2024-04-012025-03-312025-03-31false14690383F&S CAPITAL LIMITED2025-11-1868100falseiso4217:GBPxbrli:pure146903832024-03-31146903832025-03-31146903832024-04-012025-03-31146903832023-02-26146903832024-03-31146903832023-02-272024-03-3114690383bus:SmallEntities2024-04-012025-03-3114690383bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3114690383bus:FullAccounts2024-04-012025-03-3114690383bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114690383core:WithinOneYear2025-03-3114690383core:AfterOneYear2025-03-3114690383core:WithinOneYear2024-03-3114690383core:AfterOneYear2024-03-3114690383core:ShareCapital2025-03-3114690383core:SharePremium2025-03-3114690383core:RevaluationReserve2025-03-3114690383core:OtherReservesSubtotal2025-03-3114690383core:RetainedEarningsAccumulatedLosses2025-03-3114690383core:ShareCapital2024-03-3114690383core:SharePremium2024-03-3114690383core:RevaluationReserve2024-03-3114690383core:OtherReservesSubtotal2024-03-3114690383core:RetainedEarningsAccumulatedLosses2024-03-3114690383core:LandBuildings2025-03-3114690383core:PlantMachinery2025-03-3114690383core:Vehicles2025-03-3114690383core:FurnitureFittings2025-03-3114690383core:OfficeEquipment2025-03-3114690383core:NetGoodwill2025-03-3114690383core:IntangibleAssetsOtherThanGoodwill2025-03-3114690383core:ListedExchangeTraded2025-03-3114690383core:UnlistedNon-exchangeTraded2025-03-3114690383core:LandBuildings2024-03-3114690383core:PlantMachinery2024-03-3114690383core:Vehicles2024-03-3114690383core:FurnitureFittings2024-03-3114690383core:OfficeEquipment2024-03-3114690383core:NetGoodwill2024-03-3114690383core:IntangibleAssetsOtherThanGoodwill2024-03-3114690383core:ListedExchangeTraded2024-03-3114690383core:UnlistedNon-exchangeTraded2024-03-3114690383core:LandBuildings2024-04-012025-03-3114690383core:PlantMachinery2024-04-012025-03-3114690383core:Vehicles2024-04-012025-03-3114690383core:FurnitureFittings2024-04-012025-03-3114690383core:OfficeEquipment2024-04-012025-03-3114690383core:NetGoodwill2024-04-012025-03-3114690383core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3114690383core:ListedExchangeTraded2024-04-012025-03-3114690383core:UnlistedNon-exchangeTraded2024-04-012025-03-3114690383core:MoreThanFiveYears2024-04-012025-03-3114690383core:Non-currentFinancialInstruments2025-03-3114690383core:Non-currentFinancialInstruments2024-03-3114690383dpl:CostSales2024-04-012025-03-3114690383dpl:DistributionCosts2024-04-012025-03-3114690383core:LandBuildings2024-04-012025-03-3114690383core:PlantMachinery2024-04-012025-03-3114690383core:Vehicles2024-04-012025-03-3114690383core:FurnitureFittings2024-04-012025-03-3114690383core:OfficeEquipment2024-04-012025-03-3114690383dpl:AdministrativeExpenses2024-04-012025-03-3114690383core:NetGoodwill2024-04-012025-03-3114690383core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3114690383dpl:GroupUndertakings2024-04-012025-03-3114690383dpl:ParticipatingInterests2024-04-012025-03-3114690383dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3114690383core:ListedExchangeTraded2024-04-012025-03-3114690383dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3114690383core:UnlistedNon-exchangeTraded2024-04-012025-03-3114690383dpl:CostSales2023-02-272024-03-3114690383dpl:DistributionCosts2023-02-272024-03-3114690383core:LandBuildings2023-02-272024-03-3114690383core:PlantMachinery2023-02-272024-03-3114690383core:Vehicles2023-02-272024-03-3114690383core:FurnitureFittings2023-02-272024-03-3114690383core:OfficeEquipment2023-02-272024-03-3114690383dpl:AdministrativeExpenses2023-02-272024-03-3114690383core:NetGoodwill2023-02-272024-03-3114690383core:IntangibleAssetsOtherThanGoodwill2023-02-272024-03-3114690383dpl:GroupUndertakings2023-02-272024-03-3114690383dpl:ParticipatingInterests2023-02-272024-03-3114690383dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-272024-03-3114690383core:ListedExchangeTraded2023-02-272024-03-3114690383dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-272024-03-3114690383core:UnlistedNon-exchangeTraded2023-02-272024-03-3114690383core:NetGoodwill2025-03-3114690383core:IntangibleAssetsOtherThanGoodwill2025-03-3114690383core:LandBuildings2025-03-3114690383core:PlantMachinery2025-03-3114690383core:Vehicles2025-03-3114690383core:FurnitureFittings2025-03-3114690383core:OfficeEquipment2025-03-3114690383core:AfterOneYear2025-03-3114690383core:WithinOneYear2025-03-3114690383core:ListedExchangeTraded2025-03-3114690383core:UnlistedNon-exchangeTraded2025-03-3114690383core:ShareCapital2025-03-3114690383core:SharePremium2025-03-3114690383core:RevaluationReserve2025-03-3114690383core:OtherReservesSubtotal2025-03-3114690383core:RetainedEarningsAccumulatedLosses2025-03-3114690383core:NetGoodwill2024-03-3114690383core:IntangibleAssetsOtherThanGoodwill2024-03-3114690383core:LandBuildings2024-03-3114690383core:PlantMachinery2024-03-3114690383core:Vehicles2024-03-3114690383core:FurnitureFittings2024-03-3114690383core:OfficeEquipment2024-03-3114690383core:AfterOneYear2024-03-3114690383core:WithinOneYear2024-03-3114690383core:ListedExchangeTraded2024-03-3114690383core:UnlistedNon-exchangeTraded2024-03-3114690383core:ShareCapital2024-03-3114690383core:SharePremium2024-03-3114690383core:RevaluationReserve2024-03-3114690383core:OtherReservesSubtotal2024-03-3114690383core:RetainedEarningsAccumulatedLosses2024-03-3114690383core:NetGoodwill2023-02-2614690383core:IntangibleAssetsOtherThanGoodwill2023-02-2614690383core:LandBuildings2023-02-2614690383core:PlantMachinery2023-02-2614690383core:Vehicles2023-02-2614690383core:FurnitureFittings2023-02-2614690383core:OfficeEquipment2023-02-2614690383core:AfterOneYear2023-02-2614690383core:WithinOneYear2023-02-2614690383core:ListedExchangeTraded2023-02-2614690383core:UnlistedNon-exchangeTraded2023-02-2614690383core:ShareCapital2023-02-2614690383core:SharePremium2023-02-2614690383core:RevaluationReserve2023-02-2614690383core:OtherReservesSubtotal2023-02-2614690383core:RetainedEarningsAccumulatedLosses2023-02-2614690383core:AfterOneYear2024-04-012025-03-3114690383core:WithinOneYear2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3114690383core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3114690383core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3114690383core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3114690383core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3114690383core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3114690383bus:Director12024-04-012025-03-3114690383bus:Director22024-04-012025-03-3114690383bus:Director32024-04-012025-03-3114690383core:RevaluationReserve2024-04-012025-03-31

