Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseManagement of real estate on a fee or contract basis00falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 13531158 2024-04-01 2025-03-31 13531158 2023-04-01 2024-03-31 13531158 2025-03-31 13531158 2024-03-31 13531158 c:Director1 2024-04-01 2025-03-31 13531158 d:CurrentFinancialInstruments 2025-03-31 13531158 d:CurrentFinancialInstruments 2024-03-31 13531158 d:Non-currentFinancialInstruments 2025-03-31 13531158 d:Non-currentFinancialInstruments 2024-03-31 13531158 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13531158 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13531158 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 13531158 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 13531158 d:ShareCapital 2025-03-31 13531158 d:ShareCapital 2024-03-31 13531158 d:RetainedEarningsAccumulatedLosses 2025-03-31 13531158 d:RetainedEarningsAccumulatedLosses 2024-03-31 13531158 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13531158 c:OrdinaryShareClass1 2025-03-31 13531158 c:OrdinaryShareClass2 2024-04-01 2025-03-31 13531158 c:OrdinaryShareClass2 2025-03-31 13531158 c:OrdinaryShareClass3 2024-04-01 2025-03-31 13531158 c:OrdinaryShareClass3 2025-03-31 13531158 c:OrdinaryShareClass4 2024-04-01 2025-03-31 13531158 c:OrdinaryShareClass4 2025-03-31 13531158 c:OrdinaryShareClass5 2024-04-01 2025-03-31 13531158 c:OrdinaryShareClass5 2025-03-31 13531158 c:FRS102 2024-04-01 2025-03-31 13531158 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13531158 c:FullAccounts 2024-04-01 2025-03-31 13531158 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13531158 d:Subsidiary1 2024-04-01 2025-03-31 13531158 d:Subsidiary1 1 2024-04-01 2025-03-31 13531158 d:Subsidiary2 2024-04-01 2025-03-31 13531158 d:Subsidiary2 1 2024-04-01 2025-03-31 13531158 d:Subsidiary3 2024-04-01 2025-03-31 13531158 d:Subsidiary3 1 2024-04-01 2025-03-31 13531158 d:Subsidiary4 2024-04-01 2025-03-31 13531158 d:Subsidiary4 1 2024-04-01 2025-03-31 13531158 d:Subsidiary5 2024-04-01 2025-03-31 13531158 d:Subsidiary5 1 2024-04-01 2025-03-31 13531158 d:Subsidiary6 2024-04-01 2025-03-31 13531158 d:Subsidiary6 1 2024-04-01 2025-03-31 13531158 d:Subsidiary7 2024-04-01 2025-03-31 13531158 d:Subsidiary7 1 2024-04-01 2025-03-31 13531158 2 2024-04-01 2025-03-31 13531158 6 2024-04-01 2025-03-31 13531158 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13531158









PIGEON LAND HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PIGEON LAND HOLDINGS LIMITED
REGISTERED NUMBER: 13531158

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 4 
16,238,708
16,223,713

  
16,238,708
16,223,713

Stocks
 5 
293,555
-

Debtors: amounts falling due within one year
 6 
7,351,940
7,407,055

Cash at bank and in hand
  
1
-

  
7,645,496
7,407,055

Creditors: amounts falling due within one year
 7 
(2,840,216)
(2,856,920)

NET CURRENT ASSETS
  
 
 
4,805,280
 
 
4,550,135

TOTAL ASSETS LESS CURRENT LIABILITIES
  
21,043,988
20,773,848

Creditors: amounts falling due after more than one year
 8 
(12,910,098)
(12,910,098)

  

NET ASSETS
  
8,133,890
7,863,750


CAPITAL AND RESERVES
  

Called up share capital 
 9 
7,489,233
7,489,233

Profit and loss account
  
644,657
374,517

  
8,133,890
7,863,750


Page 1

 
PIGEON LAND HOLDINGS LIMITED
REGISTERED NUMBER: 13531158
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




A J F Buxton
Director

Date: 10 November 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon Land Holdings Limited is a private limited company incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. 
Its principal place of business is Linden Square, 146 Kings Road, Bury St Edmunds, Suffolk, IP33 3DJ.
The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.3

STOCKS AND WORK IN PROGRESS

Stocks and work in progress are valued at the lower of cost and net realisable value and represent costs capitalised and carried forward under ongoing development projects.
Capitalised development costs are written off to the profit and loss account in the period in which losses are first foreseen.

 
2.4

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

DIVIDENDS

Equity dividends are recognised when they become legally payable.

 
2.10

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

Page 4

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST


At 1 April 2024
21,741,538


Additions
18,695



At 31 March 2025

21,760,233



IMPAIRMENT


At 1 April 2024
5,517,825


Charge for the period
3,700



At 31 March 2025

5,521,525



NET BOOK VALUE



At 31 March 2025
16,238,708

Page 5

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings of the Company:

Name

Registered office

Holding

Pigeon Capital Management Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 2 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 3 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 4 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 5 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 6 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%
Pigeon Capital Management 1000 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
100%


5.


STOCKS

2025
2024
£
£

Work in progress
293,555
-

293,555
-


Page 6

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Amounts owed by group undertakings
7,336,127
7,392,855

Other debtors
10,639
14,200

Prepayments and accrued income
5,174
-

7,351,940
7,407,055



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank overdrafts
53,893
-

Trade creditors
21,620
85,200

Amounts owed to group undertakings
2,762,103
2,764,590

Accruals and deferred income
2,600
7,130

2,840,216
2,856,920



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Amounts owed to group undertakings
12,910,098
12,910,098

12,910,098
12,910,098


Amounts owed to group undertakings comprise interest-free loan notes from the parent company that are repayable on 31 December 2050.

Page 7

 
PIGEON LAND HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,984,506,624 Ordinary A shares of £0.00032082 each
636,672
636,672
531,356,445 Ordinary B shares of £0.001 each
531,357
531,357
164,090 Ordinary C shares of £1 each
164,090
164,090
636,662 Ordinary D shares of £1 each
636,662
636,662
5,520,452,161 Ordinary E shares of £0.001 each
5,520,452
5,520,452

7,489,233

7,489,233


 
Page 8