2024-08-012025-07-312025-07-31false11313661OSMO PROJECTS LTD2025-09-1241100falseiso4217:GBPxbrli:pure113136612024-07-31113136612025-07-31113136612024-08-012025-07-31113136612023-07-31113136612024-07-31113136612023-08-012024-07-3111313661bus:SmallEntities2024-08-012025-07-3111313661bus:AuditExempt-NoAccountantsReport2024-08-012025-07-3111313661bus:FullAccounts2024-08-012025-07-3111313661bus:PrivateLimitedCompanyLtd2024-08-012025-07-3111313661core:WithinOneYear2025-07-3111313661core:AfterOneYear2025-07-3111313661core:WithinOneYear2024-07-3111313661core:AfterOneYear2024-07-3111313661core:ShareCapital2025-07-3111313661core:SharePremium2025-07-3111313661core:RevaluationReserve2025-07-3111313661core:OtherReservesSubtotal2025-07-3111313661core:RetainedEarningsAccumulatedLosses2025-07-3111313661core:ShareCapital2024-07-3111313661core:SharePremium2024-07-3111313661core:RevaluationReserve2024-07-3111313661core:OtherReservesSubtotal2024-07-3111313661core:RetainedEarningsAccumulatedLosses2024-07-3111313661core:LandBuildings2025-07-3111313661core:PlantMachinery2025-07-3111313661core:Vehicles2025-07-3111313661core:FurnitureFittings2025-07-3111313661core:OfficeEquipment2025-07-3111313661core:NetGoodwill2025-07-3111313661core:IntangibleAssetsOtherThanGoodwill2025-07-3111313661core:ListedExchangeTraded2025-07-3111313661core:UnlistedNon-exchangeTraded2025-07-3111313661core:LandBuildings2024-07-3111313661core:PlantMachinery2024-07-3111313661core:Vehicles2024-07-3111313661core:FurnitureFittings2024-07-3111313661core:OfficeEquipment2024-07-3111313661core:NetGoodwill2024-07-3111313661core:IntangibleAssetsOtherThanGoodwill2024-07-3111313661core:ListedExchangeTraded2024-07-3111313661core:UnlistedNon-exchangeTraded2024-07-3111313661core:LandBuildings2024-08-012025-07-3111313661core:PlantMachinery2024-08-012025-07-3111313661core:Vehicles2024-08-012025-07-3111313661core:FurnitureFittings2024-08-012025-07-3111313661core:OfficeEquipment2024-08-012025-07-3111313661core:NetGoodwill2024-08-012025-07-3111313661core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3111313661core:ListedExchangeTraded2024-08-012025-07-3111313661core:UnlistedNon-exchangeTraded2024-08-012025-07-3111313661core:MoreThanFiveYears2024-08-012025-07-3111313661core:Non-currentFinancialInstruments2025-07-3111313661core:Non-currentFinancialInstruments2024-07-3111313661dpl:CostSales2024-08-012025-07-3111313661dpl:DistributionCosts2024-08-012025-07-3111313661core:LandBuildings2024-08-012025-07-3111313661core:PlantMachinery2024-08-012025-07-3111313661core:Vehicles2024-08-012025-07-3111313661core:FurnitureFittings2024-08-012025-07-3111313661core:OfficeEquipment2024-08-012025-07-3111313661dpl:AdministrativeExpenses2024-08-012025-07-3111313661core:NetGoodwill2024-08-012025-07-3111313661core:IntangibleAssetsOtherThanGoodwill2024-08-012025-07-3111313661dpl:GroupUndertakings2024-08-012025-07-3111313661dpl:ParticipatingInterests2024-08-012025-07-3111313661dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-012025-07-3111313661core:ListedExchangeTraded2024-08-012025-07-3111313661dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-012025-07-3111313661core:UnlistedNon-exchangeTraded2024-08-012025-07-3111313661dpl:CostSales2023-08-012024-07-3111313661dpl:DistributionCosts2023-08-012024-07-3111313661core:LandBuildings2023-08-012024-07-3111313661core:PlantMachinery2023-08-012024-07-3111313661core:Vehicles2023-08-012024-07-3111313661core:FurnitureFittings2023-08-012024-07-3111313661core:OfficeEquipment2023-08-012024-07-3111313661dpl:AdministrativeExpenses2023-08-012024-07-3111313661core:NetGoodwill2023-08-012024-07-3111313661core:IntangibleAssetsOtherThanGoodwill2023-08-012024-07-3111313661dpl:GroupUndertakings2023-08-012024-07-3111313661dpl:ParticipatingInterests2023-08-012024-07-3111313661dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-012024-07-3111313661core:ListedExchangeTraded2023-08-012024-07-3111313661dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-012024-07-3111313661core:UnlistedNon-exchangeTraded2023-08-012024-07-3111313661core:NetGoodwill2025-07-3111313661core:IntangibleAssetsOtherThanGoodwill2025-07-3111313661core:LandBuildings2025-07-3111313661core:PlantMachinery2025-07-3111313661core:Vehicles2025-07-3111313661core:FurnitureFittings2025-07-3111313661core:OfficeEquipment2025-07-3111313661core:AfterOneYear2025-07-3111313661core:WithinOneYear2025-07-3111313661core:ListedExchangeTraded2025-07-3111313661core:UnlistedNon-exchangeTraded2025-07-3111313661core:ShareCapital2025-07-3111313661core:SharePremium2025-07-3111313661core:RevaluationReserve2025-07-3111313661core:OtherReservesSubtotal2025-07-3111313661core:RetainedEarningsAccumulatedLosses2025-07-3111313661core:NetGoodwill2024-07-3111313661core:IntangibleAssetsOtherThanGoodwill2024-07-3111313661core:LandBuildings2024-07-3111313661core:PlantMachinery2024-07-3111313661core:Vehicles2024-07-3111313661core:FurnitureFittings2024-07-3111313661core:OfficeEquipment2024-07-3111313661core:AfterOneYear2024-07-3111313661core:WithinOneYear2024-07-3111313661core:ListedExchangeTraded2024-07-3111313661core:UnlistedNon-exchangeTraded2024-07-3111313661core:ShareCapital2024-07-3111313661core:SharePremium2024-07-3111313661core:RevaluationReserve2024-07-3111313661core:OtherReservesSubtotal2024-07-3111313661core:RetainedEarningsAccumulatedLosses2024-07-3111313661core:NetGoodwill2023-07-3111313661core:IntangibleAssetsOtherThanGoodwill2023-07-3111313661core:LandBuildings2023-07-3111313661core:PlantMachinery2023-07-3111313661core:Vehicles2023-07-3111313661core:FurnitureFittings2023-07-3111313661core:OfficeEquipment2023-07-3111313661core:AfterOneYear2023-07-3111313661core:WithinOneYear2023-07-3111313661core:ListedExchangeTraded2023-07-3111313661core:UnlistedNon-exchangeTraded2023-07-3111313661core:ShareCapital2023-07-3111313661core:SharePremium2023-07-3111313661core:RevaluationReserve2023-07-3111313661core:OtherReservesSubtotal2023-07-3111313661core:RetainedEarningsAccumulatedLosses2023-07-3111313661core:AfterOneYear2024-08-012025-07-3111313661core:WithinOneYear2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:CostValuation2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-012025-07-3111313661core:Non-currentFinancialInstrumentscore:CostValuation2025-07-3111313661core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-3111313661core:Non-currentFinancialInstrumentscore:CostValuation2024-07-3111313661core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-3111313661core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-3111313661bus:Director12024-08-012025-07-3111313661bus:Director22024-08-012025-07-3111313661bus:Director32024-08-012025-07-3111313661bus:Director42024-08-012025-07-31