F&S CAPITAL LIMITED

Registered Number
14690383
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

F&S CAPITAL LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

FRY, Liam Shaun
FRY, Samuel William
FRY, Tina

Registered Address

15 Miles Close
Pill
Bristol
BS20 0LH

Registered Number

14690383 (England and Wales)
F&S CAPITAL LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3441,933425,510
441,933425,510
Current assets
Debtors498,469-
Cash at bank and on hand8994,461
99,3684,461
Creditors amounts falling due within one year5(325,085)(315,471)
Net current assets (liabilities)(225,717)(311,010)
Total assets less current liabilities216,216114,500
Net assets216,216114,500
Capital and reserves
Called up share capital150150
Revaluation reserve136,893122,794
Profit and loss account79,173(8,444)
Shareholders' funds6216,216114,500
The financial statements were approved and authorised for issue by the Board of Directors on 18 November 2025, and are signed on its behalf by:
FRY, Liam Shaun
Director
Registered Company No. 14690383
F&S CAPITAL LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 April 24425,000637425,637
Additions341,525-341,525
Disposals(325,000)-(325,000)
At 31 March 25441,525637442,162
Depreciation and impairment
At 01 April 24-127127
Charge for year-102102
At 31 March 25-229229
Net book value
At 31 March 25441,525408441,933
At 31 March 24425,000510425,510
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables98,469-
Total98,469-
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables325,085315,471
Total325,085315,471
6.Revaluation reserve

£
Reserve at 01 April 24122,794
Revaluations of plant, property and equipment14,099
At 31 March 25136,893