| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Reconciliation of Members' Interests | 3—4 |
| Notes to the Financial Statements | 4—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members within one year | |||||
| Other amounts | 55,879 | 86,518 | |||
| 55,879 | 86,518 | ||||
| 55,879 | 86,518 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Loans and other debts due to members within one year | 55,879 | 86,518 | |||
| 55,879 | 86,518 | ||||
|
Designated Member
|
| EQUITY | DEBT | ||
|---|---|---|---|
| Members' other interests | Loans and other debts due to members less any amounts due from members in debtors | ||
| Other Reserves | Other amounts | Total members' interest | |
| £ | £ | £ | |
| Amounts due to members | - | 63,885 | - |
| Balance at 1 October 2023 |
|
63,885 | 63,885 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- |
|
| Members' interests after profit/(loss) for the year | 207,509 | 63,885 | 271,394 |
| Other divisions of profits (losses) | (207,509) | 207,509 | - |
| Drawings | - | (184,876) | (184,876) |
| Amounts due to members | - | 86,518 | - |
| As at 30 September 2024 and 1 October 2024 | - | 86,518 | 86,518 |
| Profit/(loss) for the financial year available for discretionary division among members |
|
- |
|
| Members' interests after profit/(loss) for the year | 173,812 | 86,518 | 260,330 |
| Other divisions of profits (losses) | (173,812) | 173,812 | - |
| Drawings | - | (204,451) | (204,451) |
| Amounts due to members | - | 55,879 | - |
| As at 30 September 2025 | - | 55,879 | 55,879 |
| Computer Equipment |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 October 2024 |
|
| Additions |
|
| As at 30 September 2025 |
|
| Depreciation | |
| As at 1 October 2024 |
|
| Provided during the period |
|
| As at 30 September 2025 |
|
| Net Book Value | |
| As at 30 September 2025 |
|
| As at 1 October 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 50,955 | 83,668 | |