OSMO PROJECTS LTD

Registered Number
11313661
(England and Wales)

Unaudited Financial Statements for the Year ended
31 July 2025

OSMO PROJECTS LTD
Company Information
for the year from 1 August 2024 to 31 July 2025

Directors

ALDRICH, Murray Russell Brian
CROTTY, Michael David
RABY, Ben Colin
ROSE, Matthew

Registered Address

2 Colchester Road
St. Osyth
Clacton-On-Sea
CO16 8HA

Registered Number

11313661 (England and Wales)
OSMO PROJECTS LTD
Balance Sheet as at
31 July 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets38,4237,311
8,4237,311
Current assets
Debtors4154,166145,301
Cash at bank and on hand179,36636,038
333,532181,339
Creditors amounts falling due within one year5(217,416)(142,190)
Net current assets (liabilities)116,11639,149
Total assets less current liabilities124,53946,460
Provisions for liabilities6(2,106)-
Net assets122,43346,460
Capital and reserves
Called up share capital86
Profit and loss account122,42546,454
Shareholders' funds122,43346,460
The financial statements were approved and authorised for issue by the Board of Directors on 12 September 2025, and are signed on its behalf by:
CROTTY, Michael David
Director
Registered Company No. 11313661
OSMO PROJECTS LTD
Notes to the Financial Statements
for the year ended 31 July 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Office Equipment25
2.Average number of employees

20252024
Average number of employees during the year53
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
At 01 August 244,5516,50211,053
Additions-3,9203,920
At 31 July 254,55110,42214,973
Depreciation and impairment
At 01 August 242,5621,1803,742
Charge for year4972,3112,808
At 31 July 253,0593,4916,550
Net book value
At 31 July 251,4926,9318,423
At 31 July 241,9895,3227,311
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables134,158138,867
Other debtors3,2583,921
Prepayments and accrued income16,7502,513
Total154,166145,301
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables10,97427,996
Bank borrowings and overdrafts3,3417,364
Taxation and social security116,13354,555
Other creditors85,34642,276
Accrued liabilities and deferred income1,6229,999
Total217,416142,190
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)2,106-
Total2,106-
7.Directors advances, credits and guarantees
Other creditors include £ 85,346 owed to directors. No interest is charged, and no repayment date has been set.