssetsHeldAsLessee2025-03-3110458091ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3110458091ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3110458091ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3110458091ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3110458091ns5:WithinOneYearns5:HirePurchaseContracts2025-03-3110458091ns5:WithinOneYearns5:HirePurchaseContracts2024-03-3110458091ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3110458091ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3110458091ns5:HirePurchaseContracts2025-03-3110458091ns5:HirePurchaseContracts2024-03-3110458091ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3110458091ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3110458091ns5:WithinOneYear2025-03-3110458091ns5:WithinOneYear2024-03-3110458091ns5:BetweenOneFiveYears2025-03-3110458091ns5:BetweenOneFiveYears2024-03-3110458091ns5:MoreThanFiveYears2025-03-3110458091ns5:MoreThanFiveYears2024-03-3110458091ns5:AllPeriods2025-03-3110458091ns5:AllPeriods2024-03-3110458091ns10:OrdinaryShareClass12025-03-31104580911ns10:Director12024-03-31104580911ns10:Director12023-03-31104580911ns10:Director12024-04-012025-03-31104580911ns10:Director12023-04-012024-03-31104580911ns10:Director12025-03-31104580911ns10:Director12024-03-31
REGISTERED NUMBER: 10458091 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Bullen-Brown Limited

Bullen-Brown Limited (Registered number: 10458091)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3

Chartered Accountants' Report 9

Bullen-Brown Limited

Company Information
for the Year Ended 31 March 2025







DIRECTOR: P A Bullen-Brown





REGISTERED OFFICE: The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS





REGISTERED NUMBER: 10458091 (England and Wales)





ACCOUNTANTS: GREGORY WILDMAN
The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS

Bullen-Brown Limited (Registered number: 10458091)

Statement of Financial Position
31 March 2025

31.3.25 31.3.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 49,199 73,799
Tangible assets 5 317,814 94,658
367,013 168,457

CURRENT ASSETS
Stocks 6 172,284 132,030
Debtors 7 656,311 568,727
Cash at bank and in hand 133,305 120,189
961,900 820,946
CREDITORS
Amounts falling due within one year 8 285,427 279,123
NET CURRENT ASSETS 676,473 541,823
TOTAL ASSETS LESS CURRENT LIABILITIES 1,043,486 710,280

CREDITORS
Amounts falling due after more than one year 9 (239,156 ) (32,967 )

PROVISIONS FOR LIABILITIES (59,137 ) (22,964 )
NET ASSETS 745,193 654,349

CAPITAL AND RESERVES
Called up share capital 12 1 1
Retained earnings 745,192 654,348
SHAREHOLDERS' FUNDS 745,193 654,349

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 4 November 2025 and were signed by:




P A Bullen-Brown - Director


Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

Bullen-Brown Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

There were no material departures from that standard.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services
Revenue from opticians services is recognised when work is complete.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Tangible fixed assets are included at cost less depreciation and impairment. Depreciation has been computed to write off the cost of tangible fixed assets over their expected useful lives as follows:

Improvements to property - 20% straight line
Plant & machinery - 25% reducing balance
Fixtures and fittings - 25% reducing balance
Motor vehicles - 25% straight line
Computer equipment - 33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2024 - 20 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 245,997
AMORTISATION
At 1 April 2024 172,198
Amortisation for year 24,600
At 31 March 2025 196,798
NET BOOK VALUE
At 31 March 2025 49,199
At 31 March 2024 73,799

Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2024 217,120 7,500 226,618
Additions 4,000 70,000 119,216
At 31 March 2025 221,120 77,500 345,834
DEPRECIATION
At 1 April 2024 183,091 1,721 188,721
Charge for year 23,212 3,221 32,603
At 31 March 2025 206,303 4,942 221,324
NET BOOK VALUE
At 31 March 2025 14,817 72,558 124,510
At 31 March 2024 34,029 5,779 37,897

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 60,000 3,470 514,708
Additions 109,000 8,981 311,197
At 31 March 2025 169,000 12,451 825,905
DEPRECIATION
At 1 April 2024 45,398 1,119 420,050
Charge for year 25,875 3,130 88,041
At 31 March 2025 71,273 4,249 508,091
NET BOOK VALUE
At 31 March 2025 97,727 8,202 317,814
At 31 March 2024 14,602 2,351 94,658

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
Additions 68,000 109,000 177,000
At 31 March 2025 68,000 109,000 177,000
DEPRECIATION
Charge for year 1,444 11,273 12,717
At 31 March 2025 1,444 11,273 12,717
NET BOOK VALUE
At 31 March 2025 66,556 97,727 164,283

Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

6. STOCKS
31.3.25 31.3.24
£    £   
Stocks 172,284 132,030

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 22,672 31,746
Other debtors 9,600 8,350
Directors' current accounts 398,911 360,881
Tax 131,062 127,933
VAT 37,484 9,059
Prepayments 56,582 30,758
656,311 568,727

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans and overdrafts 27,816 33,847
Hire purchase contracts (see note 10) 22,228 16,920
Trade creditors 122,568 89,055
Tax 82,404 115,052
Social security and other taxes 15,874 16,719
Other creditors 2,218 -
Accrued expenses 12,319 7,530
285,427 279,123

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.25 31.3.24
£    £   
Bank loans - 1-5 years 75,424 11,667
Hire purchase contracts (see note 10) 163,732 21,300
239,156 32,967

Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
31.3.25 31.3.24
£    £   
Gross obligations repayable:
Within one year 42,471 16,920
Between one and five years 198,705 21,300
241,176 38,220

Finance charges repayable:
Within one year 20,243 -
Between one and five years 34,973 -
55,216 -

Net obligations repayable:
Within one year 22,228 16,920
Between one and five years 163,732 21,300
185,960 38,220

Non-cancellable
operating leases
31.3.25 31.3.24
£    £   
Within one year 159,486 150,858
Between one and five years 229,193 290,840
In more than five years 100,500 98,044
489,179 539,742

11. SECURED DEBTS

There is a fixed and floating charge over all assets of the company in favour of Carl Zeiss Vision UK Limited dated 27/09/2024.

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.3.25 31.3.24
value: £    £   
1 Ordinary £1 1 1

Bullen-Brown Limited (Registered number: 10458091)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

13. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2025 and 31 March 2024:

31.3.25 31.3.24
£    £   
P A Bullen-Brown
Balance outstanding at start of year 360,881 389,641
Amounts advanced 38,030 -
Amounts repaid - (28,760 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 398,911 360,881

14. RELATED PARTY DISCLOSURES

The amount outstanding at the year end due from P Bullen-Brown was £398,911 (2024 - £360,881).

Chartered Accountants' Report to the Director
on the Unaudited Financial Statements of
Bullen-Brown Limited

The following reproduces the text of the report prepared for the director in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Director are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Bullen-Brown Limited for the year ended 31 March 2025 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the director of Bullen-Brown Limited in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Bullen-Brown Limited and state those matters that we have agreed to state to the director of Bullen-Brown Limited in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Bullen-Brown Limited and its director for our work or for this report.

It is your duty to ensure that Bullen-Brown Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Bullen-Brown Limited. You consider that Bullen-Brown Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Bullen-Brown Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






GREGORY WILDMAN
The Granary
Crowhill Farm
Ravensden Road
Wilden
Bedfordshire
MK44 2QS


4 November 2025