1 July 2024 false Taxfiler 2024.6 14160162business:PrivateLimitedCompanyLtd2024-07-012025-06-30 141601622024-06-30 141601622024-07-012025-06-30 14160162business:AuditExemptWithAccountantsReport2024-07-012025-06-30 14160162business:FilletedAccounts2024-07-012025-06-30 141601622025-06-30 14160162business:Director12024-07-012025-06-30 14160162business:RegisteredOffice2024-07-012025-06-30 141601622024-06-30 14160162core:WithinOneYear2025-06-30 14160162core:WithinOneYear2024-06-30 14160162core:ShareCapitalcore:PreviouslyStatedAmount2025-06-30 14160162core:ShareCapitalcore:PreviouslyStatedAmount2024-06-30 14160162core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-06-30 14160162core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-06-30 14160162core:PreviouslyStatedAmount2025-06-30 14160162core:PreviouslyStatedAmount2024-06-30 14160162business:SmallEntities2024-07-012025-06-30 14160162countries:EnglandWales2024-07-012025-06-30 14160162core:PlantMachinery2024-07-012025-06-30 14160162core:MotorVehicles2024-07-012025-06-30 14160162core:FurnitureFittings2024-07-012025-06-30 14160162core:PlantMachinery2024-06-30 14160162core:MotorVehicles2024-06-30 14160162core:FurnitureFittings2024-06-30 14160162core:PlantMachinery2025-06-30 14160162core:MotorVehicles2025-06-30 14160162core:FurnitureFittings2025-06-30 14160162core:AcceleratedTaxDepreciationDeferredTax2025-06-30 14160162core:AcceleratedTaxDepreciationDeferredTax2024-06-30 141601622023-06-30 141601622023-07-012024-06-30 14160162business:OrdinaryShareClass12024-07-012025-06-30 14160162business:OrdinaryShareClass12023-07-012024-06-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 14160162 (England and Wales)
Total Asia Food Cardiff Ltd Unaudited accounts for the year ended 30 June 2025
Total Asia Food Cardiff Ltd Unaudited accounts Contents
Page
- 2 -
Total Asia Food Cardiff Ltd Company Information for the year ended 30 June 2025
Director
Lian Wei Xu
Company Number
14160162 (England and Wales)
Registered Office
7 Lyon Close Cardiff CF11 8TZ
Accountants
Evans Entwistle Venta House Maes-glas Newport NP20 2NS
- 3 -
Total Asia Food Cardiff Ltd Statement of financial position as at 30 June 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
104,463 
59,458 
Current assets
Inventories
432,876 
371,053 
Debtors
238,332 
173,169 
Cash at bank and in hand
88,871 
82,015 
760,079 
626,237 
Creditors: amounts falling due within one year
(826,710)
(642,055)
Net current liabilities
(66,631)
(15,818)
Total assets less current liabilities
37,832 
43,640 
Provisions for liabilities
Deferred tax
(26,116)
(14,864)
Net assets
11,716 
28,776 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
11,715 
28,775 
Shareholders' funds
11,716 
28,776 
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 18 November 2025 and were signed on its behalf by
Lian Wei Xu Director Company Registration No. 14160162
- 4 -
Total Asia Food Cardiff Ltd Notes to the Accounts for the year ended 30 June 2025
1
Statutory information
Total Asia Food Cardiff Ltd is a private company, limited by shares, registered in England and Wales, registration number 14160162. The registered office is 7 Lyon Close, Cardiff, CF11 8TZ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
72 months - straight line
Motor vehicles
48 months - straight line
Fixtures & fittings
48 months - straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Total Asia Food Cardiff Ltd Notes to the Accounts for the year ended 30 June 2025
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2024
28,005 
31,995 
10,000 
70,000 
Additions
51,115 
9,700 
1,098 
61,913 
At 30 June 2025
79,120 
41,695 
11,098 
131,913 
Depreciation
At 1 July 2024
5,085 
3,999 
1,458 
10,542 
Charge for the year
3,957 
10,222 
2,729 
16,908 
At 30 June 2025
9,042 
14,221 
4,187 
27,450 
Net book value
At 30 June 2025
70,078 
27,474 
6,911 
104,463 
At 30 June 2024
22,920 
27,996 
8,542 
59,458 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
157,250 
122,757 
Amounts due from group undertakings etc.
69,082 
50,412 
Accrued income and prepayments
12,000 
- 
238,332 
173,169 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
17,491 
6,555 
Trade creditors
736,737 
567,313 
Taxes and social security
68,189 
64,987 
Other creditors
1,043 
- 
Accruals
3,250 
3,200 
826,710 
642,055 
7
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
26,116 
14,864 
2025 
2024 
£ 
£ 
Provision at start of year
14,864 
1,855 
Charged to the profit and loss account
11,252 
13,009 
Provision at end of year
26,116 
14,864 
- 6 -
Total Asia Food Cardiff Ltd Notes to the Accounts for the year ended 30 June 2025
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary shares of £1 each
1 
1 
9
Transactions with related parties
At the year end the company was due £69,082 (2024: £50,412) from Jing Xing Trading Co. Ltd (05125267), the parent company.
10
Controlling party
The company is fully owned by Jing Xing Trading Co. Ltd (05125267).
11
Average number of employees
During the year the average number of employees was 18 (2024: 20).
- 7 -